|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.74M
361.67%
YoY
|
-$2.977M
-32.36%
YoY
|
-$4.401M
419.6%
YoY
|
-$847.0K
-78.26%
YoY
|
-$3.896M
-28.16%
YoY
|
| Depreciation, Depletion And Amortization |
$813.0K
-18.7%
YoY
|
$1.000M
-9.09%
YoY
|
$1.100M
10.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
3.63%
YoY
|
| Cash From Operating Activities |
-$12.61M
91.89%
YoY
|
-$6.571M
-37.5%
YoY
|
-$10.51M
-246.99%
YoY
|
$7.152M
223.33%
YoY
|
$2.212M
-7235.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$331.0K
-8.06%
YoY
|
$360.0K
60.0%
YoY
|
$225.0K
17.19%
YoY
|
$192.0K
-25.0%
YoY
|
$256.0K
-80.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.41M
-178.25%
YoY
|
-$19.69M
30.96%
YoY
|
-$15.04M
-80.94%
YoY
|
-$78.89M
2.81%
YoY
|
-$76.73M
-551.09%
YoY
|
| Cash From Investing Activities |
$15.08M
-175.2%
YoY
|
-$20.05M
31.39%
YoY
|
-$15.26M
-80.7%
YoY
|
-$79.08M
2.72%
YoY
|
-$76.98M
-589.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$195.0K
-80.5%
YoY
|
$1.000M
N/A
|
$0.00
-100.0%
YoY
|
-$3.000M
330.42%
YoY
|
-$697.0K
N/A
|
| Debt Paid & Issued, Net |
$28.03M
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-99.99%
YoY
|
$23.70M
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.18M
-125.94%
YoY
|
$43.10M
489.64%
YoY
|
$7.309M
-87.26%
YoY
|
$57.35M
-44.22%
YoY
|
$102.8M
16511.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$12.61M
91.89%
YoY
|
-$6.571M
-37.5%
YoY
|
-$10.51M
-246.99%
YoY
|
$7.152M
223.33%
YoY
|
$2.212M
-7235.48%
YoY
|
| Cash From Investing Activities |
$15.08M
-175.2%
YoY
|
-$20.05M
31.39%
YoY
|
-$15.26M
-80.7%
YoY
|
-$79.08M
2.72%
YoY
|
-$76.98M
-589.6%
YoY
|
| Cash From Financing Activities |
-$11.18M
-125.94%
YoY
|
$43.10M
489.64%
YoY
|
$7.309M
-87.26%
YoY
|
$57.35M
-44.22%
YoY
|
$102.8M
16511.15%
YoY
|
| Net Change In Cash |
-$8.710M
-152.87%
YoY
|
$16.47M
-189.21%
YoY
|
-$18.47M
26.71%
YoY
|
-$14.57M
-151.95%
YoY
|
$28.05M
71.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.61M
91.89%
YoY
|
-$6.571M
-37.5%
YoY
|
-$10.51M
-246.99%
YoY
|
$7.152M
223.33%
YoY
|
$2.212M
-7235.48%
YoY
|
| Capital Expenditures |
$331.0K
-8.06%
YoY
|
$360.0K
60.0%
YoY
|
$225.0K
17.19%
YoY
|
$192.0K
-25.0%
YoY
|
$256.0K
-80.09%
YoY
|
| Free Cash Flow |
-$12.94M
86.7%
YoY
|
-$6.931M
-35.45%
YoY
|
-$10.74M
-254.28%
YoY
|
$6.960M
255.83%
YoY
|
$1.956M
-248.52%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.431M
15.05%
YoY
|
-$1.177M
-46.79%
YoY
|
-$3.771M
-34381.82%
YoY
|
-$5.648M
-29826.32%
YoY
|
-$2.113M
33.23%
YoY
|
-$2.212M
55.67%
YoY
|
$11.00K
-100.73%
YoY
|
$19.00K
-101.74%
YoY
|
-$1.586M
66.07%
YoY
|
-$1.421M
65.81%
YoY
|
-$1.500M
-1262.79%
YoY
|
-$1.089M
-256.47%
YoY
|
-$955.0K
-188.1%
YoY
|
-$857.0K
-68.9%
YoY
|
$129.0K
-113.37%
YoY
|
$696.0K
-153.13%
YoY
|
$1.084M
-233.99%
YoY
|
-$2.756M
239.41%
YoY
|
-$965.0K
-46.33%
YoY
|
| Depreciation, Depletion And Amortization |
$189.0K
-11.27%
YoY
|
$179.0K
-20.8%
YoY
|
$174.0K
-21.27%
YoY
|
$200.0K
-10.71%
YoY
|
$213.0K
-18.08%
YoY
|
$226.0K
-13.08%
YoY
|
$221.0K
-19.64%
YoY
|
$224.0K
-14.5%
YoY
|
$260.0K
-0.38%
YoY
|
$260.0K
0.0%
YoY
|
$275.0K
6.18%
YoY
|
$262.0K
0.77%
YoY
|
$261.0K
4.4%
YoY
|
$260.0K
0.39%
YoY
|
$259.0K
3.6%
YoY
|
$260.0K
4.0%
YoY
|
$250.0K
-3.85%
YoY
|
$259.0K
-1.15%
YoY
|
$250.0K
-7.41%
YoY
|
| Cash From Operating Activities |
-$1.585M
-47.64%
YoY
|
-$230.0K
-90.21%
YoY
|
-$6.188M
116.59%
YoY
|
-$1.045M
-131.61%
YoY
|
-$3.027M
-42.99%
YoY
|
-$2.349M
37.45%
YoY
|
-$2.857M
71.49%
YoY
|
$3.306M
227.0%
YoY
|
-$5.310M
-208.17%
YoY
|
-$1.709M
-88.43%
YoY
|
-$1.666M
-114.37%
YoY
|
$1.011M
288.85%
YoY
|
$4.909M
-1268.81%
YoY
|
-$14.77M
245.1%
YoY
|
$11.59M
73.79%
YoY
|
$260.0K
-105.79%
YoY
|
-$420.0K
-97.3%
YoY
|
-$4.279M
-127.46%
YoY
|
$6.670M
-368.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$116.0K
9.43%
YoY
|
$168.0K
9.09%
YoY
|
$18.00K
-85.48%
YoY
|
$53.00K
-19.7%
YoY
|
$106.0K
6.0%
YoY
|
$154.0K
133.33%
YoY
|
$124.0K
117.54%
YoY
|
$66.00K
46.67%
YoY
|
$100.0K
-236.99%
YoY
|
$66.00K
32.0%
YoY
|
$57.00K
-575.0%
YoY
|
$45.00K
-190.0%
YoY
|
-$73.00K
143.33%
YoY
|
$50.00K
-48.98%
YoY
|
-$12.00K
-85.0%
YoY
|
-$50.00K
66.67%
YoY
|
-$30.00K
-25.0%
YoY
|
$98.00K
-7.55%
YoY
|
-$80.00K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.34M
37.44%
YoY
|
$9.126M
-364.83%
YoY
|
-$310.0K
-111.95%
YoY
|
$10.19M
-181.15%
YoY
|
$8.976M
-150.12%
YoY
|
-$3.446M
-142.12%
YoY
|
$2.594M
-123.98%
YoY
|
-$12.56M
19.86%
YoY
|
-$17.91M
-13.68%
YoY
|
$8.181M
-69.71%
YoY
|
-$10.82M
-54.82%
YoY
|
-$10.48M
-62.8%
YoY
|
-$20.75M
-18.92%
YoY
|
$27.01M
-2369.41%
YoY
|
-$23.95M
636.83%
YoY
|
-$28.16M
67.92%
YoY
|
-$25.59M
-9.64%
YoY
|
-$1.190M
-95.81%
YoY
|
-$3.250M
-10933.33%
YoY
|
| Cash From Investing Activities |
$12.22M
37.78%
YoY
|
$8.958M
-348.83%
YoY
|
-$328.0K
-113.28%
YoY
|
$10.14M
-180.31%
YoY
|
$8.870M
-149.22%
YoY
|
-$3.600M
-144.36%
YoY
|
$2.470M
-122.71%
YoY
|
-$12.62M
19.98%
YoY
|
-$18.02M
-13.45%
YoY
|
$8.115M
-69.9%
YoY
|
-$10.88M
-54.61%
YoY
|
-$10.52M
-62.7%
YoY
|
-$20.82M
-18.73%
YoY
|
$26.96M
-2194.48%
YoY
|
-$23.96M
621.66%
YoY
|
-$28.21M
67.92%
YoY
|
-$25.62M
-9.69%
YoY
|
-$1.287M
-95.48%
YoY
|
-$3.320M
6540.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$1.814M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.515M
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.72M
-682.02%
YoY
|
-$15.21M
125.91%
YoY
|
$6.872M
-143.44%
YoY
|
-$13.68M
-142.26%
YoY
|
$2.358M
-93.03%
YoY
|
-$6.732M
-7.36%
YoY
|
-$15.82M
-241.46%
YoY
|
$32.36M
-176.83%
YoY
|
$33.82M
-50.32%
YoY
|
-$7.267M
-75.64%
YoY
|
$11.18M
45.9%
YoY
|
-$42.12M
-389.7%
YoY
|
$68.08M
157.38%
YoY
|
-$29.83M
-442.75%
YoY
|
$7.664M
-204.84%
YoY
|
$14.54M
-51.39%
YoY
|
$26.45M
2200.0%
YoY
|
$8.702M
-88.99%
YoY
|
-$7.310M
-159.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.585M
-47.64%
YoY
|
-$230.0K
-90.21%
YoY
|
-$6.188M
116.59%
YoY
|
-$1.045M
-131.61%
YoY
|
-$3.027M
-42.99%
YoY
|
-$2.349M
37.45%
YoY
|
-$2.857M
71.49%
YoY
|
$3.306M
227.0%
YoY
|
-$5.310M
-208.17%
YoY
|
-$1.709M
-88.43%
YoY
|
-$1.666M
-114.37%
YoY
|
$1.011M
288.85%
YoY
|
$4.909M
-1268.81%
YoY
|
-$14.77M
245.1%
YoY
|
$11.59M
73.79%
YoY
|
$260.0K
-105.79%
YoY
|
-$420.0K
-97.3%
YoY
|
-$4.279M
-127.46%
YoY
|
$6.670M
-368.95%
YoY
|
| Cash From Investing Activities |
$12.22M
37.78%
YoY
|
$8.958M
-348.83%
YoY
|
-$328.0K
-113.28%
YoY
|
$10.14M
-180.31%
YoY
|
$8.870M
-149.22%
YoY
|
-$3.600M
-144.36%
YoY
|
$2.470M
-122.71%
YoY
|
-$12.62M
19.98%
YoY
|
-$18.02M
-13.45%
YoY
|
$8.115M
-69.9%
YoY
|
-$10.88M
-54.61%
YoY
|
-$10.52M
-62.7%
YoY
|
-$20.82M
-18.73%
YoY
|
$26.96M
-2194.48%
YoY
|
-$23.96M
621.66%
YoY
|
-$28.21M
67.92%
YoY
|
-$25.62M
-9.69%
YoY
|
-$1.287M
-95.48%
YoY
|
-$3.320M
6540.0%
YoY
|
| Cash From Financing Activities |
-$13.72M
-682.02%
YoY
|
-$15.21M
125.91%
YoY
|
$6.872M
-143.44%
YoY
|
-$13.68M
-142.26%
YoY
|
$2.358M
-93.03%
YoY
|
-$6.732M
-7.36%
YoY
|
-$15.82M
-241.46%
YoY
|
$32.36M
-176.83%
YoY
|
$33.82M
-50.32%
YoY
|
-$7.267M
-75.64%
YoY
|
$11.18M
45.9%
YoY
|
-$42.12M
-389.7%
YoY
|
$68.08M
157.38%
YoY
|
-$29.83M
-442.75%
YoY
|
$7.664M
-204.84%
YoY
|
$14.54M
-51.39%
YoY
|
$26.45M
2200.0%
YoY
|
$8.702M
-88.99%
YoY
|
-$7.310M
-159.29%
YoY
|
| Net Change In Cash |
-$3.088M
-137.65%
YoY
|
-$6.480M
-48.9%
YoY
|
$356.0K
-102.2%
YoY
|
-$4.586M
-119.9%
YoY
|
$8.201M
-21.82%
YoY
|
-$12.68M
1372.82%
YoY
|
-$16.20M
1091.54%
YoY
|
$23.05M
-144.64%
YoY
|
$10.49M
-79.89%
YoY
|
-$861.0K
-95.12%
YoY
|
-$1.360M
-71.08%
YoY
|
-$51.63M
285.03%
YoY
|
$52.16M
12622.93%
YoY
|
-$17.64M
-662.4%
YoY
|
-$4.703M
18.76%
YoY
|
-$13.41M
-255.57%
YoY
|
$410.0K
-100.96%
YoY
|
$3.136M
-95.26%
YoY
|
-$3.960M
-140.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.585M
-47.64%
YoY
|
-$230.0K
-90.21%
YoY
|
-$6.188M
116.59%
YoY
|
-$1.045M
-131.61%
YoY
|
-$3.027M
-42.99%
YoY
|
-$2.349M
37.45%
YoY
|
-$2.857M
71.49%
YoY
|
$3.306M
227.0%
YoY
|
-$5.310M
-208.17%
YoY
|
-$1.709M
-88.43%
YoY
|
-$1.666M
-114.37%
YoY
|
$1.011M
288.85%
YoY
|
$4.909M
-1268.81%
YoY
|
-$14.77M
245.1%
YoY
|
$11.59M
73.79%
YoY
|
$260.0K
-105.79%
YoY
|
-$420.0K
-97.3%
YoY
|
-$4.279M
-127.46%
YoY
|
$6.670M
-368.95%
YoY
|
| Capital Expenditures |
$116.0K
9.43%
YoY
|
$168.0K
9.09%
YoY
|
$18.00K
-85.48%
YoY
|
$53.00K
-19.7%
YoY
|
$106.0K
6.0%
YoY
|
$154.0K
133.33%
YoY
|
$124.0K
117.54%
YoY
|
$66.00K
46.67%
YoY
|
$100.0K
-236.99%
YoY
|
$66.00K
32.0%
YoY
|
$57.00K
-575.0%
YoY
|
$45.00K
-190.0%
YoY
|
-$73.00K
143.33%
YoY
|
$50.00K
-48.98%
YoY
|
-$12.00K
-85.0%
YoY
|
-$50.00K
66.67%
YoY
|
-$30.00K
-25.0%
YoY
|
$98.00K
-7.55%
YoY
|
-$80.00K
0.0%
YoY
|
| Free Cash Flow |
-$1.701M
-45.71%
YoY
|
-$398.0K
-84.1%
YoY
|
-$6.206M
108.19%
YoY
|
-$1.098M
-133.89%
YoY
|
-$3.133M
-42.09%
YoY
|
-$2.503M
41.01%
YoY
|
-$2.981M
73.01%
YoY
|
$3.240M
235.4%
YoY
|
-$5.410M
-208.59%
YoY
|
-$1.775M
-88.02%
YoY
|
-$1.723M
-114.85%
YoY
|
$966.0K
211.61%
YoY
|
$4.982M
-1377.44%
YoY
|
-$14.82M
238.52%
YoY
|
$11.60M
71.91%
YoY
|
$310.0K
-106.95%
YoY
|
-$390.0K
-97.49%
YoY
|
-$4.377M
-128.28%
YoY
|
$6.750M
-381.25%
YoY
|
Loading...