|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$546.5M
8.87%
YoY
|
$502.0M
12.38%
YoY
|
$446.7M
31.46%
YoY
|
$339.8M
8.59%
YoY
|
$312.9M
18.59%
YoY
|
| Depreciation, Depletion And Amortization |
$403.6M
15.39%
YoY
|
$349.8M
11.71%
YoY
|
$313.1M
3.16%
YoY
|
$303.5M
14.46%
YoY
|
$265.2M
5.57%
YoY
|
| Cash From Operating Activities |
$1.091B
22.16%
YoY
|
$893.0M
1.25%
YoY
|
$882.0M
11.82%
YoY
|
$788.7M
-1.91%
YoY
|
$804.1M
59.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$506.2M
-3.02%
YoY
|
$522.0M
9.53%
YoY
|
$476.6M
45.97%
YoY
|
$326.5M
-26.01%
YoY
|
$441.3M
0.52%
YoY
|
| Acquisitions |
$1.239B
275.49%
YoY
|
$330.0M
285.69%
YoY
|
$85.57M
-90.51%
YoY
|
$901.6M
9537.0%
YoY
|
$9.356M
-71.39%
YoY
|
| Other Investing Activities |
-$1.220B
302.32%
YoY
|
-$303.4M
343.07%
YoY
|
-$68.47M
-91.77%
YoY
|
-$831.5M
26827.46%
YoY
|
-$3.088M
-88.85%
YoY
|
| Cash From Investing Activities |
-$1.727B
109.2%
YoY
|
-$825.4M
51.43%
YoY
|
-$545.0M
-52.93%
YoY
|
-$1.158B
160.61%
YoY
|
-$444.3M
-4.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$72.31M
14.93%
YoY
|
$62.92M
13.13%
YoY
|
$55.62M
8.6%
YoY
|
$51.21M
6.76%
YoY
|
$47.97M
4.4%
YoY
|
| Common Stock Issuance & Retirement, Net |
$734.0K
-100.7%
YoY
|
-$104.9M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$239.5M
346.35%
YoY
|
$53.66M
30.96%
YoY
|
$40.97M
-78.27%
YoY
|
$188.5M
-67.02%
YoY
|
$571.7M
3171.12%
YoY
|
| Cash From Financing Activities |
$756.0M
-415.02%
YoY
|
-$240.0M
105.24%
YoY
|
-$116.9M
-161.03%
YoY
|
$191.6M
-288.8%
YoY
|
-$101.5M
347.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.091B
22.16%
YoY
|
$893.0M
1.25%
YoY
|
$882.0M
11.82%
YoY
|
$788.7M
-1.91%
YoY
|
$804.1M
59.44%
YoY
|
| Cash From Investing Activities |
-$1.727B
109.2%
YoY
|
-$825.4M
51.43%
YoY
|
-$545.0M
-52.93%
YoY
|
-$1.158B
160.61%
YoY
|
-$444.3M
-4.78%
YoY
|
| Cash From Financing Activities |
$756.0M
-415.02%
YoY
|
-$240.0M
105.24%
YoY
|
-$116.9M
-161.03%
YoY
|
$191.6M
-288.8%
YoY
|
-$101.5M
347.18%
YoY
|
| Net Change In Cash |
$120.2M
-169.72%
YoY
|
-$172.4M
-178.36%
YoY
|
$220.0M
-223.82%
YoY
|
-$177.7M
-168.79%
YoY
|
$258.3M
1624.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.091B
22.16%
YoY
|
$893.0M
1.25%
YoY
|
$882.0M
11.82%
YoY
|
$788.7M
-1.91%
YoY
|
$804.1M
59.44%
YoY
|
| Capital Expenditures |
$506.2M
-3.02%
YoY
|
$522.0M
9.53%
YoY
|
$476.6M
45.97%
YoY
|
$326.5M
-26.01%
YoY
|
$441.3M
0.52%
YoY
|
| Free Cash Flow |
$584.6M
57.6%
YoY
|
$370.9M
-8.49%
YoY
|
$405.4M
-12.31%
YoY
|
$462.3M
27.4%
YoY
|
$362.8M
455.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$130.1M
49.34%
YoY
|
$206.3M
14.05%
YoY
|
$215.4M
19.51%
YoY
|
$98.31M
12.97%
YoY
|
$87.10M
0.19%
YoY
|
$180.9M
13.94%
YoY
|
$180.2M
6.48%
YoY
|
$87.02M
55.14%
YoY
|
$86.93M
-13.16%
YoY
|
$158.8M
15.43%
YoY
|
$169.2M
10.66%
YoY
|
$56.09M
-6.16%
YoY
|
$100.1M
56.37%
YoY
|
$137.6M
42.06%
YoY
|
$152.9M
28.34%
YoY
|
$59.78M
43.35%
YoY
|
$64.02M
65.75%
YoY
|
$96.83M
-13.53%
YoY
|
$119.2M
-1.19%
YoY
|
$41.70M
-32.84%
YoY
|
| Depreciation, Depletion And Amortization |
$114.1M
8.44%
YoY
|
$111.4M
15.35%
YoY
|
$109.0M
15.42%
YoY
|
$107.4M
16.35%
YoY
|
$105.2M
18.27%
YoY
|
$96.59M
12.84%
YoY
|
$94.41M
13.88%
YoY
|
$92.34M
14.53%
YoY
|
$88.95M
13.91%
YoY
|
$85.60M
9.58%
YoY
|
$82.91M
8.66%
YoY
|
$80.63M
3.55%
YoY
|
$78.09M
3.39%
YoY
|
$78.12M
5.2%
YoY
|
$76.30M
0.54%
YoY
|
$77.87M
11.4%
YoY
|
$75.53M
15.84%
YoY
|
$74.26M
15.49%
YoY
|
$75.89M
15.33%
YoY
|
$69.89M
7.2%
YoY
|
| Cash From Operating Activities |
$259.5M
26.64%
YoY
|
$347.1M
28.21%
YoY
|
$372.4M
32.37%
YoY
|
$333.9M
15.78%
YoY
|
$204.9M
66.86%
YoY
|
$270.7M
7.13%
YoY
|
$281.4M
22.79%
YoY
|
$288.4M
17.52%
YoY
|
$122.8M
-18.39%
YoY
|
$252.7M
20.39%
YoY
|
$229.1M
-17.04%
YoY
|
$245.4M
-2.71%
YoY
|
$150.5M
85.42%
YoY
|
$209.9M
-1.84%
YoY
|
$276.2M
14.34%
YoY
|
$252.2M
78.88%
YoY
|
$81.16M
-26.95%
YoY
|
$213.8M
6.96%
YoY
|
$241.6M
-31.39%
YoY
|
$141.0M
34.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$183.7M
60.79%
YoY
|
$171.1M
54.57%
YoY
|
$110.0M
9.43%
YoY
|
$180.7M
-7.92%
YoY
|
$114.3M
-23.7%
YoY
|
$110.7M
3.37%
YoY
|
$100.6M
45.95%
YoY
|
$196.3M
11.99%
YoY
|
$149.8M
20.81%
YoY
|
$107.1M
-212.39%
YoY
|
$68.90M
-16.04%
YoY
|
$175.3M
-278.36%
YoY
|
$124.0M
-218.42%
YoY
|
-$95.26M
21.39%
YoY
|
$82.07M
82.2%
YoY
|
-$98.27M
-44.84%
YoY
|
-$104.7M
0.37%
YoY
|
-$78.47M
-30.98%
YoY
|
$45.05M
-0.22%
YoY
|
-$178.2M
137.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$9.495M
-47.58%
YoY
|
N/A
|
N/A
|
N/A
|
$18.11M
36.22%
YoY
|
N/A
|
N/A
|
N/A
|
$13.30M
1148.54%
YoY
|
N/A
|
N/A
|
N/A
|
$1.065M
-99.83%
YoY
|
N/A
|
N/A
|
N/A
|
$617.3M
N/A
|
N/A
|
| Other Investing Activities |
$15.04M
-101.29%
YoY
|
-$71.15M
206.72%
YoY
|
$8.004M
-170.06%
YoY
|
-$23.41M
-12.97%
YoY
|
-$1.162B
699.52%
YoY
|
-$23.20M
-81.23%
YoY
|
-$11.43M
52.07%
YoY
|
-$26.89M
-60.92%
YoY
|
-$145.4M
1973.74%
YoY
|
-$123.6M
-3727.95%
YoY
|
-$7.513M
-290.01%
YoY
|
-$68.82M
-1386.98%
YoY
|
-$7.011M
-96.99%
YoY
|
$3.406M
-168.86%
YoY
|
$3.954M
-100.66%
YoY
|
$5.347M
-356.08%
YoY
|
-$232.6M
6187.32%
YoY
|
-$4.946M
-594.6%
YoY
|
-$599.3M
-35352.35%
YoY
|
-$2.088M
-88.95%
YoY
|
| Cash From Investing Activities |
-$168.7M
-86.79%
YoY
|
-$242.2M
80.94%
YoY
|
-$102.0M
-8.88%
YoY
|
-$204.1M
-8.53%
YoY
|
-$1.277B
332.54%
YoY
|
-$133.9M
-41.96%
YoY
|
-$112.0M
46.55%
YoY
|
-$223.2M
-8.57%
YoY
|
-$295.2M
125.34%
YoY
|
-$230.6M
151.08%
YoY
|
-$76.42M
-2.18%
YoY
|
-$244.1M
162.68%
YoY
|
-$131.0M
-61.17%
YoY
|
-$91.85M
10.11%
YoY
|
-$78.12M
-87.88%
YoY
|
-$92.92M
-48.48%
YoY
|
-$337.3M
212.62%
YoY
|
-$83.42M
-25.92%
YoY
|
-$644.3M
1382.9%
YoY
|
-$180.3M
92.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$19.66M
18.33%
YoY
|
N/A
|
N/A
|
N/A
|
$16.61M
11.15%
YoY
|
N/A
|
N/A
|
N/A
|
$14.95M
13.84%
YoY
|
N/A
|
N/A
|
N/A
|
$13.13M
4.12%
YoY
|
N/A
|
N/A
|
N/A
|
$12.61M
7.05%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$31.25M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$15.13M
N/A
|
-$30.28M
N/A
|
N/A
N/A
|
$29.89M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$42.16M
43.82%
YoY
|
N/A
|
N/A
|
N/A
|
$29.32M
-1.18%
YoY
|
N/A
|
N/A
|
N/A
|
$29.67M
85.43%
YoY
|
N/A
|
N/A
|
N/A
|
$16.00M
228.7%
YoY
|
N/A
|
N/A
|
N/A
|
$4.867M
457.5%
YoY
|
N/A
|
| Cash From Financing Activities |
-$117.8M
160.28%
YoY
|
-$70.93M
-106.63%
YoY
|
-$139.0M
96.11%
YoY
|
-$197.9M
440.95%
YoY
|
-$45.28M
-24.12%
YoY
|
$1.070B
-2188.43%
YoY
|
-$70.86M
-23.37%
YoY
|
-$36.58M
2.74%
YoY
|
-$59.67M
182.64%
YoY
|
-$51.24M
228.26%
YoY
|
-$92.47M
107.32%
YoY
|
-$35.60M
-80.99%
YoY
|
-$21.11M
-116.07%
YoY
|
-$15.61M
-11.46%
YoY
|
-$44.60M
-116.82%
YoY
|
-$187.3M
1332.35%
YoY
|
$131.4M
-791.47%
YoY
|
-$17.63M
-124.83%
YoY
|
$265.2M
-288.92%
YoY
|
-$13.08M
-154.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$259.5M
26.64%
YoY
|
$347.1M
28.21%
YoY
|
$372.4M
32.37%
YoY
|
$333.9M
15.78%
YoY
|
$204.9M
66.86%
YoY
|
$270.7M
7.13%
YoY
|
$281.4M
22.79%
YoY
|
$288.4M
17.52%
YoY
|
$122.8M
-18.39%
YoY
|
$252.7M
20.39%
YoY
|
$229.1M
-17.04%
YoY
|
$245.4M
-2.71%
YoY
|
$150.5M
85.42%
YoY
|
$209.9M
-1.84%
YoY
|
$276.2M
14.34%
YoY
|
$252.2M
78.88%
YoY
|
$81.16M
-26.95%
YoY
|
$213.8M
6.96%
YoY
|
$241.6M
-31.39%
YoY
|
$141.0M
34.79%
YoY
|
| Cash From Investing Activities |
-$168.7M
-86.79%
YoY
|
-$242.2M
80.94%
YoY
|
-$102.0M
-8.88%
YoY
|
-$204.1M
-8.53%
YoY
|
-$1.277B
332.54%
YoY
|
-$133.9M
-41.96%
YoY
|
-$112.0M
46.55%
YoY
|
-$223.2M
-8.57%
YoY
|
-$295.2M
125.34%
YoY
|
-$230.6M
151.08%
YoY
|
-$76.42M
-2.18%
YoY
|
-$244.1M
162.68%
YoY
|
-$131.0M
-61.17%
YoY
|
-$91.85M
10.11%
YoY
|
-$78.12M
-87.88%
YoY
|
-$92.92M
-48.48%
YoY
|
-$337.3M
212.62%
YoY
|
-$83.42M
-25.92%
YoY
|
-$644.3M
1382.9%
YoY
|
-$180.3M
92.06%
YoY
|
| Cash From Financing Activities |
-$117.8M
160.28%
YoY
|
-$70.93M
-106.63%
YoY
|
-$139.0M
96.11%
YoY
|
-$197.9M
440.95%
YoY
|
-$45.28M
-24.12%
YoY
|
$1.070B
-2188.43%
YoY
|
-$70.86M
-23.37%
YoY
|
-$36.58M
2.74%
YoY
|
-$59.67M
182.64%
YoY
|
-$51.24M
228.26%
YoY
|
-$92.47M
107.32%
YoY
|
-$35.60M
-80.99%
YoY
|
-$21.11M
-116.07%
YoY
|
-$15.61M
-11.46%
YoY
|
-$44.60M
-116.82%
YoY
|
-$187.3M
1332.35%
YoY
|
$131.4M
-791.47%
YoY
|
-$17.63M
-124.83%
YoY
|
$265.2M
-288.92%
YoY
|
-$13.08M
-154.49%
YoY
|
| Net Change In Cash |
-$27.00M
-97.58%
YoY
|
$33.94M
-97.19%
YoY
|
$131.4M
33.4%
YoY
|
-$68.15M
-338.29%
YoY
|
-$1.117B
381.46%
YoY
|
$1.207B
-4236.17%
YoY
|
$98.51M
63.51%
YoY
|
$28.60M
-183.31%
YoY
|
-$232.0M
14409.69%
YoY
|
-$29.18M
-128.48%
YoY
|
$60.24M
-60.75%
YoY
|
-$34.33M
22.42%
YoY
|
-$1.599M
-98.72%
YoY
|
$102.4M
-9.17%
YoY
|
$153.5M
-211.53%
YoY
|
-$28.04M
-46.51%
YoY
|
-$124.8M
689.73%
YoY
|
$112.8M
-28.76%
YoY
|
-$137.6M
-181.8%
YoY
|
-$52.43M
-251.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$259.5M
26.64%
YoY
|
$347.1M
28.21%
YoY
|
$372.4M
32.37%
YoY
|
$333.9M
15.78%
YoY
|
$204.9M
66.86%
YoY
|
$270.7M
7.13%
YoY
|
$281.4M
22.79%
YoY
|
$288.4M
17.52%
YoY
|
$122.8M
-18.39%
YoY
|
$252.7M
20.39%
YoY
|
$229.1M
-17.04%
YoY
|
$245.4M
-2.71%
YoY
|
$150.5M
85.42%
YoY
|
$209.9M
-1.84%
YoY
|
$276.2M
14.34%
YoY
|
$252.2M
78.88%
YoY
|
$81.16M
-26.95%
YoY
|
$213.8M
6.96%
YoY
|
$241.6M
-31.39%
YoY
|
$141.0M
34.79%
YoY
|
| Capital Expenditures |
$183.7M
60.79%
YoY
|
$171.1M
54.57%
YoY
|
$110.0M
9.43%
YoY
|
$180.7M
-7.92%
YoY
|
$114.3M
-23.7%
YoY
|
$110.7M
3.37%
YoY
|
$100.6M
45.95%
YoY
|
$196.3M
11.99%
YoY
|
$149.8M
20.81%
YoY
|
$107.1M
-212.39%
YoY
|
$68.90M
-16.04%
YoY
|
$175.3M
-278.36%
YoY
|
$124.0M
-218.42%
YoY
|
-$95.26M
21.39%
YoY
|
$82.07M
82.2%
YoY
|
-$98.27M
-44.84%
YoY
|
-$104.7M
0.37%
YoY
|
-$78.47M
-30.98%
YoY
|
$45.05M
-0.22%
YoY
|
-$178.2M
137.22%
YoY
|
| Free Cash Flow |
$75.81M
-16.39%
YoY
|
$176.0M
9.98%
YoY
|
$262.4M
45.12%
YoY
|
$153.1M
66.31%
YoY
|
$90.67M
-436.41%
YoY
|
$160.0M
9.9%
YoY
|
$180.8M
12.83%
YoY
|
$92.07M
31.37%
YoY
|
-$26.95M
-201.61%
YoY
|
$145.6M
-52.28%
YoY
|
$160.2M
-17.47%
YoY
|
$70.09M
-80.0%
YoY
|
$26.52M
-85.73%
YoY
|
$305.1M
4.4%
YoY
|
$194.1M
-1.21%
YoY
|
$350.5M
9.82%
YoY
|
$185.9M
-13.72%
YoY
|
$292.3M
-6.79%
YoY
|
$196.5M
-35.97%
YoY
|
$319.1M
77.6%
YoY
|
Loading...