2019 Q1 Form 10-Q Financial Statement
#000072695819000012 Filed on March 11, 2019
Income Statement
Concept | 2019 Q1 | 2018 Q2 | 2018 Q1 |
---|---|---|---|
Revenue | $2.048B | $2.089B | $2.055B |
YoY Change | -0.32% | 13.14% | 16.08% |
Cost Of Revenue | $1.578B | $1.684B | $1.635B |
YoY Change | -3.48% | 16.28% | 18.42% |
Gross Profit | $470.3M | $405.1M | $419.9M |
YoY Change | 11.99% | 1.73% | 7.78% |
Gross Profit Margin | 22.96% | 19.39% | 20.44% |
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $61.30M | $57.40M | $57.10M |
YoY Change | 7.36% | 10.6% | 11.52% |
% of Gross Profit | 13.04% | 14.17% | 13.6% |
Operating Expenses | $341.5M | $373.2M | $323.0M |
YoY Change | 5.73% | 8.3% | 10.51% |
Operating Profit | $128.7M | $31.92M | $96.88M |
YoY Change | 32.87% | -40.48% | -0.44% |
Interest Expense | $13.31M | -$13.10M | $13.47M |
YoY Change | -1.19% | 25.96% | 27.57% |
% of Operating Profit | 10.34% | -41.05% | 13.9% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $54.10M | $18.80M | $26.37M |
YoY Change | 105.13% | -56.58% | -25.92% |
Income Tax | $12.26M | $5.500M | -$166.6M |
% Of Pretax Income | 22.66% | 29.26% | -631.73% |
Net Earnings | $41.84M | $19.26M | $193.0M |
YoY Change | -78.32% | -35.96% | 745.04% |
Net Earnings / Revenue | 2.04% | 0.92% | 9.39% |
Basic Earnings Per Share | $1.14 | $0.52 | $5.13 |
Diluted Earnings Per Share | $1.13 | $0.51 | $5.08 |
COMMON SHARES | |||
Basic Shares Outstanding | 36.72M shares | 36.59M shares | 37.58M shares |
Diluted Shares Outstanding | 37.01M shares | 37.95M shares |
Balance Sheet
Concept | 2019 Q1 | 2018 Q2 | 2018 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $34.20M | $53.70M | $138.7M |
YoY Change | -75.34% | -29.99% | 19.88% |
Cash & Equivalents | $34.17M | $53.68M | $138.7M |
Short-Term Investments | |||
Other Short-Term Assets | $9.800M | $5.800M | $7.200M |
YoY Change | 36.11% | -36.96% | 53.19% |
Inventory | $250.9M | $241.7M | $255.6M |
Prepaid Expenses | $9.752M | $5.766M | $7.197M |
Receivables | $40.90M | $45.00M | $41.50M |
Other Receivables | $15.60M | $50.70M | $33.20M |
Total Short-Term Assets | $351.3M | $396.8M | $476.2M |
YoY Change | -26.24% | 13.16% | 26.76% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.041B | $2.903B | $2.805B |
YoY Change | 8.42% | 15.51% | 14.46% |
Goodwill | $144.9M | $140.3M | $137.8M |
YoY Change | 5.22% | 5.61% | 5.9% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $46.52M | $29.91M | $34.54M |
YoY Change | 34.67% | 27.53% | 70.68% |
Total Long-Term Assets | $3.232B | $3.073B | $2.977B |
YoY Change | 8.58% | 15.12% | 14.47% |
TOTAL ASSETS | |||
Total Short-Term Assets | $351.3M | $396.8M | $476.2M |
Total Long-Term Assets | $3.232B | $3.073B | $2.977B |
Total Assets | $3.584B | $3.470B | $3.453B |
YoY Change | 3.78% | 14.89% | 16.02% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $242.4M | $321.4M | $294.3M |
YoY Change | -17.62% | 9.36% | 27.68% |
Accrued Expenses | $154.7M | $131.5M | $151.6M |
YoY Change | 2.03% | -3.57% | 7.61% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $50.00M | $39.60M | $0.00 |
YoY Change | 4300.0% | ||
Long-Term Debt Due | $16.64M | $15.37M | $15.37M |
YoY Change | 8.25% | -0.3% | -0.3% |
Total Short-Term Liabilities | $463.7M | $507.9M | $461.2M |
YoY Change | 0.54% | 18.83% | 19.25% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.289B | $1.292B | $1.299B |
YoY Change | -0.8% | 42.36% | 42.01% |
Other Long-Term Liabilities | $23.74M | $21.59M | $21.79M |
YoY Change | 8.94% | 9.74% | 2.65% |
Total Long-Term Liabilities | $1.313B | $1.313B | $1.321B |
YoY Change | -0.64% | 41.67% | 41.12% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $463.7M | $507.9M | $461.2M |
Total Long-Term Liabilities | $1.313B | $1.313B | $1.321B |
Total Liabilities | $2.193B | $2.199B | $2.123B |
YoY Change | 3.27% | 20.19% | 20.59% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.379B | $1.271B | $1.328B |
YoY Change | 3.85% | 10.48% | 17.5% |
Common Stock | $12.28M | $0.00 | $2.286M |
YoY Change | 437.14% | -100.0% | -97.33% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.391B | $1.271B | $1.330B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $3.584B | $3.470B | $3.453B |
YoY Change | 3.78% | 14.89% | 16.02% |
Cashflow Statement
Concept | 2019 Q1 | 2018 Q2 | 2018 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $41.84M | $19.26M | $193.0M |
YoY Change | -78.32% | -35.96% | 745.04% |
Depreciation, Depletion And Amortization | $61.30M | $57.40M | $57.10M |
YoY Change | 7.36% | 10.6% | 11.52% |
Cash From Operating Activities | $73.50M | $123.8M | $54.40M |
YoY Change | 35.11% | -13.61% | -28.33% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$112.8M | -$151.0M | -$177.6M |
YoY Change | -36.49% | 40.07% | 45.57% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$17.50M | -$9.600M | -$1.800M |
YoY Change | 872.22% | -10.28% | -73.13% |
Cash From Investing Activities | -$130.2M | -$160.6M | -$179.4M |
YoY Change | -27.42% | 35.64% | 39.29% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 39.00M | -48.30M | -21.40M |
YoY Change | -282.24% | -24.29% | 127.66% |
NET CHANGE | |||
Cash From Operating Activities | 73.50M | 123.8M | 54.40M |
Cash From Investing Activities | -130.2M | -160.6M | -179.4M |
Cash From Financing Activities | 39.00M | -48.30M | -21.40M |
Net Change In Cash | -17.70M | -85.10M | -146.4M |
YoY Change | -87.91% | 118.77% | 134.99% |
FREE CASH FLOW | |||
Cash From Operating Activities | $73.50M | $123.8M | $54.40M |
Capital Expenditures | -$112.8M | -$151.0M | -$177.6M |
Free Cash Flow | $186.3M | $274.8M | $232.0M |
YoY Change | -19.7% | 9.44% | 17.23% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000726958 | ||
casy |
Noncash Or Part Noncash Transaction Shares Repurchased
NoncashOrPartNoncashTransactionSharesRepurchased
|
0 | USD | |
casy |
Segment Reporting Numberof Merchandise Categories
SegmentReportingNumberofMerchandiseCategories
|
3 | merchandise_category | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--04-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | ||
casy |
Noncash Or Part Noncash Transaction Shares Repurchased
NoncashOrPartNoncashTransactionSharesRepurchased
|
575000 | USD | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-01-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
CY2019Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
36630667 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Caseys General Stores Inc, | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
CY2018Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
321419000 | USD |
CY2019Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
242399000 | USD |
CY2018Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
131457000 | USD |
CY2019Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
154665000 | USD |
CY2018Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1611177000 | USD |
CY2019Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1771005000 | USD |
CY2018Q2 | us-gaap |
Assets
Assets
|
3469927000 | USD |
CY2019Q1 | us-gaap |
Assets
Assets
|
3583599000 | USD |
CY2018Q2 | us-gaap |
Assets Current
AssetsCurrent
|
396840000 | USD |
CY2019Q1 | us-gaap |
Assets Current
AssetsCurrent
|
351272000 | USD |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
13700000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1472000 | USD | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
76717000 | USD |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
138711000 | USD |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
53679000 | USD |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
34169000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
61994000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-19510000 | USD | |
CY2018Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.26 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.78 | ||
CY2019Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.29 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.87 | ||
CY2018Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
0 | USD |
CY2019Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
12279000 | USD |
CY2018Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1634679000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
4937809000 | USD | |
CY2019Q1 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1577811000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
5672159000 | USD | |
CY2018Q2 | us-gaap |
Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
-4140000 | USD |
CY2019Q1 | us-gaap |
Decrease In Unrecognized Tax Benefits Is Reasonably Possible
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible
|
1300000 | USD |
CY2018Q2 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
15928000 | USD |
CY2019Q1 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
15571000 | USD |
CY2018Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
341946000 | USD |
CY2019Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
379376000 | USD |
CY2018Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
57042000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
163568000 | USD | |
CY2019Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
61324000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
181520000 | USD | |
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
31839000 | USD | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.13 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
7.87 | ||
CY2019Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.14 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.87 | ||
CY2018Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.08 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
7.80 | ||
CY2019Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.13 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.83 | ||
CY2018Q1 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
231422000 | USD |
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
709050000 | USD | |
CY2019Q1 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
238306000 | USD |
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
751389000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-2010000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-1159000 | USD | |
CY2018Q2 | us-gaap |
Goodwill
Goodwill
|
140258000 | USD |
CY2019Q1 | us-gaap |
Goodwill
Goodwill
|
144948000 | USD |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
26371000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
195652000 | USD | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
54095000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
233813000 | USD | |
us-gaap |
Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
|
113000 | USD | |
us-gaap |
Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
|
127000 | USD | |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-166594000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-102989000 | USD | |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12260000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
55139000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
24274000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-21977000 | USD | |
CY2018Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
50682000 | USD |
CY2019Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
15555000 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-13341000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-76788000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1737000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-4146000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
15700000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
22772000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
115552000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-38925000 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
11867000 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-36685000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
52870000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
8252000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-1982000 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
3986000 | USD | |
CY2018Q1 | us-gaap |
Interest Expense
InterestExpense
|
13470000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
37821000 | USD | |
CY2019Q1 | us-gaap |
Interest Expense
InterestExpense
|
13310000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
41907000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
28281000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
33354000 | USD | |
CY2018Q2 | us-gaap |
Inventory Net
InventoryNet
|
241668000 | USD |
CY2019Q1 | us-gaap |
Inventory Net
InventoryNet
|
250897000 | USD |
CY2018Q2 | us-gaap |
Liabilities
Liabilities
|
2198786000 | USD |
CY2019Q1 | us-gaap |
Liabilities
Liabilities
|
2192731000 | USD |
CY2018Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3469927000 | USD |
CY2019Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3583599000 | USD |
CY2018Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
507850000 | USD |
CY2019Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
463701000 | USD |
CY2018Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
15374000 | USD |
CY2019Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
16637000 | USD |
CY2018Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
1277000000 | USD |
CY2019Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
1278000000 | USD |
CY2018Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1291725000 | USD |
CY2019Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1288952000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
214751000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-69239000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-448733000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-318185000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
295976000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
367914000 | USD | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
192965000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
298641000 | USD | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
41835000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
178674000 | USD | |
CY2018Q2 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
39600000 | USD |
CY2019Q1 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
50000000 | USD |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | segment | |
CY2019Q1 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
16 | state |
CY2019Q1 | us-gaap |
Number Of Stores
NumberOfStores
|
2123 | store |
CY2018Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
323041000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
967237000 | USD | |
CY2019Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
341536000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
1045114000 | USD | |
CY2018Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
29909000 | USD |
CY2019Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
46519000 | USD |
CY2018Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
21589000 | USD |
CY2019Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
23736000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
10410000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
18052000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
144104000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
37479000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
29023000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
30808000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
3926000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
4681000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
26192000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
21021000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
426398000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
301323000 | USD | |
CY2018Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2019Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2018Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
5766000 | USD |
CY2019Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
9752000 | USD |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
400000000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
3857000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
4159000 | USD | |
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
10400000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
801000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1168000 | USD | |
CY2018Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2902920000 | USD |
CY2019Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3040860000 | USD |
CY2018Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
45045000 | USD |
CY2019Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
40899000 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
8097000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
7839000 | USD | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
900000 | USD | |
CY2018Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1271141000 | USD |
CY2019Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1378589000 | USD |
CY2018Q1 | us-gaap |
Revenues
Revenues
|
2054603000 | USD |
us-gaap |
Revenues
Revenues
|
6302087000 | USD | |
CY2019Q1 | us-gaap |
Revenues
Revenues
|
2048076000 | USD |
us-gaap |
Revenues
Revenues
|
7174513000 | USD | |
CY2018Q2 | us-gaap |
Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
|
19748000 | USD |
CY2019Q1 | us-gaap |
Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
|
21395000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
16378000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
11111000 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1168000 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
11111000 | USD | |
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
352592000 | shares | |
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
35247000 | USD | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1271141000 | USD |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1390868000 | USD |
CY2018Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
6421000 | USD |
CY2019Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
8331000 | USD |
CY2018Q2 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
191000 | USD |
CY2019Q1 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
318000 | USD |
CY2019Q1 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
6604000 | USD |
CY2018Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
372643 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
369842 | shares | |
CY2019Q1 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
296411 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
291783 | shares | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37952140 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38301913 | shares | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
37013826 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
36986091 | shares | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37579497 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
37932071 | shares | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
36717415 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
36694308 | shares | |
us-gaap |
Loss Contingency Disclosures
LossContingencyDisclosures
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Commitments and Contingencies</font></div><div style="line-height:120%;padding-left:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;padding-left:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">From time to time we may be involved in legal or administrative proceedings or investigations arising from the conduct of our business operations, including, but not limited to, contractual disputes; employment, personnel, or accessibility matters; personal injury and property damage claims; and claims by federal, state, and local regulatory authorities relating to the sale of products pursuant to licenses and permits issued by those authorities. Claims for damages in those actions may be substantial. While the outcome of such litigation, proceedings, investigations, or claims is never certain, it is our opinion, after taking into consideration legal counsel’s assessment and the availability of insurance proceeds and other collateral sources to cover potential losses, that the ultimate disposition of such matters currently pending or threatened, individually or cumulatively, will not have a material adverse effect on our consolidated financial position and results of operations.</font></div></div> |