2021 Q2 Form 10-Q Financial Statement

#000143774921012141 Filed on May 14, 2021

View on sec.gov

Income Statement

Concept 2021 Q2 2021 Q1 2020 Q1
Revenue $2.710M $2.600M $2.880M
YoY Change 18.91% -9.72% 49.69%
Cost Of Revenue $1.364M $1.238M $1.174M
YoY Change 12.91% 5.45% 12.34%
Gross Profit $1.346M $1.362M $1.706M
YoY Change 25.68% -20.16% 94.08%
Gross Profit Margin 49.67% 52.38% 59.24%
Selling, General & Admin $1.971M $1.764M $1.960M
YoY Change 1.7% -10.0% 12.39%
% of Gross Profit 146.43% 129.52% 114.89%
Research & Development $468.0K $362.0K $294.0K
YoY Change 45.34% 23.13% -1.67%
% of Gross Profit 34.77% 26.58% 17.23%
Depreciation & Amortization $51.00K $45.00K $45.00K
YoY Change 18.6% 0.0% -4.26%
% of Gross Profit 3.79% 3.3% 2.64%
Operating Expenses $2.439M $2.128M $2.254M
YoY Change 7.92% -5.59% 10.38%
Operating Profit -$1.093M -$766.0K -$548.0K
YoY Change -8.07% 39.78% -52.88%
Interest Expense $32.00K $21.00K $3.000K
YoY Change 3100.0% 600.0% -91.18%
% of Operating Profit
Other Income/Expense, Net $21.00K $3.000K
YoY Change 600.0% -91.67%
Pretax Income -$1.061M -$745.0K -$545.0K
YoY Change -10.69% 36.7% -51.64%
Income Tax
% Of Pretax Income
Net Earnings -$1.061M -$745.0K -$545.0K
YoY Change -10.69% 36.7% -51.64%
Net Earnings / Revenue -39.15% -28.65% -18.92%
Basic Earnings Per Share -$0.01 -$0.01
Diluted Earnings Per Share -$7.496K -$6.078K -$8.067K
COMMON SHARES
Basic Shares Outstanding 141.5M 122.6M
Diluted Shares Outstanding

Balance Sheet

Concept 2021 Q2 2021 Q1 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $63.83M $64.84M $2.405M
YoY Change 2568.39% 2596.09% -62.37%
Cash & Equivalents $63.83M $64.84M $2.405M
Short-Term Investments
Other Short-Term Assets $27.00K $483.0K $587.0K
YoY Change 0.0% -17.72% 50.51%
Inventory $980.0K $731.0K $580.0K
Prepaid Expenses
Receivables $2.013M $2.019M $2.147M
Other Receivables $32.00K $0.00 $0.00
Total Short-Term Assets $67.30M $68.07M $5.719M
YoY Change 1122.12% 1090.31% -32.17%
LONG-TERM ASSETS
Property, Plant & Equipment $1.958M $1.885M $1.744M
YoY Change 12.85% 8.08% 11.51%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $130.0K $117.0K $133.0K
YoY Change -5.8% -12.03% -16.88%
Total Long-Term Assets $3.114M $3.206M $3.243M
YoY Change -2.44% -1.14% 50.98%
TOTAL ASSETS
Total Short-Term Assets $67.30M $68.07M $5.719M
Total Long-Term Assets $3.114M $3.206M $3.243M
Total Assets $70.42M $71.28M $8.962M
YoY Change 709.47% 695.36% -15.28%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $730.0K $992.0K $937.0K
YoY Change 11.62% 5.87% -6.39%
Accrued Expenses $1.071M $924.0K $807.0K
YoY Change 16.29% 14.5% 127.97%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.801M $1.916M $1.744M
YoY Change 14.35% 9.86% 28.71%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $1.209M $1.266M $1.400M
YoY Change -13.7% -9.57% 128.38%
Total Long-Term Liabilities $1.209M $1.266M $1.400M
YoY Change -13.7% -9.57% 128.38%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.801M $1.916M $1.744M
Total Long-Term Liabilities $1.209M $1.266M $1.400M
Total Liabilities $3.010M $3.182M $3.144M
YoY Change 1.14% 1.21% 59.76%
SHAREHOLDERS EQUITY
Retained Earnings -$91.33M -$90.26M -$86.75M
YoY Change 3.85% 4.05% 4.02%
Common Stock $158.7M $158.4M $92.57M
YoY Change 69.47% 71.08% 0.61%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $67.41M $68.10M $5.818M
YoY Change
Total Liabilities & Shareholders Equity $70.42M $71.28M $8.962M
YoY Change 709.47% 695.36% -15.28%

Cashflow Statement

Concept 2021 Q2 2021 Q1 2020 Q1
OPERATING ACTIVITIES
Net Income -$1.061M -$745.0K -$545.0K
YoY Change -10.69% 36.7% -51.64%
Depreciation, Depletion And Amortization $51.00K $45.00K $45.00K
YoY Change 18.6% 0.0% -4.26%
Cash From Operating Activities -$1.118M -$621.0K -$862.0K
YoY Change 31.84% -27.96% -35.58%
INVESTING ACTIVITIES
Capital Expenditures -$138.0K -$100.0K -$44.00K
YoY Change 253.85% 127.27% -65.62%
Acquisitions
YoY Change
Other Investing Activities $0.00 $1.000K $0.00
YoY Change -100.0%
Cash From Investing Activities -$138.0K -$99.00K -$44.00K
YoY Change 253.85% 125.0% -102.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $51.75M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 243.0K 55.98M 131.0K
YoY Change -72.2% 42629.77% -1555.56%
NET CHANGE
Cash From Operating Activities -1.118M -621.0K -862.0K
Cash From Investing Activities -138.0K -99.00K -44.00K
Cash From Financing Activities 243.0K 55.98M 131.0K
Net Change In Cash -1.013M 55.26M -775.0K
YoY Change 7692.31% -7229.81% -190.33%
FREE CASH FLOW
Cash From Operating Activities -$1.118M -$621.0K -$862.0K
Capital Expenditures -$138.0K -$100.0K -$44.00K
Free Cash Flow -$980.0K -$521.0K -$818.0K
YoY Change 21.14% -36.31% -32.4%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
dei Document Period End Date
DocumentPeriodEndDate
2021-03-31
dei Document Type
DocumentType
10-Q
CY2021Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
141465266
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Shell Company
EntityShellCompany
false
dei Security12b Title
Security12bTitle
Common Stock, $0.001 par value
CY2021Q1 isr Accrued Payroll And Related Taxes Current
AccruedPayrollAndRelatedTaxesCurrent
221000
CY2020Q2 isr Accrued Payroll And Related Taxes Current
AccruedPayrollAndRelatedTaxesCurrent
352000
CY2021Q1 isr Accrued Payroll And Related Taxes Noncurrent
AccruedPayrollAndRelatedTaxesNoncurrent
77000
CY2020Q2 isr Accrued Payroll And Related Taxes Noncurrent
AccruedPayrollAndRelatedTaxesNoncurrent
55000
CY2019Q3 isr Aro Discount Amount Interest Rate
AroDiscountAmountInterestRate
0.051
CY2019Q3 isr Aro Original Obligation Amount
AroOriginalObligationAmount
704000
CY2019Q3 isr Asset Retirement Obligation After Adjustment
AssetRetirementObligationAfterAdjustment
555000
isr Class Of Warrant Or Right Exercise Price Of Warrants Or Rights Exercised
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRightsExercised
isr Class Of Warrant Or Right Exercise Price Of Warrants Or Rights Exercised
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRightsExercised
0.63
isr Class Of Warrant Or Right Exercise Price Of Warrants Or Rights Expired
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRightsExpired
isr Class Of Warrant Or Right Exercise Price Of Warrants Or Rights Expired
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRightsExpired
0.54
isr Class Of Warrant Or Right Exercise Price Of Warrants Or Rights Issued
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRightsIssued
isr Class Of Warrant Or Right Exercise Price Of Warrants Or Rights Issued
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRightsIssued
0.57
CY2021Q1 isr Class Of Warrant Or Right Exercised During Period
ClassOfWarrantOrRightExercisedDuringPeriod
12318877
isr Class Of Warrant Or Right Exercised During Period
ClassOfWarrantOrRightExercisedDuringPeriod
isr Class Of Warrant Or Right Exercised During Period
ClassOfWarrantOrRightExercisedDuringPeriod
12318877
isr Class Of Warrant Or Right Expired
ClassOfWarrantOrRightExpired
isr Class Of Warrant Or Right Expired
ClassOfWarrantOrRightExpired
250000
isr Class Of Warrant Or Right Issued For Services
ClassOfWarrantOrRightIssuedForServices
isr Class Of Warrant Or Right Issued For Services
ClassOfWarrantOrRightIssuedForServices
9134615
CY2019Q3 isr Gain Loss On Change In Aro Estimate
GainLossOnChangeInAROEstimate
73000
isr Gain Loss On Change In Aro Estimate
GainLossOnChangeInAROEstimate
isr Gain Loss On Change In Aro Estimate
GainLossOnChangeInAROEstimate
73000
CY2021Q1 isr Gain Loss On Change In Aro Estimate
GainLossOnChangeInAROEstimate
CY2020Q1 isr Gain Loss On Change In Aro Estimate
GainLossOnChangeInAROEstimate
isr Increase Decrease In Accrued Payroll And Related Taxes
IncreaseDecreaseInAccruedPayrollAndRelatedTaxes
-109000
isr Increase Decrease In Accrued Payroll And Related Taxes
IncreaseDecreaseInAccruedPayrollAndRelatedTaxes
171000
isr Increase Decrease In Accrued Protocol Expense
IncreaseDecreaseInAccruedProtocolExpense
80000
isr Increase Decrease In Accrued Protocol Expense
IncreaseDecreaseInAccruedProtocolExpense
-88000
isr Increase Decrease In Accrued Vacation
IncreaseDecreaseInAccruedVacation
36000
isr Increase Decrease In Accrued Vacation
IncreaseDecreaseInAccruedVacation
41000
isr Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
8000
CY2020Q1 isr Maximum Amount Of Equity Securities That Could Be Registered
MaximumAmountOfEquitySecuritiesThatCouldBeRegistered
80000000
CY2020Q4 isr Proceeds From Issuance Of Common Stock Net Of Issuance Costs
ProceedsFromIssuanceOfCommonStockNetOfIssuanceCosts
8595000
CY2021Q1 isr Restocking Fee Percentage
RestockingFeePercentage
0.5
CY2021Q1 isr Sharebased Compensation Arrangement By Sharebased Payment Award Options Grants In Period Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantsInPeriodFairValue
152000
CY2020Q1 isr Sharebased Compensation Arrangement By Sharebased Payment Award Options Grants In Period Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantsInPeriodFairValue
0
isr Sharebased Compensation Arrangement By Sharebased Payment Award Options Grants In Period Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantsInPeriodFairValue
170000
isr Sharebased Compensation Arrangement By Sharebased Payment Award Options Grants In Period Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantsInPeriodFairValue
14000
CY2021Q1 isr Stock Issued During Period Value Exercise Of Warrants
StockIssuedDuringPeriodValueExerciseOfWarrants
7784000
CY2021Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
992000
CY2020Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
654000
CY2021Q1 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
115000
CY2020Q2 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
35000
CY2021Q1 us-gaap Accrued Vacation Current
AccruedVacationCurrent
240000
CY2020Q2 us-gaap Accrued Vacation Current
AccruedVacationCurrent
204000
CY2021Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7301000
CY2020Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7517000
CY2021Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
158221000
CY2020Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
93592000
us-gaap Adjustment For Amortization
AdjustmentForAmortization
28000
us-gaap Adjustment For Amortization
AdjustmentForAmortization
29000
CY2019Q4 us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
11000
CY2020Q4 us-gaap Adjustments To Additional Paid In Capital Dividends In Excess Of Retained Earnings
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
9000
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
91000
CY2019Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
94000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
91000
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
85000
CY2020Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
81000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
94000
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
94000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2573000
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5507000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
65023000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2586000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
62450000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2921000
CY2021Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1238000
CY2020Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1174000
CY2020Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
91000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
260000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
276000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7553000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10506000
CY2020Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
577000
CY2019Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
621000
CY2021Q1 us-gaap Asset Retirement Obligation
AssetRetirementObligation
600000
CY2020Q1 us-gaap Asset Retirement Obligation
AssetRetirementObligation
570000
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
23000
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
22000
CY2021Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
600000
CY2020Q2 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
577000
CY2021Q1 us-gaap Assets
Assets
71280000
CY2020Q2 us-gaap Assets
Assets
8699000
CY2021Q1 us-gaap Assets Current
AssetsCurrent
68074000
CY2020Q2 us-gaap Assets Current
AssetsCurrent
5507000
CY2021Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
64841000
CY2020Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2392000
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2405000
CY2019Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.75
CY2020Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.75
CY2020Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.75
CY2021Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.70
CY2019Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
6080000
CY2020Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
6080000
CY2020Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
6080000
CY2021Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
2645738
CY2021Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2021Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2020Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2021Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
141465266
CY2020Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
68897779
CY2021Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
141465266
CY2020Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
68897779
CY2021Q1 us-gaap Common Stock Value
CommonStockValue
141000
CY2020Q2 us-gaap Common Stock Value
CommonStockValue
69000
CY2021Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
201000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3568000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3348000
us-gaap Depreciation
Depreciation
107000
us-gaap Depreciation
Depreciation
113000
CY2021Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
CY2020Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.03
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0
CY2021Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
480000
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y36D
CY2021Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-2000
CY2020Q1 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-9000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-10000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1183000
CY2020Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1155000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3379000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3323000
CY2021Q1 us-gaap Gross Profit
GrossProfit
1362000
CY2020Q1 us-gaap Gross Profit
GrossProfit
1706000
us-gaap Gross Profit
GrossProfit
3775000
us-gaap Gross Profit
GrossProfit
4053000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
340000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
258000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-25000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
993000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
141000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
21000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
5000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
13000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
57000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
283000
CY2021Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
22000
CY2020Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
23000
CY2021Q1 us-gaap Inventory Net
InventoryNet
731000
CY2020Q2 us-gaap Inventory Net
InventoryNet
645000
CY2021Q1 us-gaap Inventory Noncurrent
InventoryNoncurrent
192000
CY2020Q2 us-gaap Inventory Noncurrent
InventoryNoncurrent
137000
CY2021Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
508000
CY2020Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
401000
CY2020Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
221000
CY2021Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
21000
CY2020Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
3000
us-gaap Investment Income Interest
InvestmentIncomeInterest
27000
us-gaap Investment Income Interest
InvestmentIncomeInterest
29000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
921000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
292000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
264000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
292000
CY2021Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
73000
us-gaap Net Income Loss
NetIncomeLoss
-2258000
CY2021Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
83000
CY2019Q3 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P5Y
CY2021Q1 us-gaap Liabilities
Liabilities
3182000
CY2020Q2 us-gaap Liabilities
Liabilities
2976000
CY2021Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1916000
CY2020Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1575000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
64441000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
120000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-272000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-248000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1719000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2793000
us-gaap Net Income Loss
NetIncomeLoss
-2326000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-816000
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
-897000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-545000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-713000
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
-868000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-745000
CY2021Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-745000
CY2020Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-548000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2329000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2266000
CY2021Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
21000
CY2020Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
3000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
27000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
29000
CY2021Q1 us-gaap Operating Expenses
OperatingExpenses
2128000
CY2020Q1 us-gaap Operating Expenses
OperatingExpenses
2254000
us-gaap Operating Expenses
OperatingExpenses
6128000
us-gaap Operating Expenses
OperatingExpenses
6340000
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-766000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-548000
us-gaap Operating Income Loss
OperatingIncomeLoss
-2353000
us-gaap Operating Income Loss
OperatingIncomeLoss
-2287000
CY2021Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
75000
CY2020Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
73000
us-gaap Operating Lease Expense
OperatingLeaseExpense
227000
us-gaap Operating Lease Expense
OperatingLeaseExpense
220000
CY2021Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
838000
CY2021Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
249000
CY2020Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
236000
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
589000
CY2020Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
769000
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
830000
CY2020Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1001000
CY2021Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.06
CY2021Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y36D
CY2021Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
117000
CY2020Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
138000
CY2021Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
99000
CY2020Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
94000
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
9000
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
11000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
7000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
266000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
248000
CY2021Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
CY2020Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
3000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
3000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
8000
CY2021Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2020Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
7000000
CY2020Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
7000000
CY2021Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2020Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2021Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
483000
CY2020Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
426000
CY2020Q4 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
9500000
CY2021Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
45000000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
56375000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1000
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
7784000
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
CY2021Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9186000
CY2020Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9252000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
CY2021Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
300000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
291000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
131000
CY2021Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
7800000
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1885000
CY2020Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1735000
CY2021Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
2019000
CY2020Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
2044000
CY2021Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
362000
CY2020Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
294000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
959000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
804000
CY2021Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
182000
CY2020Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
181000
CY2020Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
181000
CY2021Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-90264000
CY2020Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-87938000
CY2021Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2600000
CY2020Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2880000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
7343000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
7401000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
8000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1228000
CY2021Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
581000
CY2020Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
805000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1781000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2286000
us-gaap Share Based Compensation
ShareBasedCompensation
260000
us-gaap Share Based Compensation
ShareBasedCompensation
276000
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
3393000
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.67
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
652000
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
83000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
653000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
83000
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
2000
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
21250
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
4000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
29500
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
234375
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
237500
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
26250
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
125000
CY2020Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
165000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
40000
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
2385000
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4907000
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.65
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
1608000
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
2385000
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
4907000
CY2021Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
0.65
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y43D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P6Y146D
CY2020Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
131000
CY2020Q4 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
3000
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
288000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P7Y43D
CY2020Q4 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.52
CY2021Q1 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
1.25
CY2020Q4 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
18269230
CY2021Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
514065
CY2020Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
262500
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
520315
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
262500
CY2020Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
8471000
CY2021Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
47904000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
68098000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
5723000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
7680000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
6955000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
6141000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
5818000
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
5095000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
12773000
CY2021Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
122566000
CY2020Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
67558000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
91277000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
67444000

Files In Submission

Name View Source Status
0001437749-21-012141-index-headers.html Edgar Link pending
0001437749-21-012141-index.html Edgar Link pending
0001437749-21-012141.txt Edgar Link pending
0001437749-21-012141-xbrl.zip Edgar Link pending
ex_242816.htm Edgar Link pending
ex_242817.htm Edgar Link pending
ex_242818.htm Edgar Link pending
ex_242819.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
isr-20210331.xml Edgar Link completed
isr-20210331.xsd Edgar Link pending
isr-20210331_cal.xml Edgar Link unprocessable
isr-20210331_def.xml Edgar Link unprocessable
isr-20210331_lab.xml Edgar Link unprocessable
isr-20210331_pre.xml Edgar Link unprocessable
isr20210331_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending