|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$63.74M
-51.09%
YoY
|
$130.3M
881.32%
YoY
|
$13.28M
-122.51%
YoY
|
-$58.99M
57.72%
YoY
|
-$37.40M
N/A
|
| Depreciation, Depletion And Amortization |
$73.66M
22.05%
YoY
|
$60.36M
27.24%
YoY
|
$47.43M
11.02%
YoY
|
$42.72M
-3.88%
YoY
|
$44.45M
N/A
|
| Cash From Operating Activities |
$184.8M
14.79%
YoY
|
$161.0M
65.83%
YoY
|
$97.10M
1508.16%
YoY
|
$6.038M
78.11%
YoY
|
$3.390M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$158.7M
46.77%
YoY
|
$108.1M
-22.1%
YoY
|
$138.8M
33.05%
YoY
|
$104.3M
84.94%
YoY
|
$56.41M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$114.3M
N/A
|
N/A
|
N/A
|
$162.0K
62.0%
YoY
|
$100.0K
N/A
|
| Cash From Investing Activities |
-$273.0M
152.51%
YoY
|
-$108.1M
-22.1%
YoY
|
-$138.8M
33.26%
YoY
|
-$104.2M
84.98%
YoY
|
-$56.31M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$3.108M
8300.0%
YoY
|
$37.00K
-99.98%
YoY
|
$190.5M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.995M
-126.01%
YoY
|
-$19.20M
-105.73%
YoY
|
$335.0M
-10962.78%
YoY
|
-$3.084M
-102.15%
YoY
|
$143.2M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$184.8M
14.79%
YoY
|
$161.0M
65.83%
YoY
|
$97.10M
1508.16%
YoY
|
$6.038M
78.11%
YoY
|
$3.390M
N/A
|
| Cash From Investing Activities |
-$273.0M
152.51%
YoY
|
-$108.1M
-22.1%
YoY
|
-$138.8M
33.26%
YoY
|
-$104.2M
84.98%
YoY
|
-$56.31M
N/A
|
| Cash From Financing Activities |
$4.995M
-126.01%
YoY
|
-$19.20M
-105.73%
YoY
|
$335.0M
-10962.78%
YoY
|
-$3.084M
-102.15%
YoY
|
$143.2M
N/A
|
| Net Change In Cash |
-$83.20M
-346.95%
YoY
|
$33.69M
-88.51%
YoY
|
$293.3M
-389.81%
YoY
|
-$101.2M
-212.17%
YoY
|
$90.23M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$184.8M
14.79%
YoY
|
$161.0M
65.83%
YoY
|
$97.10M
1508.16%
YoY
|
$6.038M
78.11%
YoY
|
$3.390M
N/A
|
| Capital Expenditures |
$158.7M
46.77%
YoY
|
$108.1M
-22.1%
YoY
|
$138.8M
33.05%
YoY
|
$104.3M
84.94%
YoY
|
$56.41M
N/A
|
| Free Cash Flow |
$26.14M
-50.58%
YoY
|
$52.90M
-226.83%
YoY
|
-$41.71M
-57.57%
YoY
|
-$98.29M
85.37%
YoY
|
-$53.02M
N/A
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$14.75M
-17.92%
YoY
|
$18.37M
-6.96%
YoY
|
$25.71M
83.71%
YoY
|
$17.97M
162.93%
YoY
|
$19.74M
201.9%
YoY
|
$13.99M
-753.57%
YoY
|
$6.833M
-117.02%
YoY
|
$6.539M
-179.45%
YoY
|
-$2.141M
-89.3%
YoY
|
-$40.14M
95.81%
YoY
|
| Depreciation, Depletion And Amortization |
$25.47M
22.37%
YoY
|
$17.63M
23.06%
YoY
|
$16.82M
22.44%
YoY
|
$20.81M
20.14%
YoY
|
$14.33M
24.26%
YoY
|
$13.73M
28.24%
YoY
|
$17.32M
34.71%
YoY
|
$11.53M
-63.73%
YoY
|
$10.71M
19.71%
YoY
|
$12.86M
0.3%
YoY
|
$31.78M
-0.02%
YoY
|
| Cash From Operating Activities |
$64.07M
66.07%
YoY
|
$45.64M
4.02%
YoY
|
$60.32M
23.33%
YoY
|
$38.58M
0.5%
YoY
|
$43.88M
68.9%
YoY
|
$48.91M
128.22%
YoY
|
$38.39M
49.48%
YoY
|
$25.98M
396.84%
YoY
|
$21.43M
N/A
|
$25.68M
-1188.09%
YoY
|
$5.229M
-39.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$48.58M
35.42%
YoY
|
$44.27M
115.88%
YoY
|
$41.12M
56.97%
YoY
|
$35.88M
6.5%
YoY
|
$20.51M
-41.54%
YoY
|
$26.20M
-21.53%
YoY
|
$33.69M
-13.84%
YoY
|
$35.08M
-51.2%
YoY
|
$33.38M
N/A
|
$39.10M
75.4%
YoY
|
$71.88M
84.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.022M
-97.47%
YoY
|
-$7.119M
N/A
|
-$20.46M
N/A
|
-$79.96M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$143.0K
138.33%
YoY
|
| Cash From Investing Activities |
-$50.60M
-56.31%
YoY
|
-$51.39M
150.59%
YoY
|
-$61.58M
135.09%
YoY
|
-$115.8M
243.86%
YoY
|
-$20.51M
-41.54%
YoY
|
-$26.20M
-21.53%
YoY
|
-$33.69M
-13.84%
YoY
|
-$35.08M
-51.1%
YoY
|
-$33.38M
N/A
|
-$39.10M
75.4%
YoY
|
-$71.74M
84.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$216.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$608.0K
-224.34%
YoY
|
$145.0K
262.5%
YoY
|
$2.087M
-125.82%
YoY
|
$489.0K
-106.1%
YoY
|
$40.00K
-101.2%
YoY
|
-$8.083M
-102.36%
YoY
|
-$8.010M
167.8%
YoY
|
-$3.340M
101.33%
YoY
|
$342.1M
N/A
|
-$2.991M
119.93%
YoY
|
-$1.659M
-101.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$64.07M
66.07%
YoY
|
$45.64M
4.02%
YoY
|
$60.32M
23.33%
YoY
|
$38.58M
0.5%
YoY
|
$43.88M
68.9%
YoY
|
$48.91M
128.22%
YoY
|
$38.39M
49.48%
YoY
|
$25.98M
396.84%
YoY
|
$21.43M
N/A
|
$25.68M
-1188.09%
YoY
|
$5.229M
-39.9%
YoY
|
| Cash From Investing Activities |
-$50.60M
-56.31%
YoY
|
-$51.39M
150.59%
YoY
|
-$61.58M
135.09%
YoY
|
-$115.8M
243.86%
YoY
|
-$20.51M
-41.54%
YoY
|
-$26.20M
-21.53%
YoY
|
-$33.69M
-13.84%
YoY
|
-$35.08M
-51.1%
YoY
|
-$33.38M
N/A
|
-$39.10M
75.4%
YoY
|
-$71.74M
84.41%
YoY
|
| Cash From Financing Activities |
-$608.0K
-224.34%
YoY
|
$145.0K
262.5%
YoY
|
$2.087M
-125.82%
YoY
|
$489.0K
-106.1%
YoY
|
$40.00K
-101.2%
YoY
|
-$8.083M
-102.36%
YoY
|
-$8.010M
167.8%
YoY
|
-$3.340M
101.33%
YoY
|
$342.1M
N/A
|
-$2.991M
119.93%
YoY
|
-$1.659M
-101.16%
YoY
|
| Net Change In Cash |
$12.85M
-116.74%
YoY
|
-$5.602M
-123.93%
YoY
|
$822.0K
-94.38%
YoY
|
-$76.77M
2218.63%
YoY
|
$23.41M
-288.2%
YoY
|
$14.63M
-95.57%
YoY
|
-$3.311M
-79.82%
YoY
|
-$12.44M
-81.75%
YoY
|
$330.1M
N/A
|
-$16.41M
-36.91%
YoY
|
-$68.17M
-160.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$64.07M
66.07%
YoY
|
$45.64M
4.02%
YoY
|
$60.32M
23.33%
YoY
|
$38.58M
0.5%
YoY
|
$43.88M
68.9%
YoY
|
$48.91M
128.22%
YoY
|
$38.39M
49.48%
YoY
|
$25.98M
396.84%
YoY
|
$21.43M
N/A
|
$25.68M
-1188.09%
YoY
|
$5.229M
-39.9%
YoY
|
| Capital Expenditures |
$48.58M
35.42%
YoY
|
$44.27M
115.88%
YoY
|
$41.12M
56.97%
YoY
|
$35.88M
6.5%
YoY
|
$20.51M
-41.54%
YoY
|
$26.20M
-21.53%
YoY
|
$33.69M
-13.84%
YoY
|
$35.08M
-51.2%
YoY
|
$33.38M
N/A
|
$39.10M
75.4%
YoY
|
$71.88M
84.45%
YoY
|
| Free Cash Flow |
$15.48M
473.06%
YoY
|
$1.372M
-94.13%
YoY
|
$19.20M
-15.48%
YoY
|
$2.702M
-42.5%
YoY
|
$23.37M
-356.84%
YoY
|
$22.71M
-290.08%
YoY
|
$4.699M
-135.02%
YoY
|
-$9.100M
-86.35%
YoY
|
-$11.95M
N/A
|
-$13.42M
-45.57%
YoY
|
-$66.65M
120.19%
YoY
|
Loading...