|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$28.25M
18.37%
YoY
|
$23.87M
9.75%
YoY
|
$21.75M
11.28%
YoY
|
$19.54M
4.73%
YoY
|
$18.66M
57.93%
YoY
|
| Depreciation, Depletion And Amortization |
$2.600M
4.0%
YoY
|
$2.500M
-71.27%
YoY
|
$8.702M
222.3%
YoY
|
$2.700M
0.0%
YoY
|
$2.700M
17.39%
YoY
|
| Cash From Operating Activities |
-$5.545M
-123.7%
YoY
|
$23.40M
11.52%
YoY
|
$20.98M
-57.82%
YoY
|
$49.74M
37.77%
YoY
|
$36.10M
-289.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.354M
25.37%
YoY
|
$1.080M
-70.15%
YoY
|
$3.618M
24.97%
YoY
|
$2.895M
-50.41%
YoY
|
$5.838M
37.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.763M
N/A
|
$0.00
-100.0%
YoY
|
-$95.13M
-78.64%
YoY
|
-$445.3M
119.93%
YoY
|
-$202.5M
60.67%
YoY
|
| Cash From Investing Activities |
$3.409M
-96.63%
YoY
|
$101.2M
-202.44%
YoY
|
-$98.75M
-77.97%
YoY
|
-$448.2M
115.15%
YoY
|
-$208.3M
59.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.368M
81.46%
YoY
|
$1.305M
-421.43%
YoY
|
-$406.0K
-100.69%
YoY
|
$58.93M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.74M
24.14%
YoY
|
$23.15M
-71.21%
YoY
|
$80.41M
-71.48%
YoY
|
$281.9M
51.61%
YoY
|
$186.0M
-18.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.545M
-123.7%
YoY
|
$23.40M
11.52%
YoY
|
$20.98M
-57.82%
YoY
|
$49.74M
37.77%
YoY
|
$36.10M
-289.09%
YoY
|
| Cash From Investing Activities |
$3.409M
-96.63%
YoY
|
$101.2M
-202.44%
YoY
|
-$98.75M
-77.97%
YoY
|
-$448.2M
115.15%
YoY
|
-$208.3M
59.93%
YoY
|
| Cash From Financing Activities |
$28.74M
24.14%
YoY
|
$23.15M
-71.21%
YoY
|
$80.41M
-71.48%
YoY
|
$281.9M
51.61%
YoY
|
$186.0M
-18.72%
YoY
|
| Net Change In Cash |
$26.61M
-81.99%
YoY
|
$147.7M
5486.69%
YoY
|
$2.644M
-102.27%
YoY
|
-$116.6M
-949.15%
YoY
|
$13.73M
-82.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.545M
-123.7%
YoY
|
$23.40M
11.52%
YoY
|
$20.98M
-57.82%
YoY
|
$49.74M
37.77%
YoY
|
$36.10M
-289.09%
YoY
|
| Capital Expenditures |
$1.354M
25.37%
YoY
|
$1.080M
-70.15%
YoY
|
$3.618M
24.97%
YoY
|
$2.895M
-50.41%
YoY
|
$5.838M
37.66%
YoY
|
| Free Cash Flow |
-$6.899M
-130.91%
YoY
|
$22.32M
28.54%
YoY
|
$17.37M
-62.93%
YoY
|
$46.85M
54.78%
YoY
|
$30.27M
-229.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.204M
24.06%
YoY
|
$7.843M
5.53%
YoY
|
$5.819M
3.38%
YoY
|
$7.978M
45.74%
YoY
|
$6.613M
24.0%
YoY
|
$7.432M
32.76%
YoY
|
$5.629M
-3.02%
YoY
|
$5.474M
3.24%
YoY
|
$5.333M
5.75%
YoY
|
$5.598M
0.85%
YoY
|
$5.804M
10.51%
YoY
|
$5.302M
55.26%
YoY
|
$5.043M
-5.28%
YoY
|
$5.551M
33.44%
YoY
|
$5.252M
-5.93%
YoY
|
$3.415M
-14.56%
YoY
|
$5.324M
8.23%
YoY
|
$4.160M
-15.1%
YoY
|
$5.583M
80.15%
YoY
|
| Depreciation, Depletion And Amortization |
$3.188M
79.3%
YoY
|
$2.304M
14.74%
YoY
|
$1.863M
-1.53%
YoY
|
$1.778M
-20.2%
YoY
|
$1.778M
-11.19%
YoY
|
$2.008M
-2.14%
YoY
|
$1.892M
-11.59%
YoY
|
$2.228M
-2.24%
YoY
|
$2.002M
-10.34%
YoY
|
$2.052M
-11.05%
YoY
|
$2.140M
-16.28%
YoY
|
$2.279M
-37.58%
YoY
|
$2.233M
-28.31%
YoY
|
$2.307M
-24.11%
YoY
|
$2.556M
8.31%
YoY
|
$3.651M
148.37%
YoY
|
$3.115M
76.99%
YoY
|
$3.040M
64.32%
YoY
|
$2.360M
19.8%
YoY
|
| Cash From Operating Activities |
$54.25M
202.33%
YoY
|
-$53.74M
1557.23%
YoY
|
$14.41M
-29.69%
YoY
|
$15.84M
1314.55%
YoY
|
$17.95M
256.83%
YoY
|
-$3.243M
-156.18%
YoY
|
$20.50M
139.71%
YoY
|
$1.120M
-123.72%
YoY
|
$5.029M
-55.83%
YoY
|
$5.773M
-59.56%
YoY
|
$8.550M
-66.1%
YoY
|
-$4.722M
-59.63%
YoY
|
$11.39M
-48.11%
YoY
|
$14.28M
-391.96%
YoY
|
$25.22M
276.42%
YoY
|
-$11.70M
-294.0%
YoY
|
$21.94M
-22.36%
YoY
|
-$4.890M
-148.46%
YoY
|
$6.700M
-120.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$421.0K
21.68%
YoY
|
$572.0K
1.78%
YoY
|
$351.0K
22.3%
YoY
|
$85.00K
-34.62%
YoY
|
$346.0K
242.57%
YoY
|
$562.0K
-11.91%
YoY
|
$287.0K
-68.46%
YoY
|
$130.0K
-88.98%
YoY
|
$101.0K
-88.69%
YoY
|
$638.0K
-55.88%
YoY
|
$910.0K
-257.71%
YoY
|
$1.180M
-755.56%
YoY
|
$893.0K
29.05%
YoY
|
$1.446M
-149.52%
YoY
|
-$577.0K
-50.26%
YoY
|
-$180.0K
-60.87%
YoY
|
$692.0K
-46.77%
YoY
|
-$2.920M
102.78%
YoY
|
-$1.160M
46.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.776M
-109.81%
YoY
|
$91.71M
85.18%
YoY
|
$47.90M
7514.47%
YoY
|
-$55.55M
-5238.85%
YoY
|
-$79.29M
N/A
|
$49.53M
-1157.34%
YoY
|
$629.0K
-104.78%
YoY
|
$1.081M
-105.42%
YoY
|
$0.00
-100.0%
YoY
|
-$4.684M
-96.68%
YoY
|
-$13.16M
-86.62%
YoY
|
-$19.96M
-83.67%
YoY
|
-$702.0K
-99.16%
YoY
|
-$141.1M
-5.89%
YoY
|
-$98.36M
-2021.11%
YoY
|
-$122.2M
-2751.58%
YoY
|
-$83.67M
34.24%
YoY
|
-$149.9M
-669.92%
YoY
|
$5.120M
-56.28%
YoY
|
| Cash From Investing Activities |
$7.355M
-109.24%
YoY
|
$91.14M
86.14%
YoY
|
$47.54M
13801.75%
YoY
|
-$55.64M
-5950.26%
YoY
|
-$79.64M
-256.46%
YoY
|
$48.96M
-1020.03%
YoY
|
$342.0K
-102.43%
YoY
|
$951.0K
-104.5%
YoY
|
$50.90M
-187.42%
YoY
|
-$5.322M
-96.27%
YoY
|
-$14.07M
-85.78%
YoY
|
-$21.14M
-82.73%
YoY
|
-$58.22M
-30.98%
YoY
|
-$142.5M
-6.74%
YoY
|
-$98.94M
-2598.43%
YoY
|
-$122.4M
-3049.83%
YoY
|
-$84.36M
32.59%
YoY
|
-$152.8M
-714.68%
YoY
|
$3.960M
-63.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.766M
180.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$630.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$59.47M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.44M
-145.2%
YoY
|
$20.28M
-49.88%
YoY
|
$25.87M
-38.43%
YoY
|
-$69.27M
369.99%
YoY
|
$51.87M
-216.34%
YoY
|
$40.46M
-169.19%
YoY
|
$42.01M
-626.49%
YoY
|
-$14.74M
-114.93%
YoY
|
-$44.58M
-192.64%
YoY
|
-$58.48M
-147.21%
YoY
|
-$7.980M
-109.7%
YoY
|
$98.74M
82.24%
YoY
|
$48.13M
122.74%
YoY
|
$123.9M
-30.38%
YoY
|
$82.28M
309.95%
YoY
|
$54.18M
-219.08%
YoY
|
$21.61M
-35.4%
YoY
|
$177.9M
-61455.17%
YoY
|
$20.07M
-197.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$54.25M
202.33%
YoY
|
-$53.74M
1557.23%
YoY
|
$14.41M
-29.69%
YoY
|
$15.84M
1314.55%
YoY
|
$17.95M
256.83%
YoY
|
-$3.243M
-156.18%
YoY
|
$20.50M
139.71%
YoY
|
$1.120M
-123.72%
YoY
|
$5.029M
-55.83%
YoY
|
$5.773M
-59.56%
YoY
|
$8.550M
-66.1%
YoY
|
-$4.722M
-59.63%
YoY
|
$11.39M
-48.11%
YoY
|
$14.28M
-391.96%
YoY
|
$25.22M
276.42%
YoY
|
-$11.70M
-294.0%
YoY
|
$21.94M
-22.36%
YoY
|
-$4.890M
-148.46%
YoY
|
$6.700M
-120.57%
YoY
|
| Cash From Investing Activities |
$7.355M
-109.24%
YoY
|
$91.14M
86.14%
YoY
|
$47.54M
13801.75%
YoY
|
-$55.64M
-5950.26%
YoY
|
-$79.64M
-256.46%
YoY
|
$48.96M
-1020.03%
YoY
|
$342.0K
-102.43%
YoY
|
$951.0K
-104.5%
YoY
|
$50.90M
-187.42%
YoY
|
-$5.322M
-96.27%
YoY
|
-$14.07M
-85.78%
YoY
|
-$21.14M
-82.73%
YoY
|
-$58.22M
-30.98%
YoY
|
-$142.5M
-6.74%
YoY
|
-$98.94M
-2598.43%
YoY
|
-$122.4M
-3049.83%
YoY
|
-$84.36M
32.59%
YoY
|
-$152.8M
-714.68%
YoY
|
$3.960M
-63.74%
YoY
|
| Cash From Financing Activities |
-$23.44M
-145.2%
YoY
|
$20.28M
-49.88%
YoY
|
$25.87M
-38.43%
YoY
|
-$69.27M
369.99%
YoY
|
$51.87M
-216.34%
YoY
|
$40.46M
-169.19%
YoY
|
$42.01M
-626.49%
YoY
|
-$14.74M
-114.93%
YoY
|
-$44.58M
-192.64%
YoY
|
-$58.48M
-147.21%
YoY
|
-$7.980M
-109.7%
YoY
|
$98.74M
82.24%
YoY
|
$48.13M
122.74%
YoY
|
$123.9M
-30.38%
YoY
|
$82.28M
309.95%
YoY
|
$54.18M
-219.08%
YoY
|
$21.61M
-35.4%
YoY
|
$177.9M
-61455.17%
YoY
|
$20.07M
-197.62%
YoY
|
| Net Change In Cash |
$38.17M
-488.3%
YoY
|
$57.67M
-33.08%
YoY
|
$87.82M
39.73%
YoY
|
-$109.1M
760.98%
YoY
|
-$9.829M
-186.62%
YoY
|
$86.18M
-248.52%
YoY
|
$62.85M
-565.56%
YoY
|
-$12.67M
-117.38%
YoY
|
$11.35M
780.98%
YoY
|
-$58.03M
1230.26%
YoY
|
-$13.50M
-257.75%
YoY
|
$72.88M
-191.18%
YoY
|
$1.288M
-103.16%
YoY
|
-$4.362M
-121.56%
YoY
|
$8.558M
-72.15%
YoY
|
-$79.94M
126.32%
YoY
|
-$40.82M
2028.0%
YoY
|
$20.23M
-41.63%
YoY
|
$30.73M
-172.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$54.25M
202.33%
YoY
|
-$53.74M
1557.23%
YoY
|
$14.41M
-29.69%
YoY
|
$15.84M
1314.55%
YoY
|
$17.95M
256.83%
YoY
|
-$3.243M
-156.18%
YoY
|
$20.50M
139.71%
YoY
|
$1.120M
-123.72%
YoY
|
$5.029M
-55.83%
YoY
|
$5.773M
-59.56%
YoY
|
$8.550M
-66.1%
YoY
|
-$4.722M
-59.63%
YoY
|
$11.39M
-48.11%
YoY
|
$14.28M
-391.96%
YoY
|
$25.22M
276.42%
YoY
|
-$11.70M
-294.0%
YoY
|
$21.94M
-22.36%
YoY
|
-$4.890M
-148.46%
YoY
|
$6.700M
-120.57%
YoY
|
| Capital Expenditures |
$421.0K
21.68%
YoY
|
$572.0K
1.78%
YoY
|
$351.0K
22.3%
YoY
|
$85.00K
-34.62%
YoY
|
$346.0K
242.57%
YoY
|
$562.0K
-11.91%
YoY
|
$287.0K
-68.46%
YoY
|
$130.0K
-88.98%
YoY
|
$101.0K
-88.69%
YoY
|
$638.0K
-55.88%
YoY
|
$910.0K
-257.71%
YoY
|
$1.180M
-755.56%
YoY
|
$893.0K
29.05%
YoY
|
$1.446M
-149.52%
YoY
|
-$577.0K
-50.26%
YoY
|
-$180.0K
-60.87%
YoY
|
$692.0K
-46.77%
YoY
|
-$2.920M
102.78%
YoY
|
-$1.160M
46.84%
YoY
|
| Free Cash Flow |
$53.83M
205.88%
YoY
|
-$54.32M
1327.49%
YoY
|
$14.06M
-30.42%
YoY
|
$15.76M
1491.72%
YoY
|
$17.60M
257.12%
YoY
|
-$3.805M
-174.1%
YoY
|
$20.21M
164.5%
YoY
|
$990.0K
-116.77%
YoY
|
$4.928M
-53.04%
YoY
|
$5.135M
-59.98%
YoY
|
$7.640M
-70.38%
YoY
|
-$5.902M
-48.76%
YoY
|
$10.49M
-50.62%
YoY
|
$12.83M
-751.32%
YoY
|
$25.80M
228.21%
YoY
|
-$11.52M
-277.47%
YoY
|
$21.25M
-21.19%
YoY
|
-$1.970M
-117.09%
YoY
|
$7.860M
-124.73%
YoY
|
Loading...