|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.378M
-179.54%
YoY
|
$11.79M
-581.41%
YoY
|
-$2.449M
-74.08%
YoY
|
-$9.448M
-115.37%
YoY
|
$61.49M
-888.28%
YoY
|
| Depreciation, Depletion And Amortization |
$9.422M
21.46%
YoY
|
$7.757M
-19.99%
YoY
|
$9.695M
3753.13%
YoY
|
$251.6K
-92.97%
YoY
|
$3.579M
32.54%
YoY
|
| Cash From Operating Activities |
$48.55M
22.29%
YoY
|
$39.70M
-14.63%
YoY
|
$46.51M
207.69%
YoY
|
$15.11M
-453.97%
YoY
|
-$4.270M
-16.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$44.65M
159.81%
YoY
|
$17.19M
-51.15%
YoY
|
$35.18M
184.36%
YoY
|
$12.37M
-164.4%
YoY
|
-$19.21M
236.45%
YoY
|
| Acquisitions |
$1.100M
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$17.48M
N/A
|
| Other Investing Activities |
-$1.062M
-82.99%
YoY
|
-$6.245M
-12.35%
YoY
|
-$7.126M
-250.26%
YoY
|
$4.742M
-125.13%
YoY
|
-$18.87M
N/A
|
| Cash From Investing Activities |
-$45.71M
95.09%
YoY
|
-$23.43M
-44.62%
YoY
|
-$42.31M
433.67%
YoY
|
-$7.928M
-79.18%
YoY
|
-$38.08M
566.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.500M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$65.50M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.004M
-168.49%
YoY
|
-$11.69M
-162.78%
YoY
|
$18.62M
231.74%
YoY
|
$5.611M
-88.38%
YoY
|
$48.27M
86.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$48.55M
22.29%
YoY
|
$39.70M
-14.63%
YoY
|
$46.51M
207.69%
YoY
|
$15.11M
-453.97%
YoY
|
-$4.270M
-16.27%
YoY
|
| Cash From Investing Activities |
-$45.71M
95.09%
YoY
|
-$23.43M
-44.62%
YoY
|
-$42.31M
433.67%
YoY
|
-$7.928M
-79.18%
YoY
|
-$38.08M
566.92%
YoY
|
| Cash From Financing Activities |
$8.004M
-168.49%
YoY
|
-$11.69M
-162.78%
YoY
|
$18.62M
231.74%
YoY
|
$5.611M
-88.38%
YoY
|
$48.27M
86.88%
YoY
|
| Net Change In Cash |
$14.89M
658.53%
YoY
|
$1.963M
-91.39%
YoY
|
$22.81M
107.35%
YoY
|
$11.00M
85.81%
YoY
|
$5.921M
-60.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$48.55M
22.29%
YoY
|
$39.70M
-14.63%
YoY
|
$46.51M
207.69%
YoY
|
$15.11M
-453.97%
YoY
|
-$4.270M
-16.27%
YoY
|
| Capital Expenditures |
$44.65M
159.81%
YoY
|
$17.19M
-51.15%
YoY
|
$35.18M
184.36%
YoY
|
$12.37M
-164.4%
YoY
|
-$19.21M
236.45%
YoY
|
| Free Cash Flow |
$3.902M
-82.67%
YoY
|
$22.52M
98.88%
YoY
|
$11.32M
312.96%
YoY
|
$2.742M
-81.65%
YoY
|
$14.94M
2349.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.287M
488.09%
YoY
|
-$7.376M
63.57%
YoY
|
$2.651M
14919.57%
YoY
|
-$3.073M
-147.68%
YoY
|
-$1.579M
-116.05%
YoY
|
-$4.510M
-5.43%
YoY
|
$17.65K
-99.72%
YoY
|
$6.445M
-344.61%
YoY
|
$9.836M
-812.6%
YoY
|
-$4.769M
-55.43%
YoY
|
$6.335M
-2184511.03%
YoY
|
-$2.635M
-427.25%
YoY
|
-$1.380M
-410.58%
YoY
|
-$10.70M
-216.83%
YoY
|
-$290.00
-100.0%
YoY
|
$805.2K
-70.18%
YoY
|
$444.5K
-98.5%
YoY
|
$9.156M
-313.44%
YoY
|
$20.02M
49949.33%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$4.033M
123.08%
YoY
|
$2.196M
21.14%
YoY
|
$2.038M
30.09%
YoY
|
$2.069M
-18.54%
YoY
|
$1.808M
-48.75%
YoY
|
$1.813M
-3.18%
YoY
|
$1.567M
-20.99%
YoY
|
$2.540M
840.51%
YoY
|
$3.527M
50.98%
YoY
|
$1.872M
N/A
|
$1.983M
-3.23%
YoY
|
$270.0K
-85.98%
YoY
|
$2.336M
49.29%
YoY
|
$0.00
-100.0%
YoY
|
$2.049M
196.55%
YoY
|
$1.926M
175.08%
YoY
|
$1.565M
86.31%
YoY
|
$612.2K
-13.77%
YoY
|
| Cash From Operating Activities |
N/A
|
$29.81M
209.65%
YoY
|
$14.60M
-25.85%
YoY
|
$13.77M
368.02%
YoY
|
-$9.621M
-229.19%
YoY
|
$9.626M
-62.63%
YoY
|
$19.69M
301.0%
YoY
|
$2.942M
-53.35%
YoY
|
$7.447M
-21.78%
YoY
|
$25.76M
-1730.3%
YoY
|
$4.910M
-862.69%
YoY
|
$6.306M
-48.68%
YoY
|
$9.521M
88.48%
YoY
|
-$1.580M
-153.22%
YoY
|
-$643.8K
-86.63%
YoY
|
$12.29M
-485.89%
YoY
|
$5.051M
564.62%
YoY
|
$2.969M
-129.69%
YoY
|
-$4.815M
-264.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$13.74M
140.79%
YoY
|
$8.596M
173.59%
YoY
|
$9.630M
2096.61%
YoY
|
$12.69M
60.6%
YoY
|
$5.705M
-44.32%
YoY
|
$3.142M
-41.49%
YoY
|
$438.4K
-96.45%
YoY
|
$7.901M
9.48%
YoY
|
$10.25M
293.17%
YoY
|
$5.370M
-244.1%
YoY
|
$12.35M
-441.27%
YoY
|
$7.217M
-365.54%
YoY
|
$2.606M
-256.75%
YoY
|
-$3.727M
-14.29%
YoY
|
-$3.620M
-51.87%
YoY
|
-$2.718M
-52.15%
YoY
|
-$1.663M
-54.82%
YoY
|
-$4.348M
247.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.923M
-222.57%
YoY
|
$156.0K
-986.36%
YoY
|
-$1.082M
-70.59%
YoY
|
$2.787M
-156.47%
YoY
|
$2.385M
-171.7%
YoY
|
-$17.60K
-99.54%
YoY
|
-$3.678M
N/A
|
-$4.935M
N/A
|
-$3.326M
-172.29%
YoY
|
-$3.800M
-2798.29%
YoY
|
N/A
|
N/A
|
$4.601M
-58.49%
YoY
|
$140.8K
-100.55%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$11.09M
N/A
|
-$25.47M
N/A
|
| Cash From Investing Activities |
N/A
|
-$16.66M
401.74%
YoY
|
-$8.440M
167.13%
YoY
|
-$10.71M
160.23%
YoY
|
-$9.903M
-22.85%
YoY
|
-$3.321M
-75.54%
YoY
|
-$3.160M
-65.54%
YoY
|
-$4.116M
-66.68%
YoY
|
-$12.84M
77.86%
YoY
|
-$13.57M
-780.31%
YoY
|
-$9.170M
155.74%
YoY
|
-$12.35M
241.27%
YoY
|
-$7.217M
165.54%
YoY
|
$1.995M
-78.83%
YoY
|
-$3.586M
-87.98%
YoY
|
-$3.620M
-69.84%
YoY
|
-$2.718M
-52.15%
YoY
|
$9.424M
-356.07%
YoY
|
-$29.82M
2285.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$20.89M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$2.198M
-122.49%
YoY
|
$34.78M
244.03%
YoY
|
-$30.50M
100.94%
YoY
|
$5.926M
-136.15%
YoY
|
$9.776M
10738.25%
YoY
|
$10.11M
58.44%
YoY
|
-$15.18M
-269.42%
YoY
|
-$16.39M
-613.56%
YoY
|
$90.20K
-101.33%
YoY
|
$6.380M
-14.43%
YoY
|
$8.959M
194.09%
YoY
|
$3.192M
68.11%
YoY
|
-$6.789M
144.48%
YoY
|
$7.456M
-5027.04%
YoY
|
$3.046M
-121.53%
YoY
|
$1.899M
-97.09%
YoY
|
-$2.777M
-109.86%
YoY
|
-$151.3K
-39.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$29.81M
209.65%
YoY
|
$14.60M
-25.85%
YoY
|
$13.77M
368.02%
YoY
|
-$9.621M
-229.19%
YoY
|
$9.626M
-62.63%
YoY
|
$19.69M
301.0%
YoY
|
$2.942M
-53.35%
YoY
|
$7.447M
-21.78%
YoY
|
$25.76M
-1730.3%
YoY
|
$4.910M
-862.69%
YoY
|
$6.306M
-48.68%
YoY
|
$9.521M
88.48%
YoY
|
-$1.580M
-153.22%
YoY
|
-$643.8K
-86.63%
YoY
|
$12.29M
-485.89%
YoY
|
$5.051M
564.62%
YoY
|
$2.969M
-129.69%
YoY
|
-$4.815M
-264.91%
YoY
|
| Cash From Investing Activities |
N/A
|
-$16.66M
401.74%
YoY
|
-$8.440M
167.13%
YoY
|
-$10.71M
160.23%
YoY
|
-$9.903M
-22.85%
YoY
|
-$3.321M
-75.54%
YoY
|
-$3.160M
-65.54%
YoY
|
-$4.116M
-66.68%
YoY
|
-$12.84M
77.86%
YoY
|
-$13.57M
-780.31%
YoY
|
-$9.170M
155.74%
YoY
|
-$12.35M
241.27%
YoY
|
-$7.217M
165.54%
YoY
|
$1.995M
-78.83%
YoY
|
-$3.586M
-87.98%
YoY
|
-$3.620M
-69.84%
YoY
|
-$2.718M
-52.15%
YoY
|
$9.424M
-356.07%
YoY
|
-$29.82M
2285.83%
YoY
|
| Cash From Financing Activities |
N/A
|
-$2.198M
-122.49%
YoY
|
$34.78M
244.03%
YoY
|
-$30.50M
100.94%
YoY
|
$5.926M
-136.15%
YoY
|
$9.776M
10738.25%
YoY
|
$10.11M
58.44%
YoY
|
-$15.18M
-269.42%
YoY
|
-$16.39M
-613.56%
YoY
|
$90.20K
-101.33%
YoY
|
$6.380M
-14.43%
YoY
|
$8.959M
194.09%
YoY
|
$3.192M
68.11%
YoY
|
-$6.789M
144.48%
YoY
|
$7.456M
-5027.04%
YoY
|
$3.046M
-121.53%
YoY
|
$1.899M
-97.09%
YoY
|
-$2.777M
-109.86%
YoY
|
-$151.3K
-39.47%
YoY
|
| Net Change In Cash |
N/A
|
$10.95M
-31.92%
YoY
|
$40.94M
53.67%
YoY
|
-$27.44M
67.82%
YoY
|
-$13.25M
-41.28%
YoY
|
$16.08M
30.97%
YoY
|
$26.64M
1156.51%
YoY
|
-$16.35M
-661.54%
YoY
|
-$22.57M
-490.35%
YoY
|
$12.28M
-292.63%
YoY
|
$2.120M
-34.29%
YoY
|
$2.912M
-75.14%
YoY
|
$5.781M
36.6%
YoY
|
-$6.374M
-166.29%
YoY
|
$3.226M
-109.27%
YoY
|
$11.71M
-139.93%
YoY
|
$4.232M
-93.0%
YoY
|
$9.616M
-33.59%
YoY
|
-$34.79M
-2549.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$29.81M
209.65%
YoY
|
$14.60M
-25.85%
YoY
|
$13.77M
368.02%
YoY
|
-$9.621M
-229.19%
YoY
|
$9.626M
-62.63%
YoY
|
$19.69M
301.0%
YoY
|
$2.942M
-53.35%
YoY
|
$7.447M
-21.78%
YoY
|
$25.76M
-1730.3%
YoY
|
$4.910M
-862.69%
YoY
|
$6.306M
-48.68%
YoY
|
$9.521M
88.48%
YoY
|
-$1.580M
-153.22%
YoY
|
-$643.8K
-86.63%
YoY
|
$12.29M
-485.89%
YoY
|
$5.051M
564.62%
YoY
|
$2.969M
-129.69%
YoY
|
-$4.815M
-264.91%
YoY
|
| Capital Expenditures |
N/A
|
$13.74M
140.79%
YoY
|
$8.596M
173.59%
YoY
|
$9.630M
2096.61%
YoY
|
$12.69M
60.6%
YoY
|
$5.705M
-44.32%
YoY
|
$3.142M
-41.49%
YoY
|
$438.4K
-96.45%
YoY
|
$7.901M
9.48%
YoY
|
$10.25M
293.17%
YoY
|
$5.370M
-244.1%
YoY
|
$12.35M
-441.27%
YoY
|
$7.217M
-365.54%
YoY
|
$2.606M
-256.75%
YoY
|
-$3.727M
-14.29%
YoY
|
-$3.620M
-51.87%
YoY
|
-$2.718M
-52.15%
YoY
|
-$1.663M
-54.82%
YoY
|
-$4.348M
247.85%
YoY
|
| Free Cash Flow |
N/A
|
$16.07M
309.85%
YoY
|
$6.003M
-63.72%
YoY
|
$4.139M
65.32%
YoY
|
-$22.31M
4814.09%
YoY
|
$3.921M
-74.73%
YoY
|
$16.55M
-3697.19%
YoY
|
$2.503M
-141.4%
YoY
|
-$454.0K
-119.71%
YoY
|
$15.52M
-470.6%
YoY
|
-$460.0K
-114.92%
YoY
|
-$6.047M
-138.01%
YoY
|
$2.304M
-70.35%
YoY
|
-$4.186M
-190.38%
YoY
|
$3.083M
-759.89%
YoY
|
$15.91M
266.83%
YoY
|
$7.769M
20.64%
YoY
|
$4.632M
-173.29%
YoY
|
-$467.2K
-111.2%
YoY
|
Loading...