|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$7.195K
348.85%
YoY
|
$1.603K
-88.5%
YoY
|
$13.94K
-59.07%
YoY
|
$34.07K
-49.83%
YoY
|
| Cost Of Revenue |
$0.00
-100.0%
YoY
|
$7.313K
634.97%
YoY
|
$995.00
-92.2%
YoY
|
$12.76K
-41.18%
YoY
|
$21.70K
-58.14%
YoY
|
| Gross Profit |
$0.00
-100.0%
YoY
|
-$118.00
-119.41%
YoY
|
$608.00
-48.56%
YoY
|
$1.182K
-90.45%
YoY
|
$12.37K
-23.02%
YoY
|
| Selling, General & Admin |
$485.7K
-88.2%
YoY
|
$4.117M
140.87%
YoY
|
$1.709M
1596.46%
YoY
|
$100.7K
-69.61%
YoY
|
$331.5K
0.32%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$485.7K
-88.26%
YoY
|
$4.138M
133.25%
YoY
|
$1.774M
227.8%
YoY
|
$541.2K
72.56%
YoY
|
$313.6K
28.64%
YoY
|
| Operating Profit |
-$485.7K
-88.26%
YoY
|
-$4.138M
133.34%
YoY
|
-$1.773M
228.4%
YoY
|
-$540.0K
79.26%
YoY
|
-$301.3K
32.28%
YoY
|
| Interest Expense |
$953.7K
-294.09%
YoY
|
-$491.4K
220.08%
YoY
|
-$153.5K
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$809.3K
-314.84%
YoY
|
$376.7K
95.42%
YoY
|
$192.8K
N/A
|
$0.00
N/A
|
N/A
|
| Pretax Income |
-$1.295M
-71.32%
YoY
|
-$4.515M
185.63%
YoY
|
-$1.581M
192.71%
YoY
|
-$540.0K
79.26%
YoY
|
-$301.3K
32.28%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.295M
-71.32%
YoY
|
-$4.515M
185.63%
YoY
|
-$1.581M
192.71%
YoY
|
-$540.0K
70.92%
YoY
|
-$316.0K
38.74%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-83.33%
YoY
|
-$0.06
100.0%
YoY
|
-$0.03
106.33%
YoY
|
-$0.01
97.29%
YoY
|
-$0.01
32.32%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
47.32M shares
27.4%
YoY
|
37.14M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
195.3M shares
149.82%
YoY
|
78.19M shares
65.23%
YoY
|
47.32M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.195K
514.96%
YoY
|
$100.00
-88.64%
YoY
|
$80.00
-97.87%
YoY
|
$304.00
-93.06%
YoY
|
$1.170K
-76.22%
YoY
|
$880.00
N/A
|
$3.762K
16.9%
YoY
|
$4.382K
-42.31%
YoY
|
$4.920K
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$7.313K
496.98%
YoY
|
-$3.800K
-153.9%
YoY
|
$0.00
-100.0%
YoY
|
$3.556K
141.58%
YoY
|
$1.225K
-30.56%
YoY
|
$7.050K
N/A
|
$2.480K
-17.44%
YoY
|
$1.472K
-73.29%
YoY
|
$1.764K
-85.12%
YoY
|
N/A
|
| Gross Profit |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$118.00
114.55%
YoY
|
$3.800K
-161.59%
YoY
|
$80.00
-93.76%
YoY
|
-$3.252K
-211.75%
YoY
|
-$55.00
-101.74%
YoY
|
-$6.170K
N/A
|
$1.282K
499.07%
YoY
|
$2.910K
39.64%
YoY
|
$3.156K
-15.68%
YoY
|
N/A
|
| Selling, General & Admin |
$168.5K
-3.31%
YoY
|
$83.00K
N/A
|
$111.4K
-96.54%
YoY
|
$117.1K
-59.45%
YoY
|
$174.2K
-69.85%
YoY
|
N/A
|
$3.225M
598.71%
YoY
|
$288.7K
-28.34%
YoY
|
$577.9K
151.09%
YoY
|
$614.5K
-452.84%
YoY
|
$461.5K
200.57%
YoY
|
$402.9K
180.64%
YoY
|
$230.2K
17.72%
YoY
|
-$174.2K
N/A
|
$153.5K
44.34%
YoY
|
$143.6K
58.0%
YoY
|
$195.5K
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$168.5K
-3.31%
YoY
|
$83.00K
N/A
|
$111.4K
-96.57%
YoY
|
$117.1K
-59.45%
YoY
|
$174.2K
-69.85%
YoY
|
N/A
|
$3.246M
603.37%
YoY
|
$288.7K
-38.29%
YoY
|
$577.9K
151.09%
YoY
|
$614.5K
-1175.43%
YoY
|
$461.5K
283.69%
YoY
|
$467.9K
275.89%
YoY
|
$230.2K
54.55%
YoY
|
-$57.14K
N/A
|
$120.3K
16.06%
YoY
|
$124.5K
41.43%
YoY
|
$148.9K
707.43%
YoY
|
N/A
|
| Operating Profit |
-$168.5K
-3.31%
YoY
|
-$83.00K
N/A
|
-$111.4K
-96.57%
YoY
|
-$117.1K
-59.45%
YoY
|
-$174.2K
-69.86%
YoY
|
N/A
|
-$3.246M
603.49%
YoY
|
-$288.7K
-38.72%
YoY
|
-$578.0K
151.09%
YoY
|
-$610.7K
-1298.16%
YoY
|
-$461.4K
287.75%
YoY
|
-$471.2K
287.56%
YoY
|
-$230.2K
57.93%
YoY
|
$50.97K
N/A
|
-$119.0K
15.07%
YoY
|
-$121.6K
41.47%
YoY
|
-$145.8K
891.54%
YoY
|
N/A
|
| Interest Expense |
$544.5K
777.41%
YoY
|
-$420.7K
N/A
|
$317.3K
222.73%
YoY
|
$63.12K
-50.85%
YoY
|
$62.05K
-78.72%
YoY
|
N/A
|
$98.32K
211.87%
YoY
|
$128.4K
4994.61%
YoY
|
$291.6K
N/A
|
$235.1K
N/A
|
$31.53K
N/A
|
$2.521K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$898.0K
2533.02%
YoY
|
$0.00
N/A
|
-$273.1K
-15.58%
YoY
|
-$93.03K
84.38%
YoY
|
-$34.11K
-111.7%
YoY
|
N/A
|
-$323.5K
-863.37%
YoY
|
-$50.45K
1901.31%
YoY
|
$291.6K
N/A
|
N/A
|
$42.37K
N/A
|
-$2.521K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$1.067M
411.91%
YoY
|
-$492.1K
N/A
|
-$384.5K
-89.23%
YoY
|
-$210.1K
-38.06%
YoY
|
-$208.3K
-27.27%
YoY
|
N/A
|
-$3.570M
-808.53%
YoY
|
-$339.2K
-28.01%
YoY
|
-$286.4K
24.42%
YoY
|
-$375.6K
144.37%
YoY
|
$503.8K
-523.36%
YoY
|
-$471.2K
287.56%
YoY
|
-$230.2K
57.93%
YoY
|
-$153.7K
N/A
|
-$119.0K
15.07%
YoY
|
-$121.6K
41.47%
YoY
|
-$145.8K
891.54%
YoY
|
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$1.067M
411.91%
YoY
|
-$492.1K
N/A
|
-$384.5K
-89.23%
YoY
|
-$210.1K
-38.06%
YoY
|
-$208.3K
-27.27%
YoY
|
N/A
|
-$3.570M
608.53%
YoY
|
-$339.2K
-28.01%
YoY
|
-$286.4K
24.42%
YoY
|
-$375.6K
144.37%
YoY
|
-$503.8K
323.36%
YoY
|
-$471.2K
287.56%
YoY
|
-$230.2K
57.93%
YoY
|
-$153.7K
N/A
|
-$119.0K
15.07%
YoY
|
-$121.6K
41.47%
YoY
|
-$145.8K
891.54%
YoY
|
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-149.25%
YoY
|
$0.00
-175.44%
YoY
|
N/A
|
-$0.07
N/A
|
-$0.01
N/A
|
-$0.01
-6.1%
YoY
|
-$0.01
11.3%
YoY
|
N/A
|
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
770.9M shares
461.24%
YoY
|
295.8M shares
183.7%
YoY
|
169.7M shares
105.95%
YoY
|
139.6M shares
113.63%
YoY
|
137.4M shares
N/A
|
104.3M shares
120.65%
YoY
|
82.41M shares
78.54%
YoY
|
65.36M shares
71.3%
YoY
|
N/A
|
47.26M shares
27.37%
YoY
|
46.16M shares
24.41%
YoY
|
38.15M shares
2.83%
YoY
|
38.15M shares
N/A
|
37.10M shares
N/A
|
37.10M shares
N/A
|
37.10M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
603.7M shares
386.13%
YoY
|
N/A
|
178.3M shares
250.74%
YoY
|
144.3M shares
183.88%
YoY
|
124.2M shares
146.48%
YoY
|
N/A
|
50.84M shares
N/A
|
50.84M shares
N/A
|
50.38M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...