2022 Q4 Form 10-Q Financial Statement
#000141057822002980 Filed on November 07, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | $0.00 | ||
YoY Change | |||
Gross Profit | $0.00 | ||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $340.3K | $340.7K | $313.7K |
YoY Change | 204.07% | 8.58% | 12.87% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $211.9K | $220.4K | $241.0K |
YoY Change | -11.86% | -8.55% | 1113.44% |
% of Gross Profit | |||
Operating Expenses | $326.3K | $278.5K | $427.4K |
YoY Change | 56.82% | -34.84% | 40.25% |
Operating Profit | -$427.4K | ||
YoY Change | 40.25% | ||
Interest Expense | -$245.1K | $269.1K | $266.1K |
YoY Change | -283.88% | 1.13% | 49.54% |
% of Operating Profit | |||
Other Income/Expense, Net | $64.34K | -$50.89K | $2.624M |
YoY Change | 344.34% | -101.94% | -172.66% |
Pretax Income | -$3.922M | -$286.1K | $2.197M |
YoY Change | 6367.38% | -113.03% | -156.09% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | ||
Net Earnings | -$3.922M | -$286.1K | $2.197M |
YoY Change | 6367.38% | -113.03% | -156.09% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | $0.00 | $0.00 | |
Diluted Earnings Per Share | -$0.01 | $0.00 | $3.562K |
COMMON SHARES | |||
Basic Shares Outstanding | 617.0M | 617.0M | 616.7M |
Diluted Shares Outstanding | 617.0M | 616.7M |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $223.8K | $197.7K | $45.18K |
YoY Change | 97.95% | 337.61% | -93.82% |
Cash & Equivalents | $232.3K | $206.1K | $54.21K |
Short-Term Investments | |||
Other Short-Term Assets | $680.4K | $560.6K | $338.2K |
YoY Change | 97.5% | 65.78% | 3.42% |
Inventory | $0.00 | $99.00K | $99.00K |
Prepaid Expenses | $41.71K | $41.22K | $44.35K |
Receivables | $2.068K | $2.068K | $2.068K |
Other Receivables | $3.690K | $3.650K | $15.18K |
Total Short-Term Assets | $910.0K | $863.0K | $499.6K |
YoY Change | 55.76% | 72.75% | -60.93% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $5.554M | $5.699M | $7.074M |
YoY Change | -18.82% | -19.45% | -10.2% |
Goodwill | $263.1K | $3.406M | $3.664M |
YoY Change | -92.85% | -7.05% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $775.6K | $569.2K | $1.616M |
YoY Change | -58.53% | -64.77% | 898.49% |
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $6.656M | $9.740M | $12.44M |
YoY Change | -46.66% | -21.72% | -22.11% |
TOTAL ASSETS | |||
Total Short-Term Assets | $910.0K | $863.0K | $499.6K |
Total Long-Term Assets | $6.656M | $9.740M | $12.44M |
Total Assets | $7.566M | $10.60M | $12.94M |
YoY Change | -42.08% | -18.07% | -24.98% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $5.120M | $4.450M | $1.318M |
YoY Change | 326.57% | 237.56% | -48.57% |
Accrued Expenses | $1.792M | $1.466M | $96.17K |
YoY Change | -11.6% | 1423.98% | -92.88% |
Deferred Revenue | $0.00 | ||
YoY Change | |||
Short-Term Debt | $990.00 | $990.00 | $85.87K |
YoY Change | 0.0% | -98.85% | 2265.56% |
Long-Term Debt Due | $1.737M | $1.839M | $926.3K |
YoY Change | 188.7% | 98.53% | |
Total Short-Term Liabilities | $6.927M | $6.380M | $3.614M |
YoY Change | 71.33% | 76.52% | -13.91% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $5.958M | $5.765M | $7.394M |
YoY Change | -23.22% | -22.02% | |
Other Long-Term Liabilities | $1.320M | $1.332M | $2.292M |
YoY Change | -14.84% | -41.9% | -79.76% |
Total Long-Term Liabilities | $7.198M | $7.005M | $11.43M |
YoY Change | -35.57% | -38.72% | 0.94% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.927M | $6.380M | $3.614M |
Total Long-Term Liabilities | $7.198M | $7.005M | $11.43M |
Total Liabilities | $14.13M | $13.39M | $15.05M |
YoY Change | -7.16% | -11.04% | -3.08% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$30.78M | -$26.86M | -$26.20M |
YoY Change | 17.21% | 2.51% | |
Common Stock | $61.70K | $61.70K | $61.67K |
YoY Change | 0.0% | 0.06% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$6.560M | -$2.783M | -$2.105M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $7.566M | $10.60M | $12.94M |
YoY Change | -42.08% | -18.07% | -24.98% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.922M | -$286.1K | $2.197M |
YoY Change | 6367.38% | -113.03% | -156.09% |
Depreciation, Depletion And Amortization | $211.9K | $220.4K | $241.0K |
YoY Change | -11.86% | -8.55% | 1113.44% |
Cash From Operating Activities | $55.38K | $129.0K | -$236.2K |
YoY Change | -90.89% | -154.59% | -17.12% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$10.00 | $0.00 | $20.00 |
YoY Change | -100.0% | -100.05% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$225.1K | $50.15K | -$105.6K |
YoY Change | -53.73% | -147.48% | -68.64% |
Cash From Investing Activities | -$225.1K | $50.15K | -$105.6K |
YoY Change | -53.35% | -147.49% | -72.07% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 193.1K | -82.63K | 305.1K |
YoY Change | -565.14% | -127.08% | -79.2% |
NET CHANGE | |||
Cash From Operating Activities | 55.38K | 129.0K | -236.2K |
Cash From Investing Activities | -225.1K | 50.15K | -105.6K |
Cash From Financing Activities | 193.1K | -82.63K | 305.1K |
Net Change In Cash | 23.39K | 96.49K | -36.75K |
YoY Change | -72.15% | -362.56% | -104.57% |
FREE CASH FLOW | |||
Cash From Operating Activities | $55.38K | $129.0K | -$236.2K |
Capital Expenditures | -$10.00 | $0.00 | $20.00 |
Free Cash Flow | $55.39K | $129.0K | -$236.3K |
YoY Change | -154.59% | -3.06% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1000000 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.0005 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.0036 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.0010 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.0001 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
617025999 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
616668856 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
617025999 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
588351180 | ||
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
584222 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
1000000 | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001586554 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Trading Symbol
TradingSymbol
|
CBDY | ||
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
617025999 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
617025999 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-55066 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
TARGET GROUP INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
46-3621499 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
20 Hempstead Drive | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Hamilton | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Ontario | ||
dei |
Entity Address Country
EntityAddressCountry
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
L8W 2E7 | ||
dei |
City Area Code
CityAreaCode
|
1 905 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
541-3833 | ||
dei |
Security12g Title
Security12gTitle
|
Common Stock, Par Value $0.0001 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
617025999 | |
CY2022Q3 | us-gaap |
Cash
Cash
|
197705 | |
CY2021Q4 | us-gaap |
Cash
Cash
|
113079 | |
CY2022Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
8390 | |
CY2021Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
9072 | |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2068 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2068 | |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
99000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
99000 | |
CY2022Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
41222 | |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
44567 | |
CY2021Q4 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
21637 | |
CY2022Q3 | us-gaap |
Due From Joint Ventures Current
DueFromJointVenturesCurrent
|
510985 | |
CY2021Q4 | us-gaap |
Due From Joint Ventures Current
DueFromJointVenturesCurrent
|
290855 | |
CY2022Q3 | us-gaap |
Other Receivables
OtherReceivables
|
3648 | |
CY2021Q4 | us-gaap |
Other Receivables
OtherReceivables
|
3944 | |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
863018 | |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5698651 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6841770 | |
CY2022Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
569194 | |
CY2021Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
1870123 | |
CY2022Q3 | us-gaap |
Goodwill
Goodwill
|
3405882 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
3682236 | |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
66176 | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
84618 | |
CY2022Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
9739903 | |
CY2021Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
12478747 | |
CY2022Q3 | us-gaap |
Assets
Assets
|
10602921 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
13062969 | |
CY2022Q3 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
506 | |
CY2021Q4 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
506 | |
CY2022Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1941134 | |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2885909 | |
CY2021Q4 | us-gaap |
Settlement Liabilities Current
SettlementLiabilitiesCurrent
|
10000 | |
CY2022Q3 | us-gaap |
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
|
10979 | |
CY2022Q3 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
4309399 | |
CY2021Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
1037104 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
106990 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
101356 | |
CY2022Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
480 | |
CY2021Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
480 | |
CY2022Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
10678 | |
CY2021Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
7902 | |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6380166 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4043257 | |
CY2022Q3 | us-gaap |
Accounts Payable Related Parties Noncurrent
AccountsPayableRelatedPartiesNoncurrent
|
5673712 | |
CY2021Q4 | us-gaap |
Accounts Payable Related Parties Noncurrent
AccountsPayableRelatedPartiesNoncurrent
|
9621696 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1331212 | |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1528033 | |
CY2022Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
468 | |
CY2021Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
22095 | |
CY2022Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
7005392 | |
CY2021Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
11171824 | |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
13385558 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
15215081 | |
CY2022Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
100 | |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
100 | |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
61703 | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
61703 | |
CY2022Q3 | cbdy |
Shares To Be Issued Total
SharesToBeIssuedTotal
|
175109 | |
CY2021Q4 | cbdy |
Shares To Be Issued Total
SharesToBeIssuedTotal
|
174722 | |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
24985697 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
24985697 | |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-26861862 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-26263614 | |
CY2022Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1143384 | |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1110720 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2782637 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2152112 | |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
10602921 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
13062969 | |
CY2022Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
246 | |
CY2021Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
6453 | |
us-gaap |
Professional Fees
ProfessionalFees
|
18939 | ||
us-gaap |
Professional Fees
ProfessionalFees
|
15068 | ||
CY2022Q3 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
19399 | |
CY2021Q3 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
72562 | |
us-gaap |
Management Fee Expense
ManagementFeeExpense
|
102915 | ||
us-gaap |
Management Fee Expense
ManagementFeeExpense
|
226359 | ||
CY2021Q3 | cbdy |
Salary And Wage Nonofficer
SalaryAndWageNonofficer
|
2051 | |
cbdy |
Salary And Wage Nonofficer
SalaryAndWageNonofficer
|
-9775 | ||
cbdy |
Salary And Wage Nonofficer
SalaryAndWageNonofficer
|
8811 | ||
CY2022Q3 | us-gaap |
Legal Fees
LegalFees
|
41253 | |
CY2021Q3 | us-gaap |
Legal Fees
LegalFees
|
72065 | |
us-gaap |
Legal Fees
LegalFees
|
213844 | ||
us-gaap |
Legal Fees
LegalFees
|
187862 | ||
CY2022Q3 | us-gaap |
Depreciation
Depreciation
|
220390 | |
CY2021Q3 | us-gaap |
Depreciation
Depreciation
|
240983 | |
us-gaap |
Depreciation
Depreciation
|
673349 | ||
us-gaap |
Depreciation
Depreciation
|
731126 | ||
CY2022Q3 | cbdy |
Operating Lease Income Expense
OperatingLeaseIncomeExpense
|
81976 | |
CY2021Q3 | cbdy |
Operating Lease Income Expense
OperatingLeaseIncomeExpense
|
-30318 | |
cbdy |
Operating Lease Income Expense
OperatingLeaseIncomeExpense
|
115881 | ||
cbdy |
Operating Lease Income Expense
OperatingLeaseIncomeExpense
|
-653 | ||
CY2022Q3 | cbdy |
General And Administrative Income Expense
GeneralAndAdministrativeIncomeExpense
|
-79195 | |
CY2021Q3 | cbdy |
General And Administrative Income Expense
GeneralAndAdministrativeIncomeExpense
|
-7084 | |
cbdy |
General And Administrative Income Expense
GeneralAndAdministrativeIncomeExpense
|
-10249 | ||
cbdy |
General And Administrative Income Expense
GeneralAndAdministrativeIncomeExpense
|
10643 | ||
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
278507 | |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
427414 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
913190 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
1141614 | ||
CY2022Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
2040 | |
CY2021Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
2842168 | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
18852 | ||
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
2204772 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
26360 | ||
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
269106 | |
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
266098 | |
us-gaap |
Interest Expense
InterestExpense
|
830167 | ||
us-gaap |
Interest Expense
InterestExpense
|
718784 | ||
CY2022Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
130870 | |
CY2021Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
67015 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
172863 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-24910 | ||
CY2022Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
49346 | |
CY2021Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
4694 | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
747122 | ||
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
14021 | ||
CY2022Q3 | cbdy |
Allowance Recovery For Sales Tax Recoverable
AllowanceRecoveryForSalesTaxRecoverable
|
-1756 | |
CY2021Q3 | cbdy |
Allowance Recovery For Sales Tax Recoverable
AllowanceRecoveryForSalesTaxRecoverable
|
23223 | |
cbdy |
Allowance Recovery For Sales Tax Recoverable
AllowanceRecoveryForSalesTaxRecoverable
|
503 | ||
cbdy |
Allowance Recovery For Sales Tax Recoverable
AllowanceRecoveryForSalesTaxRecoverable
|
21725 | ||
CY2022Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
93819 | |
CY2021Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-33458 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
244867 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-7971 | ||
CY2022Q3 | cbdy |
Debt Issuance Costs
DebtIssuanceCosts
|
12855 | |
CY2021Q3 | cbdy |
Debt Issuance Costs
DebtIssuanceCosts
|
13318 | |
cbdy |
Debt Issuance Costs
DebtIssuanceCosts
|
39098 | ||
cbdy |
Debt Issuance Costs
DebtIssuanceCosts
|
40080 | ||
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-50890 | |
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2624226 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
271694 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1475133 | ||
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-286149 | |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2196812 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-598248 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
333519 | ||
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-286149 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2196812 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-598248 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
333519 | ||
CY2022Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-15319 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-64772 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-32664 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
51048 | ||
CY2022Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-301468 | |
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2132040 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-630912 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
384567 | ||
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.0005 | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.0036 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.0010 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.0001 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
617025999 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
616668856 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
617025999 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
588351180 | ||
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2481289 | |
CY2022Q3 | cbdy |
Shares To Be Issued As Compensation To Intellectual Property Rights Value
SharesToBeIssuedAsCompensationToIntellectualPropertyRightsValue
|
120 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-286149 | |
CY2022Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-15319 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2782637 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4237182 | |
CY2021Q3 | cbdy |
Shares To Be Issued As Compensation To Intellectual Property Rights Value
SharesToBeIssuedAsCompensationToIntellectualPropertyRightsValue
|
280 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2196812 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-64772 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2104862 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2152112 | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
387 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-598248 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-32664 | ||
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2782637 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3521219 | |
cbdy |
Shares To Be Issued As Compensation To Intellectual Property Rights Value
SharesToBeIssuedAsCompensationToIntellectualPropertyRightsValue
|
1107 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
2648 | ||
cbdy |
Adjustments To Additional Paid In Capital Extinguishment Of Derivative Liability Upon Conversion Of Notes
AdjustmentsToAdditionalPaidInCapitalExtinguishmentOfDerivativeLiabilityUponConversionOfNotes
|
-228 | ||
cbdy |
Stock Held During Period Value New Issues
StockHeldDuringPeriodValueNewIssues
|
-1027807 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
333519 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
51048 | ||
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2104862 | |
us-gaap |
Profit Loss
ProfitLoss
|
-598248 | ||
us-gaap |
Profit Loss
ProfitLoss
|
333519 | ||
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
18852 | ||
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
2204772 | ||
cbdy |
Net Gain Loss On Settlement Of Liability
NetGainLossOnSettlementOfLiability
|
26360 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
408 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
4258 | ||
cbdy |
Recovery Of Sales Tax Recoverable
RecoveryOfSalesTaxRecoverable
|
503 | ||
cbdy |
Recovery Of Sales Tax Recoverable
RecoveryOfSalesTaxRecoverable
|
21725 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
673349 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
731126 | ||
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
198254 | ||
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
204433 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
244867 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-7971 | ||
cbdy |
Debt Issuance Costs
DebtIssuanceCosts
|
39098 | ||
cbdy |
Debt Issuance Costs
DebtIssuanceCosts
|
40080 | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-2400 | ||
cbdy |
Increase Decrease In Sales Tax Recoverable
IncreaseDecreaseInSalesTaxRecoverable
|
33629 | ||
cbdy |
Increase Decrease In Sales Tax Recoverable
IncreaseDecreaseInSalesTaxRecoverable
|
87068 | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-75943 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-901898 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
512553 | ||
cbdy |
Change In Operating Lease Liability Net
ChangeInOperatingLeaseLiabilityNet
|
250575 | ||
cbdy |
Change In Operating Lease Liability Net
ChangeInOperatingLeaseLiabilityNet
|
254329 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1070205 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-507835 | ||
cbdy |
Payments For Proceeds From Property Plant And Equipment
PaymentsForProceedsFromPropertyPlantAndEquipment
|
318 | ||
cbdy |
Payments For Proceeds From Property Plant And Equipment
PaymentsForProceedsFromPropertyPlantAndEquipment
|
3923 | ||
us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
-1240429 | ||
us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
919574 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1240111 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-923497 | ||
us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
85373 | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
77980 | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
239820 | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
138393 | ||
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
1027807 | ||
cbdy |
Payment For Settlement Payable
PaymentForSettlementPayable
|
10000 | ||
cbdy |
Payment For Settlement Payable
PaymentForSettlementPayable
|
60000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-70413 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1293000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
99493 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-138332 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-15549 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
10908 | ||
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
122151 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
181629 | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
206095 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
54205 | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
2648 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
120 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
504 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
2102799 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
473034 | ||
CY2022Q3 | us-gaap |
Area Of Land
AreaOfLand
|
44000 | |
CY2020 | cbdy |
Class Of Warrant Or Right Warrants Exercised During Period
ClassOfWarrantOrRightWarrantsExercisedDuringPeriod
|
0 | |
cbdy |
Warrants Purchase
WarrantsPurchase
|
7211213 | ||
CY2021 | cbdy |
Class Of Warrant Or Right Warrants Exercised During Period
ClassOfWarrantOrRightWarrantsExercisedDuringPeriod
|
0 | |
CY2022Q3 | cbdy |
Settlement Liabilities Current And Noncurrent
SettlementLiabilitiesCurrentAndNoncurrent
|
0 | |
CY2021Q4 | cbdy |
Settlement Liabilities Current And Noncurrent
SettlementLiabilitiesCurrentAndNoncurrent
|
10000 | |
CY2022Q3 | cbdy |
Working Capital Deficit
WorkingCapitalDeficit
|
5517148 | |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-26861862 | |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
99000 | |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
99000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-weight:bold;margin:0pt 0pt 12pt 0pt;">Use of Estimates</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-weight:bold;text-align:justify;margin:0pt 0pt 12pt 0pt;"><span style="font-weight:normal;">The preparation of the unaudited condensed consolidated interim financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated interim financial statements and the reported amounts of revenues and expenses during the reporting periods. Estimates may include those pertaining to accruals. Actual results could materially differ from those estimates.</span></p> | ||
CY2022Q3 | cbdy |
Gross Operating Leases Rent And Utilities Expenses
GrossOperatingLeasesRentAndUtilitiesExpenses
|
135584 | |
CY2021Q3 | cbdy |
Gross Operating Leases Rent And Utilities Expenses
GrossOperatingLeasesRentAndUtilitiesExpenses
|
97154 | |
cbdy |
Gross Operating Leases Rent And Utilities Expenses
GrossOperatingLeasesRentAndUtilitiesExpenses
|
387474 | ||
cbdy |
Gross Operating Leases Rent And Utilities Expenses
GrossOperatingLeasesRentAndUtilitiesExpenses
|
327505 | ||
CY2022Q3 | cbdy |
Recoverable Expenses From Jv Co Related To Rent And Utilities
RecoverableExpensesFromJvCoRelatedToRentAndUtilities
|
282775 | |
CY2022Q3 | cbdy |
Inventory Pledged As Collateral
InventoryPledgedAsCollateral
|
99000 | |
CY2021Q4 | cbdy |
Inventory Pledged As Collateral
InventoryPledgedAsCollateral
|
99000 | |
CY2022Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1438202 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
106990 | |
cbdy |
Revenue From Investments In Joint Venture
RevenueFromInvestmentsInJointVenture
|
3177105 | ||
cbdy |
Revenue From Investments In Joint Venture
RevenueFromInvestmentsInJointVenture
|
1469900 | ||
CY2021Q3 | cbdy |
Recoverable Expenses From Jv Co Related To Rent And Utilities
RecoverableExpensesFromJvCoRelatedToRentAndUtilities
|
133760 | |
cbdy |
Recoverable Expenses From Jv Co Related To Rent And Utilities
RecoverableExpensesFromJvCoRelatedToRentAndUtilities
|
701609 | ||
cbdy |
Recoverable Expenses From Jv Co Related To Rent And Utilities
RecoverableExpensesFromJvCoRelatedToRentAndUtilities
|
531285 | ||
CY2022Q3 | cbdy |
Operating Lease Expenses Total
OperatingLeaseExpensesTotal
|
-81976 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
80821 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
322846 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
318874 | |
CY2021Q4 | cbdy |
Allowance On Value Added Tax Recoverable
AllowanceOnValueAddedTaxRecoverable
|
509 | |
CY2017Q3 | us-gaap |
Area Of Land
AreaOfLand
|
44000 | |
CY2019Q2 | us-gaap |
Area Of Land
AreaOfLand
|
44000 | |
cbdy |
Depreciation Expense Recorded
DepreciationExpenseRecorded
|
672503 | ||
cbdy |
Depreciation Expense Recorded
DepreciationExpenseRecorded
|
864866 | ||
CY2021Q3 | cbdy |
Operating Lease Expenses Total
OperatingLeaseExpensesTotal
|
30318 | |
cbdy |
Operating Lease Expenses Total
OperatingLeaseExpensesTotal
|
-115881 | ||
cbdy |
Operating Lease Expenses Total
OperatingLeaseExpensesTotal
|
653 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
27 | ||
CY2022Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
8139958 | |
CY2022Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2441307 | |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5698651 | |
CY2020Q2 | cbdy |
Loans To Joint Venture Term Of Debt
LoansToJointVentureTermOfDebt
|
P5Y | |
cbdy |
Number Of Customers To Whom Revenue Was Sold
NumberOfCustomersToWhomRevenueWasSold
|
5 | ||
cbdy |
Number Of Customers To Whom Revenue Was Sold
NumberOfCustomersToWhomRevenueWasSold
|
6 | ||
CY2022Q3 | cbdy |
Sale Of By Products
SaleOfByProducts
|
50769 | |
cbdy |
Sale Of By Products
SaleOfByProducts
|
146740 | ||
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
322063 | |
CY2022Q3 | cbdy |
Assets Balance Of Joint Venture
AssetsBalanceOfJointVenture
|
9427983 | |
CY2022Q3 | cbdy |
Assets Balance Of Joint Venture
AssetsBalanceOfJointVenture
|
6878656 | |
CY2021Q4 | cbdy |
Assets Balance Of Joint Venture
AssetsBalanceOfJointVenture
|
4830446 | |
CY2021Q4 | cbdy |
Assets Balance Of Joint Venture
AssetsBalanceOfJointVenture
|
3810256 | |
CY2022Q3 | cbdy |
Liabilities Balance Of Joint Venture
LiabilitiesBalanceOfJointVenture
|
9990047 | |
CY2022Q3 | cbdy |
Liabilities Balance Of Joint Venture
LiabilitiesBalanceOfJointVenture
|
7288739 | |
CY2021Q4 | cbdy |
Liabilities Balance Of Joint Venture
LiabilitiesBalanceOfJointVenture
|
6020535 | |
CY2021Q4 | cbdy |
Liabilities Balance Of Joint Venture
LiabilitiesBalanceOfJointVenture
|
4748998 | |
CY2022Q3 | cbdy |
Equity Of Joint Venture
EquityOfJointVenture
|
-562065 | |
CY2022Q3 | cbdy |
Equity Of Joint Venture
EquityOfJointVenture
|
-410082 | |
CY2021Q4 | cbdy |
Equity Of Joint Venture
EquityOfJointVenture
|
-1190089 | |
CY2021Q4 | cbdy |
Equity Of Joint Venture
EquityOfJointVenture
|
-938742 | |
CY2021 | cbdy |
Class Of Warrant Or Right Warrants Exercised During Period
ClassOfWarrantOrRightWarrantsExercisedDuringPeriod
|
0 | |
CY2020 | cbdy |
Class Of Warrant Or Right Warrants Exercised During Period
ClassOfWarrantOrRightWarrantsExercisedDuringPeriod
|
0 | |
CY2022Q3 | us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
881174 | |
CY2022Q3 | us-gaap |
Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
|
1130000 | |
CY2022Q3 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
138392 | |
CY2022Q3 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
177472 | |
CY2022Q3 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
742782 | |
CY2022Q3 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
952528 | |
CY2022Q3 | cbdy |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
1433613 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
2478217 | |
CY2022Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
1040015 | |
CY2022Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
353293 | |
CY2022Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
1976772 | |
CY2022Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
2806338 | |
CY2022Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
2467874 | |
CY2022Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
7604277 | |
CY2022Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1839075 | |
CY2022Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5765202 | |
CY2020Q3 | cbdy |
Debt Issuance Costs
DebtIssuanceCosts
|
251518 | |
CY2022Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
140609 | |
CY2022Q3 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
48955 | |
CY2022Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
91654 | |
CY2022Q3 | cbdy |
Accrued Interest Converted Into Principal
AccruedInterestConvertedIntoPrincipal
|
72960 | |
CY2022Q3 | cbdy |
Accrued Interest Converted Into Principal
AccruedInterestConvertedIntoPrincipal
|
100000 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
99 | ||
CY2022Q2 | cbdy |
Business Acquisition Fair Value Of Equity Interest Issued Or Issuable
BusinessAcquisitionFairValueOfEquityInterestIssuedOrIssuable
|
306 | |
CY2022Q1 | cbdy |
Business Acquisition Fair Value Of Equity Interest Issued Or Issuable
BusinessAcquisitionFairValueOfEquityInterestIssuedOrIssuable
|
430 | |
CY2021Q4 | cbdy |
Share Based Compensation Share Based Payments Forfeiture Rate
ShareBasedCompensationShareBasedPaymentsForfeitureRate
|
0 | |
CY2021Q3 | cbdy |
Share Based Compensation Share Based Payments Forfeiture Rate
ShareBasedCompensationShareBasedPaymentsForfeitureRate
|
0 | |
CY2021Q2 | cbdy |
Share Based Compensation Share Based Payments Forfeiture Rate
ShareBasedCompensationShareBasedPaymentsForfeitureRate
|
0 | |
CY2022Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
2636380 | |
CY2022Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
1923502 | |
CY2022Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
2636380 | |
CY2022Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
1923502 | |
us-gaap |
Line Of Credit Facility Periodic Payment Interest
LineOfCreditFacilityPeriodicPaymentInterest
|
467128 | ||
us-gaap |
Line Of Credit Facility Periodic Payment Interest
LineOfCreditFacilityPeriodicPaymentInterest
|
640252 | ||
CY2022Q3 | cbdy |
Line Of Credit Facility Accrued Interest
LineOfCreditFacilityAccruedInterest
|
261797 | |
CY2022Q3 | cbdy |
Line Of Credit Facility Accrued Interest
LineOfCreditFacilityAccruedInterest
|
358823 | |
cbdy |
Number Of Operating Lease Facilities
NumberOfOperatingLeaseFacilities
|
2 | ||
CY2022Q3 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.16 | |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1331212 | |
CY2022Q3 | cbdy |
Gross Operating Lease Expense
GrossOperatingLeaseExpense
|
65215 | |
CY2021Q3 | cbdy |
Gross Operating Lease Expense
GrossOperatingLeaseExpense
|
66924 | |
cbdy |
Gross Operating Lease Expense
GrossOperatingLeaseExpense
|
198254 | ||
cbdy |
Gross Operating Lease Expense
GrossOperatingLeaseExpense
|
204433 | ||
CY2021Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
7902 | |
cbdy |
Effect Of Conversion Of Convertible Notes
EffectOfConversionOfConvertibleNotes
|
0 | ||
cbdy |
Derivative Liability Changes Due To Issuance
DerivativeLiabilityChangesDueToIssuance
|
0 | ||
cbdy |
Change In Fair Value Of Derivative Liability
ChangeInFairValueOfDerivativeLiability
|
2776 | ||
CY2022Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
10678 | |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1000000 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1000000 | |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
850000000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
850000000 | |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
617025999 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
617025999 | |
us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
100 | ||
cbdy |
Schedule Of Shares To Be Issued
ScheduleOfSharesToBeIssued
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-weight:bold;margin:0pt 0pt 12pt 0pt;">Shares to be issued include the following:</p><table style="border-collapse:collapse;font-size:16pt;height:max-content;margin-left:auto;margin-right:auto;padding-left:0pt;padding-right:0pt;width:100%;"><tr style="height:1pt;"><td style="vertical-align:bottom;white-space:nowrap;width:29.55%;margin:0pt;padding:0pt;"><div style="height:1pt;overflow:hidden;overflow-wrap:break-word;position:relative;"><div style="bottom:0pt;position:absolute;width:100%;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="font-size:1pt;visibility:hidden;"></span></p></div></div></td><td style="vertical-align:bottom;white-space:nowrap;width:1.98%;margin:0pt;padding:0pt;"><div style="height:1pt;overflow:hidden;overflow-wrap:break-word;position:relative;"><div style="bottom:0pt;position:absolute;width:100%;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="font-size:1pt;visibility:hidden;"></span></p></div></div></td><td style="vertical-align:bottom;white-space:nowrap;width:7.77%;margin:0pt;padding:0pt;"><div style="height:1pt;overflow:hidden;overflow-wrap:break-word;position:relative;"><div style="bottom:0pt;position:absolute;width:100%;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="font-size:1pt;visibility:hidden;"></span></p></div></div></td><td style="vertical-align:bottom;white-space:nowrap;width:1.98%;margin:0pt;padding:0pt;"><div style="height:1pt;overflow:hidden;overflow-wrap:break-word;position:relative;"><div style="bottom:0pt;position:absolute;width:100%;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="font-size:1pt;visibility:hidden;"></span></p></div></div></td><td style="vertical-align:bottom;white-space:nowrap;width:1.24%;margin:0pt;padding:0pt;"><div style="height:1pt;overflow:hidden;overflow-wrap:break-word;position:relative;"><div style="bottom:0pt;position:absolute;width:100%;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="font-size:1pt;visibility:hidden;"></span></p></div></div></td><td style="vertical-align:bottom;white-space:nowrap;width:7.77%;margin:0pt;padding:0pt;"><div style="height:1pt;overflow:hidden;overflow-wrap:break-word;position:relative;"><div style="bottom:0pt;position:absolute;width:100%;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="font-size:1pt;visibility:hidden;"></span></p></div></div></td><td style="vertical-align:bottom;white-space:nowrap;width:1.98%;margin:0pt;padding:0pt;"><div style="height:1pt;overflow:hidden;overflow-wrap:break-word;position:relative;"><div style="bottom:0pt;position:absolute;width:100%;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="font-size:1pt;visibility:hidden;"></span></p></div></div></td><td style="vertical-align:bottom;width:47.7%;margin:0pt;padding:0pt;"><div style="height:1pt;overflow:hidden;overflow-wrap:break-word;position:relative;"><div style="bottom:0pt;position:absolute;width:100%;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="font-size:1pt;visibility:hidden;"></span></p></div></div></td></tr><tr><td style="vertical-align:bottom;width:29.55%;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="font-size:8pt;visibility:hidden;"></span></p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.98%;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;text-align:center;margin:0pt 0pt 0.05pt 0pt;"><b style="font-weight:bold;"> </b></p></td><td style="vertical-align:bottom;white-space:nowrap;width:7.77%;border-bottom:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;text-align:center;margin:0pt 0pt 0.05pt 0pt;"><b style="font-weight:bold;">Shares</b></p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.98%;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;text-align:center;margin:0pt 0pt 0.05pt 0pt;"><b style="font-weight:bold;"> </b></p></td><td colspan="2" style="vertical-align:bottom;white-space:nowrap;width:9.01%;border-bottom:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;text-align:center;margin:0pt 0pt 0.05pt 0pt;"><b style="font-weight:bold;">Amount</b></p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.98%;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;text-align:center;margin:0pt 0pt 0.05pt 0pt;"><b style="font-weight:bold;"> </b></p></td><td style="vertical-align:bottom;white-space:nowrap;width:47.7%;border-bottom:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;text-align:center;margin:0pt 0pt 0.05pt 0pt;"><b style="font-weight:bold;">Description</b></p></td></tr><tr><td style="vertical-align:bottom;white-space:nowrap;width:29.55%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="visibility:hidden;"></span></p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.98%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="font-size:8pt;visibility:hidden;"></span></p></td><td style="vertical-align:bottom;white-space:nowrap;width:7.77%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="visibility:hidden;"></span></p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.98%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="font-size:8pt;visibility:hidden;"></span></p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.24%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="visibility:hidden;"></span></p></td><td style="vertical-align:bottom;white-space:nowrap;width:7.77%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="visibility:hidden;"></span></p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.98%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;margin:0pt 0pt 0.05pt 0pt;"> </p></td><td style="vertical-align:bottom;width:47.7%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;margin:0pt 0pt 0.05pt 0pt;">80,000 shares of common stock to be issued as compensation to advisers and consultants. These were recorded at fair value of $52,000, based on the market price of the Company’s stock on the date of issue.</p></td></tr><tr><td style="vertical-align:bottom;white-space:nowrap;width:29.55%;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="visibility:hidden;"></span></p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.98%;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="font-size:8pt;visibility:hidden;"></span></p></td><td style="vertical-align:bottom;white-space:nowrap;width:7.77%;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="visibility:hidden;"></span></p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.98%;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="font-size:8pt;visibility:hidden;"></span></p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.24%;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="visibility:hidden;"></span></p></td><td style="vertical-align:bottom;white-space:nowrap;width:7.77%;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="visibility:hidden;"></span></p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.98%;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="font-size:8pt;visibility:hidden;"></span></p></td><td style="vertical-align:bottom;width:47.7%;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="font-size:8pt;visibility:hidden;"></span></p></td></tr><tr><td style="vertical-align:bottom;white-space:nowrap;width:29.55%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;margin:0pt 0pt 0.05pt 0pt;">Services</p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.98%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="font-size:8pt;visibility:hidden;"></span></p></td><td style="vertical-align:bottom;white-space:nowrap;width:7.77%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;text-align:right;margin:0pt 3pt 0.05pt 0pt;"> 115,000</p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.98%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="font-size:8pt;visibility:hidden;"></span></p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.24%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;margin:0pt 0pt 0.05pt 0pt;">$</p></td><td style="vertical-align:bottom;white-space:nowrap;width:7.77%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;text-align:right;margin:0pt 3pt 0.05pt 0pt;"> 73,000</p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.98%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="font-size:8pt;visibility:hidden;"></span></p></td><td style="vertical-align:bottom;width:47.7%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;margin:0pt 0pt 0.05pt 0pt;">35,000 to be issued as settlement of the amount due for website development services amounting to $247,306. The fair value of the shares on the date of settlement was $21,000, resulting in a gain on settlement amounting to $226,306 during the year ended December 31, 2017.</p></td></tr><tr><td style="vertical-align:bottom;width:29.55%;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;margin:0pt 0pt 0.05pt 0pt;">Private placements</p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.98%;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;margin:0pt 0pt 0.05pt 0pt;"> </p></td><td style="vertical-align:bottom;white-space:nowrap;width:7.77%;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;text-align:right;margin:0pt 3pt 0.05pt 0pt;"> 346,296</p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.98%;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="font-size:8pt;visibility:hidden;"></span></p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.24%;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;margin:0pt 0pt 0.05pt 0pt;">$</p></td><td style="vertical-align:bottom;white-space:nowrap;width:7.77%;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;text-align:right;margin:0pt 3pt 0.05pt 0pt;"> 18,787</p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.98%;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;margin:0pt 0pt 0.05pt 0pt;"> </p></td><td style="vertical-align:bottom;width:47.7%;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;margin:0pt 0pt 0.05pt 0pt;">Consideration for private placements with the fair value based on cash proceeds received. Proper allocation between common stock and additional paid-in capital of the amount received will be completed in the period when the shares are issued.</p></td></tr><tr><td style="vertical-align:bottom;width:29.55%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;margin:0pt 0pt 0.05pt 0pt;">Settlement of loans of CannaKorp</p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.98%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;margin:0pt 0pt 0.05pt 0pt;"> </p></td><td style="vertical-align:bottom;white-space:nowrap;width:7.77%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;text-align:right;margin:0pt 3pt 0.05pt 0pt;"> 930,240</p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.98%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="font-size:8pt;visibility:hidden;"></span></p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.24%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;margin:0pt 0pt 0.05pt 0pt;">$</p></td><td style="vertical-align:bottom;white-space:nowrap;width:7.77%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;text-align:right;margin:0pt 3pt 0.05pt 0pt;"> 80,838</p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.98%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;margin:0pt 0pt 0.05pt 0pt;"> </p></td><td style="vertical-align:bottom;width:47.7%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;margin:0pt 0pt 0.05pt 0pt;">Refer to Note 14 for details.</p></td></tr><tr><td style="vertical-align:bottom;width:29.55%;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;margin:0pt 0pt 0.05pt 0pt;">Agreement with Serious Seeds</p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.98%;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;margin:0pt 0pt 0.05pt 0pt;"> </p></td><td style="vertical-align:bottom;white-space:nowrap;width:7.77%;border-bottom:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;text-align:right;margin:0pt 3pt 0.05pt 0pt;"> 171,864</p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.98%;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="font-size:8pt;visibility:hidden;"></span></p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.24%;border-bottom:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="font-size:8pt;visibility:hidden;"></span></p></td><td style="vertical-align:bottom;white-space:nowrap;width:7.77%;border-bottom:1px solid #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;text-align:right;margin:0pt 3pt 0.05pt 0pt;"> 2,484</p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.98%;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;margin:0pt 0pt 0.05pt 0pt;"> </p></td><td style="vertical-align:bottom;width:47.7%;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;margin:0pt 0pt 0.05pt 0pt;">As consideration for intellectual property rights granted by Smit. The fair value is based on the market price of the Company’s stock on the date of issue as per the agreement.</p></td></tr><tr><td style="vertical-align:bottom;width:29.55%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="font-size:8pt;visibility:hidden;"></span></p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.98%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;margin:0pt 0pt 0.05pt 0pt;"> </p></td><td style="vertical-align:bottom;white-space:nowrap;width:7.77%;background:#cceeff;border-bottom:3px double #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;text-align:right;margin:0pt 3pt 0.05pt 0pt;"> 1,563,400</p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.98%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="font-size:8pt;visibility:hidden;"></span></p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.24%;background:#cceeff;border-bottom:3px double #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;margin:0pt 0pt 0.05pt 0pt;">$</p></td><td style="vertical-align:bottom;white-space:nowrap;width:7.77%;background:#cceeff;border-bottom:3px double #000000;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:8pt;text-align:right;margin:0pt 3pt 0.05pt 0pt;"> 175,109</p></td><td style="vertical-align:bottom;white-space:nowrap;width:1.98%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="font-size:8pt;visibility:hidden;"></span></p></td><td style="vertical-align:bottom;white-space:nowrap;width:47.7%;background:#cceeff;margin:0pt;padding:0pt;"><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 0.05pt 0pt;"><span style="font-size:8pt;visibility:hidden;"></span></p></td></tr></table><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt;"><span style="margin-bottom:12pt;visibility:hidden;"></span></p> | ||
us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
115000 | ||
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
73000 | ||
CY2022Q3 | cbdy |
Share Based Compensation Share Based Payments Forfeiture Rate
ShareBasedCompensationShareBasedPaymentsForfeitureRate
|
0 | |
CY2022Q2 | cbdy |
Share Based Compensation Share Based Payments Forfeiture Rate
ShareBasedCompensationShareBasedPaymentsForfeitureRate
|
0 | |
CY2022Q1 | cbdy |
Share Based Compensation Share Based Payments Forfeiture Rate
ShareBasedCompensationShareBasedPaymentsForfeitureRate
|
0 | |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
|
0.300 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
|
0.300 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
|
0.250 | |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
2.79 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
2.99 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
3.06 | |
CY2022Q3 | cbdy |
Fair Value Assumptions Term
FairValueAssumptionsTerm
|
P2Y | |
CY2022Q2 | cbdy |
Fair Value Assumptions Term
FairValueAssumptionsTerm
|
P2Y | |
CY2022Q1 | cbdy |
Fair Value Assumptions Term
FairValueAssumptionsTerm
|
P2Y | |
CY2022Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | |
CY2022Q3 | cbdy |
Business Acquisition Fair Value Of Equity Interest Issued Or Issuable
BusinessAcquisitionFairValueOfEquityInterestIssuedOrIssuable
|
288 | |
CY2021Q1 | cbdy |
Share Based Compensation Share Based Payments Forfeiture Rate
ShareBasedCompensationShareBasedPaymentsForfeitureRate
|
0 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
|
0.250 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
|
0.250 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
3 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
3.02 | |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
3.04 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
3.06 | |
CY2021Q4 | cbdy |
Fair Value Assumptions Term
FairValueAssumptionsTerm
|
P2Y | |
CY2021Q3 | cbdy |
Fair Value Assumptions Term
FairValueAssumptionsTerm
|
P2Y | |
CY2021Q2 | cbdy |
Fair Value Assumptions Term
FairValueAssumptionsTerm
|
P2Y | |
CY2021Q1 | cbdy |
Fair Value Assumptions Term
FairValueAssumptionsTerm
|
P2Y | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | |
CY2021Q4 | cbdy |
Business Acquisition Fair Value Of Equity Interest Issued Or Issuable
BusinessAcquisitionFairValueOfEquityInterestIssuedOrIssuable
|
524 | |
CY2021Q3 | cbdy |
Business Acquisition Fair Value Of Equity Interest Issued Or Issuable
BusinessAcquisitionFairValueOfEquityInterestIssuedOrIssuable
|
807 | |
CY2021Q2 | cbdy |
Business Acquisition Fair Value Of Equity Interest Issued Or Issuable
BusinessAcquisitionFairValueOfEquityInterestIssuedOrIssuable
|
114211 | |
CY2021Q1 | cbdy |
Business Acquisition Fair Value Of Equity Interest Issued Or Issuable
BusinessAcquisitionFairValueOfEquityInterestIssuedOrIssuable
|
2152191 | |
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
53950001 | |
CY2021Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
350178339 | |
CY2021Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
22095 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
|
1045 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
|
-22673 | ||
CY2022Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
467 | |
us-gaap |
Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
|
1359103 | ||
us-gaap |
Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
|
1862805 | ||
CY2022Q3 | us-gaap |
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
|
10720 |