$CBIH
Cannabis Bioscience International Holdings, Inc.
Stock
$cbih
2024 Q1 Form 10-Q Financial Statement
#000168316824000433 Filed on January 25, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q4 | 2023 Q3 |
---|---|---|---|
Revenue | $36.41K | $63.75K | $72.82K |
YoY Change | -28.96% | -22.81% | |
Cost Of Revenue | $11.81K | $15.09K | $8.820K |
YoY Change | -51.04% | 112.86% | |
Gross Profit | $24.60K | $48.66K | $64.00K |
YoY Change | -9.32% | -35.55% | |
Gross Profit Margin | 67.57% | 76.33% | 87.89% |
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $184.6K | $143.2K | $240.8K |
YoY Change | -40.84% | -44.74% | |
Operating Profit | -$160.0K | -$94.51K | -$176.8K |
YoY Change | -43.84% | -48.53% | |
Interest Expense | $49.22K | $29.92K | |
YoY Change | 23.71% | -17.54% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$49.22K | -$29.92K | -$5.005K |
YoY Change | 23.71% | -17.54% | |
Pretax Income | |||
YoY Change | |||
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$209.2K | -$124.4K | -$181.8K |
YoY Change | -35.56% | -43.41% | -14.26% |
Net Earnings / Revenue | -574.53% | -195.19% | -249.64% |
Basic Earnings Per Share | $0.00 | $0.00 | $0.00 |
Diluted Earnings Per Share | $0.00 | $0.00 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 10.38B shares | 10.33B shares | 10.33B shares |
Diluted Shares Outstanding | 10.37B shares | 10.33B shares | 10.33B shares |
Balance Sheet
Concept | 2024 Q1 | 2023 Q4 | 2023 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $794.00 | $337.00 | $4.746K |
Short-Term Investments | |||
Other Short-Term Assets | $598.00 | ||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | $17.04K | $19.40K | |
Other Receivables | |||
Total Short-Term Assets | $18.43K | $19.74K | |
YoY Change | |||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $75.54K | $82.10K | |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $18.43K | $19.74K | |
Total Long-Term Assets | $75.54K | $82.10K | |
Total Assets | $93.97K | $101.8K | |
YoY Change | |||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | |||
YoY Change | |||
Long-Term Debt Due | $7.054K | $12.08K | |
YoY Change | |||
Total Short-Term Liabilities | $801.0K | $660.3K | |
YoY Change | |||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $249.5K | $249.5K | |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $269.0K | $283.4K | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $801.0K | $660.3K | |
Total Long-Term Liabilities | $269.0K | $283.4K | |
Total Liabilities | $1.070M | $943.7K | |
YoY Change | |||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$5.198M | -$4.989M | |
YoY Change | |||
Common Stock | $0.00 | $0.00 | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$976.1K | -$841.9K | -$717.5K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $93.97K | $101.8K | |
YoY Change |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q4 | 2023 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$209.2K | -$124.4K | -$181.8K |
YoY Change | -35.56% | -43.41% | -14.26% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$74.62K | ||
YoY Change | |||
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $70.45K | ||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -$74.62K | ||
Cash From Investing Activities | |||
Cash From Financing Activities | $70.45K | ||
Net Change In Cash | -$4.167K | ||
YoY Change | |||
FREE CASH FLOW | |||
Cash From Operating Activities | -$74.62K | ||
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--05-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001411057 | ||
CY2022Q3 | CBIH |
Change In Value Of Common Stock
ChangeInValueOfCommonStock
|
usd | |
CY2022Q3 | CBIH |
Exchange Of Common Stock For Series B Preferred
ExchangeOfCommonStockForSeriesBPreferred
|
usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-11-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
333-267039 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
CO | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
84-4901299 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
6201 Bonhomme Road | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 466S | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Houston | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
77036 | ||
dei |
City Area Code
CityAreaCode
|
214 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
733-0868 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
10381749347 | shares |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
337 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8913 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
19403 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
10549 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
19739 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
19462 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
82102 | usd |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
23920 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
101842 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
43382 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
213521 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
111299 | usd |
CY2023Q4 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
3808 | usd |
CY2023Q2 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
0 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
0 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
28641 | usd |
CY2023Q4 | CBIH |
Related Party Payables
RelatedPartyPayables
|
224717 | usd |
CY2023Q2 | CBIH |
Related Party Payables
RelatedPartyPayables
|
105173 | usd |
CY2023Q4 | us-gaap |
Other Short Term Borrowings
OtherShortTermBorrowings
|
151267 | usd |
CY2023Q2 | us-gaap |
Other Short Term Borrowings
OtherShortTermBorrowings
|
121407 | usd |
CY2023Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
12079 | usd |
CY2023Q2 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
14592 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
54915 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
4435 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
660307 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
385547 | usd |
CY2023Q4 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
249500 | usd |
CY2023Q2 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
249500 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
33920 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
283420 | usd |
CY2023Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
249500 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
943726 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
635047 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
10331749347 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
10059677919 | shares |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
0 | usd |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
0 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4147071 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4091071 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-4988956 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-4682736 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-841885 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-591665 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
101842 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
43382 | usd |
CY2023Q4 | us-gaap |
Revenues
Revenues
|
63748 | usd |
CY2022Q4 | us-gaap |
Revenues
Revenues
|
82581 | usd |
us-gaap |
Revenues
Revenues
|
136569 | usd | |
us-gaap |
Revenues
Revenues
|
219162 | usd | |
CY2023Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
15092 | usd |
CY2022Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
7090 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
23912 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
53324 | usd | |
CY2023Q4 | us-gaap |
Gross Profit
GrossProfit
|
48656 | usd |
CY2022Q4 | us-gaap |
Gross Profit
GrossProfit
|
75491 | usd |
us-gaap |
Gross Profit
GrossProfit
|
112656 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
165838 | usd | |
CY2023Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8407 | usd |
CY2022Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
20969 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
53376 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
53505 | usd | |
CY2023Q4 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
46326 | usd |
CY2022Q4 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
189158 | usd |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
141980 | usd | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
363007 | usd | |
CY2023Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
45028 | usd |
CY2022Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
16022 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
107422 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
108144 | usd | |
CY2023Q4 | us-gaap |
Officers Compensation
OfficersCompensation
|
12000 | usd |
CY2022Q4 | us-gaap |
Officers Compensation
OfficersCompensation
|
13500 | usd |
us-gaap |
Officers Compensation
OfficersCompensation
|
24000 | usd | |
us-gaap |
Officers Compensation
OfficersCompensation
|
25500 | usd | |
CY2023Q4 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
31210 | usd |
CY2022Q4 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
17902 | usd |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
52163 | usd | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
36148 | usd | |
CY2023Q4 | us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
197 | usd |
CY2022Q4 | us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
1548 | usd |
us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
1898 | usd | |
us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
3139 | usd | |
CY2023Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
143168 | usd |
CY2022Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
259099 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
380839 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
589443 | usd | |
CY2023Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-94512 | usd |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-183608 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-268182 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-423605 | usd | |
CY2023Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd |
CY2022Q4 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
41666 | usd | |
CY2023Q4 | us-gaap |
Interest Expense
InterestExpense
|
29916 | usd |
CY2022Q4 | us-gaap |
Interest Expense
InterestExpense
|
36278 | usd |
us-gaap |
Interest Expense
InterestExpense
|
38035 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
49978 | usd | |
CY2023Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-29916 | usd |
CY2022Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-36278 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-38035 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-8312 | usd | |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-124428 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-219886 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-306217 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-431917 | usd | |
CY2023Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10331749347 | shares |
CY2023Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10331749347 | shares |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8090501599 | shares |
CY2022Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8090501599 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10331749347 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10331749347 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8784573124 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
8784573124 | shares | |
CY2023Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00002 | |
CY2023Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00002 | |
CY2022Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00004 | |
CY2022Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00004 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00003 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00003 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00005 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00005 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-306217 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-431917 | usd | |
CBIH |
Amortization Of Rightofuseasset And Liability
AmortizationOfRightofuseassetAndLiability
|
58183 | usd | |
CBIH |
Amortization Of Rightofuseasset And Liability
AmortizationOfRightofuseassetAndLiability
|
3766 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-0 | usd | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
41666 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
8854 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
27635 | usd | |
CBIH |
Bank Overdraft Cash Flow
BankOverdraftCashFlow
|
3808 | usd | |
CBIH |
Bank Overdraft Cash Flow
BankOverdraftCashFlow
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
102220 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-4354 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-28641 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-295867 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-509337 | usd | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
75000 | usd | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
387666 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
19000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
-0 | usd | |
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
29860 | usd | |
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
63829 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
119544 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
49949 | usd | |
CBIH |
Change In Lease Liability
ChangeInLeaseLiability
|
84400 | usd | |
CBIH |
Change In Lease Liability
ChangeInLeaseLiability
|
0 | usd | |
us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
2513 | usd | |
us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
-0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
287291 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
501444 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-8576 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-7893 | usd | |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8913 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
31982 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
337 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
24089 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
35697 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
25037 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-591665 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
74997 | usd |
CY2023Q3 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
19000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-181789 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-717456 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-124428 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-841885 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-361052 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
75000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-212030 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-498081 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
312666 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-219886 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-405301 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84A_eus-gaap--UseOfEstimates_zDvgzGe9urUe" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><span id="xdx_863_zbSqV2zFVnUc">Use of Estimates</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with U.S. GAAP requires management to make significant estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Making estimates requires management to exercise significant judgment. Certain of these estimates could be affected by external conditions, including those unique to the Company’s businesses, and general economic conditions. These external conditions could have an effect on the Company’s estimates that could cause actual results to differ materially from its estimates. Actual results could differ from those estimates. The Company re-evaluates all of its accounting estimates at least quarterly based on these conditions and records adjustments when necessary. Significant estimates relied upon in preparing these statements include revenue recognition, accounts receivable reserves, accrued expenses, share-based compensation and the recoverability of the Company’s net deferred tax assets and any related valuation allowance.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p id="xdx_841_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zrVnr4Bprhxg" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><span id="xdx_86E_zxBxTfJjRCJ4">Reclassification</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Certain amounts in the prior consolidated financial statements have been reclassified to conform to the presentation of the current period financial statements. These reclassifications had no impact on the results of operations, changes in equity, or cash flows.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | ||
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2023Q4 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
0 | usd |
CY2023Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
0 | usd |
CY2023Q2 | CBIH |
Operating Lease Right Of Use Asset Accumulated Amortization
OperatingLeaseRightOfUseAssetAccumulatedAmortization
|
131467 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
82102 | usd |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.50 | pure | |
CY2023Q2 | CBIH |
Operating Lease Right Of Use Asset Before Accumulated Amortization
OperatingLeaseRightOfUseAssetBeforeAccumulatedAmortization
|
155387 | usd |
CY2023Q4 | CBIH |
Operating Lease Right Of Use Asset Accumulated Amortization
OperatingLeaseRightOfUseAssetAccumulatedAmortization
|
-0 | usd |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-306217 | usd | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
295867 | usd | |
CBIH |
Working Capital
WorkingCapital
|
-640567 | usd | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-4988956 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
12079 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
14592 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
249500 | usd |
CY2023Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
249500 | usd |
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
261579 | usd |
CY2023Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
264092 | usd |
CY2023Q4 | CBIH |
Operating Lease Right Of Use Asset Before Accumulated Amortization
OperatingLeaseRightOfUseAssetBeforeAccumulatedAmortization
|
82102 | usd |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
23920 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
54915 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
4435 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
33920 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
88835 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
4435 | usd |
CY2023Q4 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
31210 | usd |
CY2022Q4 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
17902 | usd |
CY2023Q4 | us-gaap |
Revenues
Revenues
|
63748 | usd |
CY2022Q4 | us-gaap |
Revenues
Revenues
|
82581 | usd |
us-gaap |
Revenues
Revenues
|
136569 | usd | |
us-gaap |
Revenues
Revenues
|
219162 | usd | |
CY2023Q4 | us-gaap |
Capital Units Authorized
CapitalUnitsAuthorized
|
20010000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000000 | shares |
CY2023Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
10331749347 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
10331749347 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
10059677919 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
10059677919 | shares |
us-gaap |
Foreign Currency Transaction Gain Loss After Tax
ForeignCurrencyTransactionGainLossAfterTax
|
112656 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss After Tax
ForeignCurrencyTransactionGainLossAfterTax
|
165839 | usd | |
CY2023Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
4891136 | usd |
CY2022Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
3229732 | usd |
CBIH |
Operating Leases Rent Expense Monthly Payment
OperatingLeasesRentExpenseMonthlyPayment
|
3382 | usd | |
CY2020Q3 | CBIH |
Operating Leases Rent Expense Monthly Payment
OperatingLeasesRentExpenseMonthlyPayment
|
3529 | usd |
CY2021Q3 | CBIH |
Operating Leases Rent Expense Monthly Payment
OperatingLeasesRentExpenseMonthlyPayment
|
3676 | usd |
CY2022Q3 | CBIH |
Operating Leases Rent Expense Monthly Payment
OperatingLeasesRentExpenseMonthlyPayment
|
3823 | usd |
us-gaap |
Lessee Operating Lease Description
LesseeOperatingLeaseDescription
|
On March 23, 2023, the Company amended the lease to extend its term to June 30, 2024, at a base rent of $4,779 per month. On September 5, 2023, the lease was amended to extend its term to June 30, 2025, at rentals of $0 per month for the two months ended November 30, 2023, $$4,779 per month for the 10 months ending June 30, 2024, and $4,926 per month for the 12 months ending June 30, 2025. | ||
us-gaap |
Liabilities And Stockholders Equity Average Amount Outstanding
LiabilitiesAndStockholdersEquityAverageAmountOutstanding
|
224717 | usd | |
us-gaap |
Liabilities And Stockholders Equity Average Amount Outstanding
LiabilitiesAndStockholdersEquityAverageAmountOutstanding
|
105173 | usd | |
CY2023Q4 | CBIH |
Off Balance Sheet Arrangements
OffBalanceSheetArrangements
|
0 | usd |