|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$153.9M
306.4%
YoY
|
-$37.88M
2.66%
YoY
|
-$36.90M
-20.97%
YoY
|
-$46.69M
-26.39%
YoY
|
-$63.43M
24.3%
YoY
|
| Depreciation, Depletion And Amortization |
$84.00K
138.81%
YoY
|
$35.17K
-77.06%
YoY
|
$153.3K
-25.99%
YoY
|
$207.1K
-21.71%
YoY
|
$264.6K
-2.27%
YoY
|
| Cash From Operating Activities |
-$71.50M
129.9%
YoY
|
-$31.10M
-10.84%
YoY
|
-$34.88M
-24.92%
YoY
|
-$46.46M
-19.2%
YoY
|
-$57.50M
46.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$919.0K
9115.8%
YoY
|
$9.972K
-53.38%
YoY
|
$21.39K
-74.59%
YoY
|
$84.19K
463.41%
YoY
|
$14.94K
-78.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$30.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$72.92M
-364185.28%
YoY
|
$20.03K
-193.63%
YoY
|
-$21.39K
-74.59%
YoY
|
-$84.19K
463.41%
YoY
|
-$14.94K
-78.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
$28.82M
593.3%
YoY
|
$4.157M
-61.14%
YoY
|
$10.70M
-39.97%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$323.0M
5983301.26%
YoY
|
$5.398K
-99.98%
YoY
|
$28.82M
593.3%
YoY
|
$4.157M
-61.23%
YoY
|
$10.72M
-40.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$71.50M
129.9%
YoY
|
-$31.10M
-10.84%
YoY
|
-$34.88M
-24.92%
YoY
|
-$46.46M
-19.2%
YoY
|
-$57.50M
46.53%
YoY
|
| Cash From Investing Activities |
-$72.92M
-364185.28%
YoY
|
$20.03K
-193.63%
YoY
|
-$21.39K
-74.59%
YoY
|
-$84.19K
463.41%
YoY
|
-$14.94K
-78.19%
YoY
|
| Cash From Financing Activities |
$323.0M
5983301.26%
YoY
|
$5.398K
-99.98%
YoY
|
$28.82M
593.3%
YoY
|
$4.157M
-61.23%
YoY
|
$10.72M
-40.89%
YoY
|
| Net Change In Cash |
$178.5M
-674.57%
YoY
|
-$31.07M
411.25%
YoY
|
-$6.078M
-85.66%
YoY
|
-$42.38M
-9.4%
YoY
|
-$46.78M
121.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$71.50M
129.9%
YoY
|
-$31.10M
-10.84%
YoY
|
-$34.88M
-24.92%
YoY
|
-$46.46M
-19.2%
YoY
|
-$57.50M
46.53%
YoY
|
| Capital Expenditures |
$919.0K
9115.8%
YoY
|
$9.972K
-53.38%
YoY
|
$21.39K
-74.59%
YoY
|
$84.19K
463.41%
YoY
|
$14.94K
-78.19%
YoY
|
| Free Cash Flow |
-$72.42M
132.78%
YoY
|
-$31.11M
-10.86%
YoY
|
-$34.90M
-25.01%
YoY
|
-$46.54M
-19.08%
YoY
|
-$57.51M
46.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.28M
893.41%
YoY
|
-$94.40M
1206.93%
YoY
|
-$24.61M
150.47%
YoY
|
-$21.79M
115.84%
YoY
|
-$2.344M
-78.17%
YoY
|
-$7.223M
-20.44%
YoY
|
-$9.824M
6.76%
YoY
|
-$10.10M
22.24%
YoY
|
-$10.74M
3.64%
YoY
|
-$9.079M
-11.38%
YoY
|
-$9.203M
7.96%
YoY
|
-$8.259M
-37.75%
YoY
|
-$10.36M
-29.3%
YoY
|
-$10.24M
-41.2%
YoY
|
-$8.524M
-50.82%
YoY
|
-$13.27M
-7.86%
YoY
|
-$14.65M
2.66%
YoY
|
-$17.42M
11.97%
YoY
|
-$17.33M
26.31%
YoY
|
| Depreciation, Depletion And Amortization |
$64.00K
N/A
|
$54.00K
N/A
|
$28.00K
244.4%
YoY
|
$2.000K
-83.9%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.130K
-80.98%
YoY
|
$12.42K
-71.4%
YoY
|
$14.62K
-66.65%
YoY
|
$23.30K
-49.04%
YoY
|
$42.75K
-9.72%
YoY
|
$43.42K
-20.73%
YoY
|
$43.84K
-26.08%
YoY
|
$45.72K
-25.83%
YoY
|
$47.35K
-29.74%
YoY
|
$54.77K
-18.84%
YoY
|
$59.31K
-12.9%
YoY
|
$61.64K
-11.94%
YoY
|
$67.39K
1.29%
YoY
|
| Cash From Operating Activities |
-$8.900M
74.31%
YoY
|
-$26.74M
622.41%
YoY
|
-$17.54M
119.39%
YoY
|
-$22.15M
149.03%
YoY
|
-$5.106M
-51.41%
YoY
|
-$3.702M
-51.42%
YoY
|
-$7.994M
-7.9%
YoY
|
-$8.893M
27.51%
YoY
|
-$10.51M
-9.46%
YoY
|
-$7.620M
-3.69%
YoY
|
-$8.680M
0.73%
YoY
|
-$6.975M
-57.03%
YoY
|
-$11.61M
-15.27%
YoY
|
-$7.912M
-38.22%
YoY
|
-$8.617M
-49.15%
YoY
|
-$16.23M
19.28%
YoY
|
-$13.70M
-3.02%
YoY
|
-$12.81M
32.3%
YoY
|
-$16.95M
47.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$147.0K
N/A
|
$72.19M
N/A
|
$586.0K
N/A
|
$140.0K
5433.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.530K
-75.97%
YoY
|
$7.439K
238.6%
YoY
|
$1.390K
N/A
|
$10.00K
-503.23%
YoY
|
$10.53K
-125.56%
YoY
|
$2.197K
-94.58%
YoY
|
$0.00
-100.0%
YoY
|
-$2.480K
-42.86%
YoY
|
-$41.19K
404.78%
YoY
|
$40.52K
1224.22%
YoY
|
-$2.440K
-93.9%
YoY
|
-$4.340K
-78.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$30.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$8.147M
N/A
|
-$72.19M
-240743.33%
YoY
|
-$586.0K
N/A
|
-$140.0K
5433.6%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
-2258.27%
YoY
|
$0.00
-100.0%
YoY
|
-$2.530K
-75.97%
YoY
|
-$7.439K
238.6%
YoY
|
-$1.390K
N/A
|
-$10.00K
303.23%
YoY
|
-$10.53K
-74.44%
YoY
|
-$2.197K
-94.58%
YoY
|
$0.00
-100.0%
YoY
|
-$2.480K
-42.86%
YoY
|
-$41.19K
404.78%
YoY
|
-$40.52K
1224.22%
YoY
|
-$2.440K
-93.9%
YoY
|
-$4.340K
-78.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.71M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.945M
N/A
|
$178.9M
N/A
|
-$1.254M
N/A
|
$145.4M
29075500.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.00
-97.51%
YoY
|
$4.898K
-99.98%
YoY
|
$3.510K
-99.92%
YoY
|
$60.00K
N/A
|
$20.11K
N/A
|
$28.74M
N/A
|
$4.157M
264.81%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.140M
-70.63%
YoY
|
$20.79K
-99.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.900M
74.31%
YoY
|
-$26.74M
622.41%
YoY
|
-$17.54M
119.39%
YoY
|
-$22.15M
149.03%
YoY
|
-$5.106M
-51.41%
YoY
|
-$3.702M
-51.42%
YoY
|
-$7.994M
-7.9%
YoY
|
-$8.893M
27.51%
YoY
|
-$10.51M
-9.46%
YoY
|
-$7.620M
-3.69%
YoY
|
-$8.680M
0.73%
YoY
|
-$6.975M
-57.03%
YoY
|
-$11.61M
-15.27%
YoY
|
-$7.912M
-38.22%
YoY
|
-$8.617M
-49.15%
YoY
|
-$16.23M
19.28%
YoY
|
-$13.70M
-3.02%
YoY
|
-$12.81M
32.3%
YoY
|
-$16.95M
47.23%
YoY
|
| Cash From Investing Activities |
-$8.147M
N/A
|
-$72.19M
-240743.33%
YoY
|
-$586.0K
N/A
|
-$140.0K
5433.6%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
-2258.27%
YoY
|
$0.00
-100.0%
YoY
|
-$2.530K
-75.97%
YoY
|
-$7.439K
238.6%
YoY
|
-$1.390K
N/A
|
-$10.00K
303.23%
YoY
|
-$10.53K
-74.44%
YoY
|
-$2.197K
-94.58%
YoY
|
$0.00
-100.0%
YoY
|
-$2.480K
-42.86%
YoY
|
-$41.19K
404.78%
YoY
|
-$40.52K
1224.22%
YoY
|
-$2.440K
-93.9%
YoY
|
-$4.340K
-78.3%
YoY
|
| Cash From Financing Activities |
-$6.945M
N/A
|
$178.9M
N/A
|
-$1.254M
N/A
|
$145.4M
29075500.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.00
-97.51%
YoY
|
$4.898K
-99.98%
YoY
|
$3.510K
-99.92%
YoY
|
$60.00K
N/A
|
$20.11K
N/A
|
$28.74M
N/A
|
$4.157M
264.81%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.140M
-70.63%
YoY
|
$20.79K
-99.54%
YoY
|
| Net Change In Cash |
-$24.03M
370.6%
YoY
|
$79.93M
-2276.96%
YoY
|
-$19.38M
142.41%
YoY
|
$123.1M
-1483.76%
YoY
|
-$5.106M
-51.42%
YoY
|
-$3.672M
-51.8%
YoY
|
-$7.994M
-7.37%
YoY
|
-$8.895M
27.71%
YoY
|
-$10.51M
-161.36%
YoY
|
-$7.618M
102.92%
YoY
|
-$8.630M
0.12%
YoY
|
-$6.965M
-57.19%
YoY
|
$17.13M
-224.7%
YoY
|
-$3.754M
-67.83%
YoY
|
-$8.620M
-49.09%
YoY
|
-$16.27M
19.55%
YoY
|
-$13.74M
201.0%
YoY
|
-$11.67M
99.82%
YoY
|
-$16.93M
142.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.900M
74.31%
YoY
|
-$26.74M
622.41%
YoY
|
-$17.54M
119.39%
YoY
|
-$22.15M
149.03%
YoY
|
-$5.106M
-51.41%
YoY
|
-$3.702M
-51.42%
YoY
|
-$7.994M
-7.9%
YoY
|
-$8.893M
27.51%
YoY
|
-$10.51M
-9.46%
YoY
|
-$7.620M
-3.69%
YoY
|
-$8.680M
0.73%
YoY
|
-$6.975M
-57.03%
YoY
|
-$11.61M
-15.27%
YoY
|
-$7.912M
-38.22%
YoY
|
-$8.617M
-49.15%
YoY
|
-$16.23M
19.28%
YoY
|
-$13.70M
-3.02%
YoY
|
-$12.81M
32.3%
YoY
|
-$16.95M
47.23%
YoY
|
| Capital Expenditures |
$147.0K
N/A
|
$72.19M
N/A
|
$586.0K
N/A
|
$140.0K
5433.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.530K
-75.97%
YoY
|
$7.439K
238.6%
YoY
|
$1.390K
N/A
|
$10.00K
-503.23%
YoY
|
$10.53K
-125.56%
YoY
|
$2.197K
-94.58%
YoY
|
$0.00
-100.0%
YoY
|
-$2.480K
-42.86%
YoY
|
-$41.19K
404.78%
YoY
|
$40.52K
1224.22%
YoY
|
-$2.440K
-93.9%
YoY
|
-$4.340K
-78.3%
YoY
|
| Free Cash Flow |
-$9.047M
77.18%
YoY
|
-$98.93M
2572.78%
YoY
|
-$18.13M
126.72%
YoY
|
-$22.29M
150.53%
YoY
|
-$5.106M
-51.45%
YoY
|
-$3.702M
-51.43%
YoY
|
-$7.994M
-8.0%
YoY
|
-$8.896M
27.35%
YoY
|
-$10.52M
-9.41%
YoY
|
-$7.621M
-3.67%
YoY
|
-$8.690M
0.87%
YoY
|
-$6.985M
-56.85%
YoY
|
-$11.61M
-15.5%
YoY
|
-$7.912M
-38.21%
YoY
|
-$8.615M
-49.15%
YoY
|
-$16.19M
19.05%
YoY
|
-$13.74M
-2.76%
YoY
|
-$12.80M
32.82%
YoY
|
-$16.94M
47.45%
YoY
|
Loading...