|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.667M
1.01%
YoY
|
$8.580M
-19.62%
YoY
|
$10.67M
-4.63%
YoY
|
$11.19M
24.52%
YoY
|
$8.988M
62.62%
YoY
|
| Depreciation, Depletion And Amortization |
$1.157M
5.66%
YoY
|
$1.095M
4.19%
YoY
|
$1.051M
6.05%
YoY
|
$991.0K
5.43%
YoY
|
$940.0K
-9.96%
YoY
|
| Cash From Operating Activities |
$7.934M
-15.38%
YoY
|
$9.376M
-29.59%
YoY
|
$13.32M
-10.91%
YoY
|
$14.95M
6.67%
YoY
|
$14.01M
150.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.071M
212.41%
YoY
|
$983.0K
-46.02%
YoY
|
$1.821M
23.29%
YoY
|
$1.477M
27.99%
YoY
|
$1.154M
132.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$66.55M
N/A
|
N/A
N/A
|
| Other Investing Activities |
-$58.63M
98.98%
YoY
|
-$29.46M
-67.41%
YoY
|
-$90.40M
41.81%
YoY
|
-$63.75M
-27.44%
YoY
|
-$87.85M
-21.95%
YoY
|
| Cash From Investing Activities |
-$61.70M
102.64%
YoY
|
-$30.45M
-66.99%
YoY
|
-$92.22M
41.39%
YoY
|
-$65.22M
-26.72%
YoY
|
-$89.00M
-21.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$55.95M
106.92%
YoY
|
$27.04M
-61.21%
YoY
|
$69.71M
32.27%
YoY
|
$52.70M
-37.16%
YoY
|
$83.86M
-22.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.934M
-15.38%
YoY
|
$9.376M
-29.59%
YoY
|
$13.32M
-10.91%
YoY
|
$14.95M
6.67%
YoY
|
$14.01M
150.55%
YoY
|
| Cash From Investing Activities |
-$61.70M
102.64%
YoY
|
-$30.45M
-66.99%
YoY
|
-$92.22M
41.39%
YoY
|
-$65.22M
-26.72%
YoY
|
-$89.00M
-21.27%
YoY
|
| Cash From Financing Activities |
$55.95M
106.92%
YoY
|
$27.04M
-61.21%
YoY
|
$69.71M
32.27%
YoY
|
$52.70M
-37.16%
YoY
|
$83.86M
-22.1%
YoY
|
| Net Change In Cash |
$2.185M
-63.39%
YoY
|
$5.968M
-164.89%
YoY
|
-$9.197M
-479.57%
YoY
|
$2.423M
-72.68%
YoY
|
$8.870M
4379.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.934M
-15.38%
YoY
|
$9.376M
-29.59%
YoY
|
$13.32M
-10.91%
YoY
|
$14.95M
6.67%
YoY
|
$14.01M
150.55%
YoY
|
| Capital Expenditures |
$3.071M
212.41%
YoY
|
$983.0K
-46.02%
YoY
|
$1.821M
23.29%
YoY
|
$1.477M
27.99%
YoY
|
$1.154M
132.19%
YoY
|
| Free Cash Flow |
$4.863M
-42.06%
YoY
|
$8.393M
-26.99%
YoY
|
$11.50M
-14.66%
YoY
|
$13.47M
4.75%
YoY
|
$12.86M
152.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.817M
52.19%
YoY
|
$2.755M
20.46%
YoY
|
$2.634M
17.8%
YoY
|
$2.293M
9.03%
YoY
|
$1.851M
-9.8%
YoY
|
$2.287M
13.5%
YoY
|
$2.236M
-7.22%
YoY
|
$2.103M
-21.94%
YoY
|
$2.052M
-22.15%
YoY
|
$2.015M
-28.27%
YoY
|
$2.410M
-4.93%
YoY
|
$2.694M
-3.09%
YoY
|
$2.636M
1.97%
YoY
|
$2.809M
-11.16%
YoY
|
$2.535M
-4.88%
YoY
|
$2.780M
41.84%
YoY
|
$2.585M
22.16%
YoY
|
$3.162M
26.13%
YoY
|
$2.665M
11.0%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$3.476M
8.15%
YoY
|
$2.535M
121.98%
YoY
|
$1.540M
-6.33%
YoY
|
$2.038M
7.32%
YoY
|
$3.214M
47.5%
YoY
|
$1.142M
-68.75%
YoY
|
$1.644M
-38.06%
YoY
|
$1.899M
-82.19%
YoY
|
$2.179M
-42.02%
YoY
|
$3.654M
-7.66%
YoY
|
$2.654M
-17.68%
YoY
|
$10.66M
236.02%
YoY
|
$3.758M
-34.87%
YoY
|
$3.957M
42.44%
YoY
|
$3.224M
24.48%
YoY
|
$3.173M
-44.43%
YoY
|
$5.770M
23.55%
YoY
|
$2.778M
166.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$227.0K
-82.72%
YoY
|
$319.0K
-68.76%
YoY
|
$324.0K
88.37%
YoY
|
$412.0K
55.47%
YoY
|
$1.314M
514.02%
YoY
|
$1.021M
207.53%
YoY
|
$172.0K
0.58%
YoY
|
$265.0K
-83.94%
YoY
|
$214.0K
100.0%
YoY
|
$332.0K
73.82%
YoY
|
$171.0K
-151.82%
YoY
|
$1.650M
-562.18%
YoY
|
$107.0K
-141.15%
YoY
|
$191.0K
-63.83%
YoY
|
-$330.0K
-54.17%
YoY
|
-$357.0K
48.75%
YoY
|
-$260.0K
225.0%
YoY
|
$528.0K
398.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$66.55M
N/A
|
N/A
|
-$66.55M
N/A
|
| Other Investing Activities |
N/A
|
-$27.73M
6144.59%
YoY
|
-$13.40M
72.16%
YoY
|
-$43.95M
201.4%
YoY
|
-$6.448M
-693.74%
YoY
|
-$444.0K
-97.42%
YoY
|
-$7.781M
-711.71%
YoY
|
-$14.58M
-14.01%
YoY
|
$1.086M
-105.65%
YoY
|
-$17.24M
-43.2%
YoY
|
$1.272M
-105.33%
YoY
|
-$16.96M
-43.87%
YoY
|
-$19.21M
21.11%
YoY
|
-$30.35M
-56.55%
YoY
|
-$23.88M
-145.76%
YoY
|
-$30.21M
-39.03%
YoY
|
-$15.86M
-36.01%
YoY
|
-$69.85M
1686.45%
YoY
|
$52.18M
-643.54%
YoY
|
| Cash From Investing Activities |
N/A
|
-$27.95M
1490.05%
YoY
|
-$13.72M
55.82%
YoY
|
-$44.28M
200.08%
YoY
|
-$6.860M
-935.57%
YoY
|
-$1.758M
-89.93%
YoY
|
-$8.802M
-1036.38%
YoY
|
-$14.76M
-13.86%
YoY
|
$821.0K
-101.09%
YoY
|
-$17.45M
-42.7%
YoY
|
$940.0K
-103.91%
YoY
|
-$17.13M
-43.92%
YoY
|
-$75.09M
362.98%
YoY
|
-$30.46M
-56.56%
YoY
|
-$24.07M
-146.6%
YoY
|
-$30.54M
-39.24%
YoY
|
-$16.22M
-35.18%
YoY
|
-$70.11M
1652.75%
YoY
|
$51.65M
-632.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$19.32M
-341.56%
YoY
|
$17.94M
6.39%
YoY
|
$28.21M
607.9%
YoY
|
$18.88M
66.39%
YoY
|
-$7.999M
-195.06%
YoY
|
$16.86M
411.9%
YoY
|
$3.985M
289.54%
YoY
|
$11.34M
-83.48%
YoY
|
$8.415M
-41.91%
YoY
|
$3.294M
-86.65%
YoY
|
$1.023M
-133.46%
YoY
|
$68.68M
59.3%
YoY
|
$14.49M
-1065.67%
YoY
|
$24.68M
74.58%
YoY
|
-$3.057M
-112.15%
YoY
|
$43.12M
-15.96%
YoY
|
-$1.500M
1053.85%
YoY
|
$14.14M
88.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$3.476M
8.15%
YoY
|
$2.535M
121.98%
YoY
|
$1.540M
-6.33%
YoY
|
$2.038M
7.32%
YoY
|
$3.214M
47.5%
YoY
|
$1.142M
-68.75%
YoY
|
$1.644M
-38.06%
YoY
|
$1.899M
-82.19%
YoY
|
$2.179M
-42.02%
YoY
|
$3.654M
-7.66%
YoY
|
$2.654M
-17.68%
YoY
|
$10.66M
236.02%
YoY
|
$3.758M
-34.87%
YoY
|
$3.957M
42.44%
YoY
|
$3.224M
24.48%
YoY
|
$3.173M
-44.43%
YoY
|
$5.770M
23.55%
YoY
|
$2.778M
166.86%
YoY
|
| Cash From Investing Activities |
N/A
|
-$27.95M
1490.05%
YoY
|
-$13.72M
55.82%
YoY
|
-$44.28M
200.08%
YoY
|
-$6.860M
-935.57%
YoY
|
-$1.758M
-89.93%
YoY
|
-$8.802M
-1036.38%
YoY
|
-$14.76M
-13.86%
YoY
|
$821.0K
-101.09%
YoY
|
-$17.45M
-42.7%
YoY
|
$940.0K
-103.91%
YoY
|
-$17.13M
-43.92%
YoY
|
-$75.09M
362.98%
YoY
|
-$30.46M
-56.56%
YoY
|
-$24.07M
-146.6%
YoY
|
-$30.54M
-39.24%
YoY
|
-$16.22M
-35.18%
YoY
|
-$70.11M
1652.75%
YoY
|
$51.65M
-632.09%
YoY
|
| Cash From Financing Activities |
N/A
|
$19.32M
-341.56%
YoY
|
$17.94M
6.39%
YoY
|
$28.21M
607.9%
YoY
|
$18.88M
66.39%
YoY
|
-$7.999M
-195.06%
YoY
|
$16.86M
411.9%
YoY
|
$3.985M
289.54%
YoY
|
$11.34M
-83.48%
YoY
|
$8.415M
-41.91%
YoY
|
$3.294M
-86.65%
YoY
|
$1.023M
-133.46%
YoY
|
$68.68M
59.3%
YoY
|
$14.49M
-1065.67%
YoY
|
$24.68M
74.58%
YoY
|
-$3.057M
-112.15%
YoY
|
$43.12M
-15.96%
YoY
|
-$1.500M
1053.85%
YoY
|
$14.14M
88.09%
YoY
|
| Net Change In Cash |
N/A
|
-$5.155M
-21.21%
YoY
|
$6.760M
-26.54%
YoY
|
-$14.53M
59.18%
YoY
|
$14.05M
-0.08%
YoY
|
-$6.543M
-4.59%
YoY
|
$9.202M
16.66%
YoY
|
-$9.126M
-32.16%
YoY
|
$14.06M
230.53%
YoY
|
-$6.858M
-43.85%
YoY
|
$7.888M
72.87%
YoY
|
-$13.45M
-55.72%
YoY
|
$4.255M
-85.85%
YoY
|
-$12.21M
-81.45%
YoY
|
$4.563M
-93.34%
YoY
|
-$30.38M
34.94%
YoY
|
$30.07M
-6.01%
YoY
|
-$65.84M
-12292.59%
YoY
|
$68.56M
-6056.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$3.476M
8.15%
YoY
|
$2.535M
121.98%
YoY
|
$1.540M
-6.33%
YoY
|
$2.038M
7.32%
YoY
|
$3.214M
47.5%
YoY
|
$1.142M
-68.75%
YoY
|
$1.644M
-38.06%
YoY
|
$1.899M
-82.19%
YoY
|
$2.179M
-42.02%
YoY
|
$3.654M
-7.66%
YoY
|
$2.654M
-17.68%
YoY
|
$10.66M
236.02%
YoY
|
$3.758M
-34.87%
YoY
|
$3.957M
42.44%
YoY
|
$3.224M
24.48%
YoY
|
$3.173M
-44.43%
YoY
|
$5.770M
23.55%
YoY
|
$2.778M
166.86%
YoY
|
| Capital Expenditures |
N/A
|
$227.0K
-82.72%
YoY
|
$319.0K
-68.76%
YoY
|
$324.0K
88.37%
YoY
|
$412.0K
55.47%
YoY
|
$1.314M
514.02%
YoY
|
$1.021M
207.53%
YoY
|
$172.0K
0.58%
YoY
|
$265.0K
-83.94%
YoY
|
$214.0K
100.0%
YoY
|
$332.0K
73.82%
YoY
|
$171.0K
-151.82%
YoY
|
$1.650M
-562.18%
YoY
|
$107.0K
-141.15%
YoY
|
$191.0K
-63.83%
YoY
|
-$330.0K
-54.17%
YoY
|
-$357.0K
48.75%
YoY
|
-$260.0K
225.0%
YoY
|
$528.0K
398.11%
YoY
|
| Free Cash Flow |
N/A
|
$3.249M
71.0%
YoY
|
$2.216M
1731.4%
YoY
|
$1.216M
-17.39%
YoY
|
$1.626M
-0.49%
YoY
|
$1.900M
-3.31%
YoY
|
$121.0K
-96.36%
YoY
|
$1.472M
-40.72%
YoY
|
$1.634M
-81.87%
YoY
|
$1.965M
-46.18%
YoY
|
$3.322M
-11.79%
YoY
|
$2.483M
-30.14%
YoY
|
$9.012M
155.3%
YoY
|
$3.651M
-39.45%
YoY
|
$3.766M
67.38%
YoY
|
$3.554M
7.37%
YoY
|
$3.530M
-40.67%
YoY
|
$6.030M
26.95%
YoY
|
$2.250M
140.64%
YoY
|
Loading...