|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$136.0M
130.57%
YoY
|
$58.97M
985.4%
YoY
|
$5.433M
-105.81%
YoY
|
-$93.48M
-84.97%
YoY
|
-$622.2M
110.85%
YoY
|
| Depreciation, Depletion And Amortization |
$165.2M
17.47%
YoY
|
$140.6M
-26.2%
YoY
|
$190.5M
-25.67%
YoY
|
$256.3M
23.18%
YoY
|
$208.1M
-3.23%
YoY
|
| Cash From Operating Activities |
$249.7M
23.47%
YoY
|
$202.2M
10.19%
YoY
|
$183.5M
-11.87%
YoY
|
$208.2M
26.89%
YoY
|
$164.1M
23.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$237.8M
556.95%
YoY
|
$36.19M
-15.56%
YoY
|
$42.86M
-4.4%
YoY
|
$44.83M
-241.76%
YoY
|
-$31.62M
-40.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.304M
-6.38%
YoY
|
$2.461M
-7.59%
YoY
|
$2.663M
-37.16%
YoY
|
$4.238M
-96.98%
YoY
|
$140.1M
10992.72%
YoY
|
| Cash From Investing Activities |
-$115.1M
-277.08%
YoY
|
$65.01M
3721.63%
YoY
|
$1.701M
-101.09%
YoY
|
-$156.7M
-244.44%
YoY
|
$108.5M
-138.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.06M
-50.47%
YoY
|
$36.46M
3187.47%
YoY
|
$1.109M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$135.4M
-42.74%
YoY
|
-$236.5M
15.88%
YoY
|
-$204.1M
39.98%
YoY
|
-$145.8M
-7.79%
YoY
|
-$158.1M
-175.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$249.7M
23.47%
YoY
|
$202.2M
10.19%
YoY
|
$183.5M
-11.87%
YoY
|
$208.2M
26.89%
YoY
|
$164.1M
23.05%
YoY
|
| Cash From Investing Activities |
-$115.1M
-277.08%
YoY
|
$65.01M
3721.63%
YoY
|
$1.701M
-101.09%
YoY
|
-$156.7M
-244.44%
YoY
|
$108.5M
-138.69%
YoY
|
| Cash From Financing Activities |
-$135.4M
-42.74%
YoY
|
-$236.5M
15.88%
YoY
|
-$204.1M
39.98%
YoY
|
-$145.8M
-7.79%
YoY
|
-$158.1M
-175.4%
YoY
|
| Net Change In Cash |
-$852.0K
-102.77%
YoY
|
$30.73M
-262.81%
YoY
|
-$18.87M
-79.98%
YoY
|
-$94.25M
-182.33%
YoY
|
$114.5M
82.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$249.7M
23.47%
YoY
|
$202.2M
10.19%
YoY
|
$183.5M
-11.87%
YoY
|
$208.2M
26.89%
YoY
|
$164.1M
23.05%
YoY
|
| Capital Expenditures |
$237.8M
556.95%
YoY
|
$36.19M
-15.56%
YoY
|
$42.86M
-4.4%
YoY
|
$44.83M
-241.76%
YoY
|
-$31.62M
-40.84%
YoY
|
| Free Cash Flow |
$11.92M
-92.82%
YoY
|
$166.0M
18.04%
YoY
|
$140.7M
-13.92%
YoY
|
$163.4M
-16.52%
YoY
|
$195.7M
4.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$46.49M
428.92%
YoY
|
$48.25M
28.23%
YoY
|
$75.43M
365.66%
YoY
|
$2.759M
-41.84%
YoY
|
$8.789M
17478.0%
YoY
|
$37.62M
226.12%
YoY
|
$16.20M
22.14%
YoY
|
$4.744M
-122.82%
YoY
|
$50.00K
-97.79%
YoY
|
$11.54M
1322.56%
YoY
|
$13.26M
-192.78%
YoY
|
-$20.79M
-49.77%
YoY
|
$2.259M
-105.23%
YoY
|
$811.0K
-100.54%
YoY
|
-$14.29M
-65.74%
YoY
|
-$41.39M
365.98%
YoY
|
-$43.22M
61.5%
YoY
|
-$151.5M
155.54%
YoY
|
-$41.72M
-2.7%
YoY
|
| Depreciation, Depletion And Amortization |
$38.10M
-16.34%
YoY
|
$40.01M
26.78%
YoY
|
$39.90M
23.43%
YoY
|
$39.70M
2.68%
YoY
|
$45.54M
19.72%
YoY
|
$31.56M
-25.52%
YoY
|
$32.33M
-28.35%
YoY
|
$38.66M
-22.27%
YoY
|
$38.04M
-28.59%
YoY
|
$42.38M
-31.48%
YoY
|
$45.12M
-26.1%
YoY
|
$49.74M
-22.85%
YoY
|
$53.27M
-22.73%
YoY
|
$61.84M
24.92%
YoY
|
$61.05M
31.35%
YoY
|
$64.48M
35.74%
YoY
|
$68.94M
43.3%
YoY
|
$49.50M
-6.58%
YoY
|
$46.48M
-13.09%
YoY
|
| Cash From Operating Activities |
$52.92M
67.05%
YoY
|
$80.16M
73.51%
YoY
|
$69.57M
13.94%
YoY
|
$68.27M
6.29%
YoY
|
$31.68M
3.06%
YoY
|
$46.20M
-6.4%
YoY
|
$61.06M
22.12%
YoY
|
$64.23M
25.78%
YoY
|
$30.74M
-7.35%
YoY
|
$49.36M
-9.29%
YoY
|
$50.00M
-23.93%
YoY
|
$51.06M
11.83%
YoY
|
$33.18M
-21.81%
YoY
|
$54.41M
-4.62%
YoY
|
$65.73M
-8.29%
YoY
|
$45.66M
-32.58%
YoY
|
$42.43M
-32.4%
YoY
|
$57.05M
-23.09%
YoY
|
$71.67M
244.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$55.92M
188.7%
YoY
|
$13.06M
45.91%
YoY
|
$190.3M
1330.67%
YoY
|
$15.05M
112.22%
YoY
|
$19.37M
182.91%
YoY
|
$8.953M
-36.54%
YoY
|
$13.30M
17.7%
YoY
|
$7.093M
-33.93%
YoY
|
$6.846M
1.74%
YoY
|
$14.11M
27.96%
YoY
|
$11.30M
-159.02%
YoY
|
$10.74M
-220.65%
YoY
|
$6.729M
-216.78%
YoY
|
$11.02M
-215.87%
YoY
|
-$19.15M
131.44%
YoY
|
-$8.898M
27.64%
YoY
|
-$5.762M
-16.07%
YoY
|
-$9.515M
69.46%
YoY
|
-$8.272M
-27.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$753.0K
32.34%
YoY
|
-$28.30M
-272.92%
YoY
|
$18.47M
-68.16%
YoY
|
$61.66M
-1002.91%
YoY
|
$569.0K
-1.22%
YoY
|
$16.36M
-814.59%
YoY
|
$58.01M
1426.66%
YoY
|
-$6.829M
-204.5%
YoY
|
$576.0K
-18.87%
YoY
|
-$2.290M
-93.95%
YoY
|
$3.800M
-104.16%
YoY
|
$6.535M
-53.42%
YoY
|
$710.0K
50.74%
YoY
|
-$37.83M
-12263.34%
YoY
|
-$91.38M
-188.49%
YoY
|
$14.03M
-73.88%
YoY
|
$471.0K
29.4%
YoY
|
$311.0K
-100.42%
YoY
|
$103.3M
7843.38%
YoY
|
| Cash From Investing Activities |
$83.29M
61.89%
YoY
|
-$41.36M
-658.09%
YoY
|
-$171.8M
-484.25%
YoY
|
$46.61M
-434.77%
YoY
|
$51.45M
91.94%
YoY
|
$7.411M
-145.19%
YoY
|
$44.71M
-688.33%
YoY
|
-$13.92M
231.48%
YoY
|
$26.80M
-10.27%
YoY
|
-$16.40M
-66.43%
YoY
|
-$7.600M
-93.12%
YoY
|
-$4.200M
-181.84%
YoY
|
$29.87M
-1323.26%
YoY
|
-$48.85M
-64.86%
YoY
|
-$110.5M
-216.35%
YoY
|
$5.132M
-89.02%
YoY
|
-$2.442M
-4.76%
YoY
|
-$139.0M
76.21%
YoY
|
$94.99M
-1038.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.336M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.037M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$76.44M
-32.82%
YoY
|
-$47.81M
15.83%
YoY
|
$59.70M
-156.57%
YoY
|
-$33.53M
-7.7%
YoY
|
-$113.8M
113.23%
YoY
|
-$41.28M
39.62%
YoY
|
-$105.5M
191.55%
YoY
|
-$36.32M
28.55%
YoY
|
-$53.36M
-51.49%
YoY
|
-$29.56M
-8.57%
YoY
|
-$36.20M
-20.17%
YoY
|
-$28.26M
-23.83%
YoY
|
-$110.0M
254.58%
YoY
|
-$32.34M
166.86%
YoY
|
-$45.34M
470.51%
YoY
|
-$37.09M
254.63%
YoY
|
-$31.03M
125.47%
YoY
|
-$12.12M
-18.07%
YoY
|
-$7.948M
-59.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$52.92M
67.05%
YoY
|
$80.16M
73.51%
YoY
|
$69.57M
13.94%
YoY
|
$68.27M
6.29%
YoY
|
$31.68M
3.06%
YoY
|
$46.20M
-6.4%
YoY
|
$61.06M
22.12%
YoY
|
$64.23M
25.78%
YoY
|
$30.74M
-7.35%
YoY
|
$49.36M
-9.29%
YoY
|
$50.00M
-23.93%
YoY
|
$51.06M
11.83%
YoY
|
$33.18M
-21.81%
YoY
|
$54.41M
-4.62%
YoY
|
$65.73M
-8.29%
YoY
|
$45.66M
-32.58%
YoY
|
$42.43M
-32.4%
YoY
|
$57.05M
-23.09%
YoY
|
$71.67M
244.22%
YoY
|
| Cash From Investing Activities |
$83.29M
61.89%
YoY
|
-$41.36M
-658.09%
YoY
|
-$171.8M
-484.25%
YoY
|
$46.61M
-434.77%
YoY
|
$51.45M
91.94%
YoY
|
$7.411M
-145.19%
YoY
|
$44.71M
-688.33%
YoY
|
-$13.92M
231.48%
YoY
|
$26.80M
-10.27%
YoY
|
-$16.40M
-66.43%
YoY
|
-$7.600M
-93.12%
YoY
|
-$4.200M
-181.84%
YoY
|
$29.87M
-1323.26%
YoY
|
-$48.85M
-64.86%
YoY
|
-$110.5M
-216.35%
YoY
|
$5.132M
-89.02%
YoY
|
-$2.442M
-4.76%
YoY
|
-$139.0M
76.21%
YoY
|
$94.99M
-1038.19%
YoY
|
| Cash From Financing Activities |
-$76.44M
-32.82%
YoY
|
-$47.81M
15.83%
YoY
|
$59.70M
-156.57%
YoY
|
-$33.53M
-7.7%
YoY
|
-$113.8M
113.23%
YoY
|
-$41.28M
39.62%
YoY
|
-$105.5M
191.55%
YoY
|
-$36.32M
28.55%
YoY
|
-$53.36M
-51.49%
YoY
|
-$29.56M
-8.57%
YoY
|
-$36.20M
-20.17%
YoY
|
-$28.26M
-23.83%
YoY
|
-$110.0M
254.58%
YoY
|
-$32.34M
166.86%
YoY
|
-$45.34M
470.51%
YoY
|
-$37.09M
254.63%
YoY
|
-$31.03M
125.47%
YoY
|
-$12.12M
-18.07%
YoY
|
-$7.948M
-59.43%
YoY
|
| Net Change In Cash |
$59.77M
-294.96%
YoY
|
-$9.010M
-173.04%
YoY
|
-$42.53M
-18593.04%
YoY
|
$81.35M
481.85%
YoY
|
-$30.66M
-833.25%
YoY
|
$12.34M
262.82%
YoY
|
$230.0K
-96.29%
YoY
|
$13.98M
-24.86%
YoY
|
$4.181M
-108.9%
YoY
|
$3.400M
-112.7%
YoY
|
$6.200M
-106.88%
YoY
|
$18.61M
35.83%
YoY
|
-$46.96M
-624.01%
YoY
|
-$26.77M
-71.54%
YoY
|
-$90.13M
-156.79%
YoY
|
$13.70M
-86.83%
YoY
|
$8.962M
-80.7%
YoY
|
-$94.08M
382.23%
YoY
|
$158.7M
-1884.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$52.92M
67.05%
YoY
|
$80.16M
73.51%
YoY
|
$69.57M
13.94%
YoY
|
$68.27M
6.29%
YoY
|
$31.68M
3.06%
YoY
|
$46.20M
-6.4%
YoY
|
$61.06M
22.12%
YoY
|
$64.23M
25.78%
YoY
|
$30.74M
-7.35%
YoY
|
$49.36M
-9.29%
YoY
|
$50.00M
-23.93%
YoY
|
$51.06M
11.83%
YoY
|
$33.18M
-21.81%
YoY
|
$54.41M
-4.62%
YoY
|
$65.73M
-8.29%
YoY
|
$45.66M
-32.58%
YoY
|
$42.43M
-32.4%
YoY
|
$57.05M
-23.09%
YoY
|
$71.67M
244.22%
YoY
|
| Capital Expenditures |
$55.92M
188.7%
YoY
|
$13.06M
45.91%
YoY
|
$190.3M
1330.67%
YoY
|
$15.05M
112.22%
YoY
|
$19.37M
182.91%
YoY
|
$8.953M
-36.54%
YoY
|
$13.30M
17.7%
YoY
|
$7.093M
-33.93%
YoY
|
$6.846M
1.74%
YoY
|
$14.11M
27.96%
YoY
|
$11.30M
-159.02%
YoY
|
$10.74M
-220.65%
YoY
|
$6.729M
-216.78%
YoY
|
$11.02M
-215.87%
YoY
|
-$19.15M
131.44%
YoY
|
-$8.898M
27.64%
YoY
|
-$5.762M
-16.07%
YoY
|
-$9.515M
69.46%
YoY
|
-$8.272M
-27.6%
YoY
|
| Free Cash Flow |
-$2.997M
-124.34%
YoY
|
$67.10M
80.14%
YoY
|
-$120.7M
-352.74%
YoY
|
$53.22M
-6.86%
YoY
|
$12.31M
-48.47%
YoY
|
$37.25M
5.66%
YoY
|
$47.76M
23.41%
YoY
|
$57.13M
41.68%
YoY
|
$23.89M
-9.66%
YoY
|
$35.25M
-18.75%
YoY
|
$38.70M
-54.4%
YoY
|
$40.33M
-26.09%
YoY
|
$26.45M
-45.12%
YoY
|
$43.39M
-34.82%
YoY
|
$84.88M
6.17%
YoY
|
$54.56M
-26.96%
YoY
|
$48.19M
-30.79%
YoY
|
$66.56M
-16.57%
YoY
|
$79.94M
147.91%
YoY
|
Loading...