|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$399.3M
35.83%
YoY
|
$255.6M
24.46%
YoY
|
$188.9M
20.52%
YoY
|
$274.6M
101.16%
YoY
|
$294.0M
245.04%
YoY
|
$205.3M
280.5%
YoY
|
$156.7M
7.22%
YoY
|
$136.5M
14.39%
YoY
|
$85.20M
-39.31%
YoY
|
$53.96M
-32.89%
YoY
|
$146.2M
291.89%
YoY
|
$119.3M
-52.43%
YoY
|
$140.4M
-55.3%
YoY
|
$80.42M
-56.21%
YoY
|
$37.29M
-88.5%
YoY
|
$250.9M
-18.78%
YoY
|
$314.0M
-1.33%
YoY
|
$183.6M
24.79%
YoY
|
$324.2M
57.77%
YoY
|
| Cash & Equivalents |
$399.3M
35.83%
YoY
|
$255.6M
24.46%
YoY
|
$188.9M
20.52%
YoY
|
$274.6M
101.16%
YoY
|
$294.0M
245.04%
YoY
|
$205.3M
280.5%
YoY
|
$156.7M
7.22%
YoY
|
$136.5M
14.39%
YoY
|
$85.20M
-39.31%
YoY
|
$53.96M
-32.89%
YoY
|
$146.2M
294.34%
YoY
|
$119.3M
-52.43%
YoY
|
$140.4M
-55.26%
YoY
|
$80.42M
-56.15%
YoY
|
$37.06M
-88.56%
YoY
|
$250.9M
-18.72%
YoY
|
$313.8M
-1.33%
YoY
|
$183.4M
24.83%
YoY
|
$324.0M
57.65%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$232.0K
-5.31%
YoY
|
N/A
|
$245.0K
0.0%
YoY
|
$245.0K
0.0%
YoY
|
$245.0K
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$17.73M
17.55%
YoY
|
$15.07M
-2.92%
YoY
|
$15.30M
156.82%
YoY
|
$14.86M
167.75%
YoY
|
$15.09M
235.22%
YoY
|
$15.53M
206.27%
YoY
|
$5.959M
12.5%
YoY
|
$5.551M
1.04%
YoY
|
$4.500M
-16.15%
YoY
|
$5.069M
49.7%
YoY
|
$5.297M
64.91%
YoY
|
$5.494M
65.73%
YoY
|
$5.367M
80.28%
YoY
|
$3.386M
3.17%
YoY
|
$3.212M
-12.95%
YoY
|
$3.315M
-19.81%
YoY
|
$2.977M
-25.65%
YoY
|
$3.282M
-26.48%
YoY
|
$3.690M
-26.51%
YoY
|
| Goodwill |
$25.97M
7.82%
YoY
|
$25.97M
22.92%
YoY
|
$25.97M
N/A
|
$22.48M
N/A
|
$24.09M
N/A
|
$21.13M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$15.19M
-4.5%
YoY
|
$14.99M
-10.07%
YoY
|
$14.05M
30.7%
YoY
|
$15.67M
28.95%
YoY
|
$15.90M
29.17%
YoY
|
$16.67M
36.06%
YoY
|
$10.75M
-20.97%
YoY
|
$12.15M
-10.66%
YoY
|
$12.31M
-4.55%
YoY
|
$12.25M
-11.07%
YoY
|
$13.60M
-3.18%
YoY
|
$13.60M
5.19%
YoY
|
$12.90M
4.3%
YoY
|
$13.78M
40.58%
YoY
|
$14.05M
95.1%
YoY
|
$12.93M
74.72%
YoY
|
$12.37M
67.11%
YoY
|
$9.800M
44.12%
YoY
|
$7.200M
100.0%
YoY
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$3.808B
13.69%
YoY
|
$3.606B
12.45%
YoY
|
$3.389B
32.36%
YoY
|
$3.389B
38.96%
YoY
|
$3.350B
44.12%
YoY
|
$3.207B
44.15%
YoY
|
$2.561B
12.69%
YoY
|
$2.439B
9.46%
YoY
|
$2.324B
3.52%
YoY
|
$2.225B
4.76%
YoY
|
$2.272B
13.1%
YoY
|
$2.228B
3.39%
YoY
|
$2.245B
5.79%
YoY
|
$2.124B
3.33%
YoY
|
$2.009B
-7.38%
YoY
|
$2.155B
0.14%
YoY
|
$2.122B
1.46%
YoY
|
$2.055B
9.52%
YoY
|
$2.170B
15.46%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$8.944M
-10.52%
YoY
|
$8.745M
-6.9%
YoY
|
$8.045M
-5.39%
YoY
|
$8.158M
24.11%
YoY
|
$9.995M
66.33%
YoY
|
$9.393M
68.24%
YoY
|
$8.503M
63.52%
YoY
|
$6.573M
119.1%
YoY
|
$6.009M
203.95%
YoY
|
$5.583M
441.51%
YoY
|
$5.200M
981.08%
YoY
|
$3.000M
900.0%
YoY
|
$1.977M
311.88%
YoY
|
$1.031M
106.2%
YoY
|
$481.0K
-39.88%
YoY
|
$300.0K
-70.0%
YoY
|
$480.0K
-60.0%
YoY
|
$500.0K
-54.55%
YoY
|
$800.0K
-46.67%
YoY
|
| Accrued Expenses |
$7.572M
38.05%
YoY
|
$4.572M
-22.14%
YoY
|
N/A
|
$5.033M
13.89%
YoY
|
$5.485M
56.98%
YoY
|
$5.872M
54.89%
YoY
|
$4.351M
8.78%
YoY
|
$4.419M
2.77%
YoY
|
$3.494M
-14.72%
YoY
|
$3.791M
60.7%
YoY
|
$4.000M
50.15%
YoY
|
$4.300M
47.72%
YoY
|
$4.097M
63.62%
YoY
|
$2.359M
-12.63%
YoY
|
$2.664M
-11.2%
YoY
|
$2.911M
-14.38%
YoY
|
$2.504M
-19.23%
YoY
|
$2.700M
-20.59%
YoY
|
$3.000M
-21.05%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
$2.062M
N/A
|
$0.00
N/A
|
$12.06M
N/A
|
$12.06M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$15.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Liabilities |
$18.58M
85.87%
YoY
|
$8.745M
-6.9%
YoY
|
$8.045M
-5.39%
YoY
|
$8.158M
24.11%
YoY
|
$9.995M
5.18%
YoY
|
$9.393M
68.24%
YoY
|
$8.503M
-7.58%
YoY
|
$6.573M
-9.96%
YoY
|
$9.503M
56.45%
YoY
|
$5.583M
64.69%
YoY
|
$9.200M
192.53%
YoY
|
$7.300M
127.34%
YoY
|
$6.074M
103.55%
YoY
|
$3.390M
5.94%
YoY
|
$3.145M
-17.24%
YoY
|
$3.211M
-27.02%
YoY
|
$2.984M
-30.6%
YoY
|
$3.200M
-28.89%
YoY
|
$3.800M
-28.3%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$2.062M
-82.9%
YoY
|
$12.06M
0.0%
YoY
|
$12.06M
0.0%
YoY
|
$12.06M
0.0%
YoY
|
$12.06M
-55.43%
YoY
|
$12.06M
-0.31%
YoY
|
$12.06M
-0.31%
YoY
|
$12.06M
0.0%
YoY
|
$27.06M
124.36%
YoY
|
$12.10M
0.32%
YoY
|
$12.10M
0.32%
YoY
|
$12.06M
0.0%
YoY
|
$12.06M
-0.31%
YoY
|
$12.06M
-0.31%
YoY
|
$12.06M
-0.31%
YoY
|
$12.06M
-0.31%
YoY
|
$12.10M
-13.57%
YoY
|
$12.10M
-30.86%
YoY
|
| Other Long-Term Liabilities |
$38.98M
-13.06%
YoY
|
$50.44M
8.76%
YoY
|
$40.51M
85.09%
YoY
|
$25.67M
30.52%
YoY
|
$44.84M
189.04%
YoY
|
$46.38M
141.98%
YoY
|
$21.89M
18.96%
YoY
|
$19.67M
33.78%
YoY
|
$15.51M
-4.59%
YoY
|
$19.17M
0.26%
YoY
|
$18.40M
-20.75%
YoY
|
$14.70M
-31.11%
YoY
|
$16.26M
-23.28%
YoY
|
$19.12M
-16.89%
YoY
|
$23.22M
9.01%
YoY
|
$21.34M
13.49%
YoY
|
$21.19M
-9.43%
YoY
|
$23.00M
-6.5%
YoY
|
$21.30M
-4.48%
YoY
|
| Total Long-Term Liabilities |
$38.98M
-31.49%
YoY
|
$52.51M
-10.16%
YoY
|
$52.57M
54.86%
YoY
|
$37.73M
18.92%
YoY
|
$56.90M
106.35%
YoY
|
$58.44M
26.42%
YoY
|
$33.95M
11.31%
YoY
|
$31.73M
18.39%
YoY
|
$27.58M
-2.63%
YoY
|
$46.23M
48.27%
YoY
|
$30.50M
-13.55%
YoY
|
$26.80M
-19.76%
YoY
|
$28.32M
-14.84%
YoY
|
$31.18M
-11.17%
YoY
|
$35.28M
5.63%
YoY
|
$33.40M
8.09%
YoY
|
$33.26M
-6.32%
YoY
|
$35.10M
-9.07%
YoY
|
$33.40M
-16.08%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$18.58M
85.87%
YoY
|
$8.745M
-6.9%
YoY
|
$8.045M
-5.39%
YoY
|
$8.158M
24.11%
YoY
|
$9.995M
5.18%
YoY
|
$9.393M
68.24%
YoY
|
$8.503M
-7.58%
YoY
|
$6.573M
-9.96%
YoY
|
$9.503M
56.45%
YoY
|
$5.583M
64.69%
YoY
|
$9.200M
192.53%
YoY
|
$7.300M
127.34%
YoY
|
$6.074M
103.55%
YoY
|
$3.390M
5.94%
YoY
|
$3.145M
-17.24%
YoY
|
$3.211M
-27.02%
YoY
|
$2.984M
-30.6%
YoY
|
$3.200M
-28.89%
YoY
|
$3.800M
-28.3%
YoY
|
| Total Long-Term Liabilities |
$38.98M
-31.49%
YoY
|
$52.51M
-10.16%
YoY
|
$52.57M
54.86%
YoY
|
$37.73M
18.92%
YoY
|
$56.90M
106.35%
YoY
|
$58.44M
26.42%
YoY
|
$33.95M
11.31%
YoY
|
$31.73M
18.39%
YoY
|
$27.58M
-2.63%
YoY
|
$46.23M
48.27%
YoY
|
$30.50M
-13.55%
YoY
|
$26.80M
-19.76%
YoY
|
$28.32M
-14.84%
YoY
|
$31.18M
-11.17%
YoY
|
$35.28M
5.63%
YoY
|
$33.40M
8.09%
YoY
|
$33.26M
-6.32%
YoY
|
$35.10M
-9.07%
YoY
|
$33.40M
-16.08%
YoY
|
| Total Liabilities |
$3.400B
14.07%
YoY
|
$3.204B
12.37%
YoY
|
$2.995B
31.31%
YoY
|
$3.009B
38.6%
YoY
|
$2.980B
44.34%
YoY
|
$2.852B
44.77%
YoY
|
$2.281B
12.37%
YoY
|
$2.171B
9.06%
YoY
|
$2.065B
2.69%
YoY
|
$1.970B
3.69%
YoY
|
$2.030B
13.05%
YoY
|
$1.990B
2.2%
YoY
|
$2.011B
4.68%
YoY
|
$1.900B
2.27%
YoY
|
$1.795B
-9.35%
YoY
|
$1.948B
-1.37%
YoY
|
$1.921B
-0.2%
YoY
|
$1.857B
8.16%
YoY
|
$1.980B
14.5%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$302.8M
21.16%
YoY
|
$292.7M
23.08%
YoY
|
$274.0M
17.62%
YoY
|
$261.1M
15.62%
YoY
|
$249.9M
14.26%
YoY
|
$237.8M
11.48%
YoY
|
$233.0M
13.09%
YoY
|
$225.8M
14.35%
YoY
|
$218.7M
14.48%
YoY
|
$213.3M
16.94%
YoY
|
$206.0M
17.79%
YoY
|
$197.5M
N/A
|
$191.1M
24.1%
YoY
|
$182.4M
26.22%
YoY
|
$174.9M
28.7%
YoY
|
N/A
|
$153.9M
32.94%
YoY
|
$144.5M
35.26%
YoY
|
$135.9M
39.28%
YoY
|
| Common Stock |
$163.0K
-2.4%
YoY
|
$164.0K
-1.8%
YoY
|
$166.0K
19.42%
YoY
|
$166.0K
19.42%
YoY
|
$167.0K
20.14%
YoY
|
$167.0K
20.14%
YoY
|
$139.0K
0.0%
YoY
|
$139.0K
-0.71%
YoY
|
$139.0K
-1.42%
YoY
|
$139.0K
-1.42%
YoY
|
$139.0K
-0.71%
YoY
|
$140.0K
N/A
|
$141.0K
0.71%
YoY
|
$141.0K
0.71%
YoY
|
$140.0K
1.45%
YoY
|
N/A
|
$140.0K
1.45%
YoY
|
$140.0K
1.45%
YoY
|
$138.0K
0.73%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$408.9M
10.63%
YoY
|
$401.8M
13.13%
YoY
|
$394.8M
40.93%
YoY
|
$380.0M
41.88%
YoY
|
$369.6M
42.44%
YoY
|
$355.1M
39.35%
YoY
|
$280.1M
15.33%
YoY
|
$267.9M
12.81%
YoY
|
$259.5M
10.64%
YoY
|
$254.9M
13.77%
YoY
|
$242.9M
13.49%
YoY
|
$237.4M
14.53%
YoY
|
$234.5M
16.39%
YoY
|
$224.0M
13.19%
YoY
|
$214.0M
13.18%
YoY
|
$207.3M
16.99%
YoY
|
$201.5M
20.65%
YoY
|
$197.9M
24.22%
YoY
|
$189.1M
26.58%
YoY
|
| Total Liabilities & Shareholders Equity |
$3.808B
13.69%
YoY
|
$3.606B
12.45%
YoY
|
$3.389B
32.36%
YoY
|
$3.389B
38.96%
YoY
|
$3.350B
44.12%
YoY
|
$3.207B
44.15%
YoY
|
$2.561B
12.69%
YoY
|
$2.439B
9.46%
YoY
|
$2.324B
3.52%
YoY
|
$2.225B
4.76%
YoY
|
$2.272B
13.1%
YoY
|
$2.228B
3.39%
YoY
|
$2.245B
5.79%
YoY
|
$2.124B
3.33%
YoY
|
$2.009B
-7.38%
YoY
|
$2.155B
0.14%
YoY
|
$2.122B
1.46%
YoY
|
$2.055B
9.52%
YoY
|
$2.170B
15.46%
YoY
|
Loading...