Financial Snapshot

Revenue
$3.205M
TTM
Gross Margin
48.16%
TTM
Net Earnings
-$2.247M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
24.72%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$2.837M
Q3 2024
Cash
Q3 2024
P/E
-0.2521
Nov 29, 2024 EST
Free Cash Flow
-$743.6K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Revenue $2.488M $2.233M $1.477M $555.9K $602.6K $382.2K $0.00 $0.00 $0.00 $0.00 $0.00 $90.00K $110.0K $120.0K $120.0K $80.00K
YoY Change 11.46% 51.18% 165.68% -7.76% 57.66% -100.0% -18.18% -8.33% 0.0% 50.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Revenue $2.488M $2.233M $1.477M $555.9K $602.6K $382.2K $0.00 $0.00 $0.00 $0.00 $0.00 $90.00K $110.0K $120.0K $120.0K $80.00K
Cost Of Revenue $1.181M $954.4K $657.3K $242.5K $122.0K $83.38K $0.00
Gross Profit $1.308M $1.278M $819.5K $313.4K $480.7K $298.9K $0.00
Gross Profit Margin 52.54% 57.25% 55.49% 56.37% 79.76% 78.19%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Selling, General & Admin $3.265M $4.432M $7.809M $4.760M $6.784M $9.309M $57.14K $53.00K $60.00K $50.00K $52.49K $60.00K $60.00K $60.00K $110.0K $130.0K
YoY Change -26.32% -43.24% 64.07% -29.84% -27.13% 16190.99% 7.81% -11.67% 20.0% -4.74% -12.52% 0.0% 0.0% -45.45% -15.38%
% of Gross Profit 249.75% 346.73% 952.87% 1518.96% 1411.28% 3114.73%
Research & Development $0.00 $0.00 -$3.250K $16.63K $31.06K $258.3K $0.00
YoY Change -100.0% -119.54% -46.46% -87.97%
% of Gross Profit 0.0% 0.0% -0.4% 5.31% 6.46% 86.43%
Depreciation & Amortization $88.86K $89.22K $45.97K $14.09K $24.63K $33.72K $0.00 $2.280K $4.650K $4.650K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -0.4% 94.08% 226.26% -42.79% -26.96% -100.0% -50.97% 0.0%
% of Gross Profit 6.8% 6.98% 5.61% 4.5% 5.12% 11.28%
Operating Expenses $3.304M $4.471M $7.830M $4.790M $6.839M $9.567M $57.14K $53.00K $60.00K $50.00K $52.49K $60.00K $60.00K $60.00K $110.0K $130.0K
YoY Change -26.1% -42.9% 63.45% -29.96% -28.51% 16643.02% 7.81% -11.67% 20.0% -4.74% -12.52% 0.0% 0.0% -45.45% -15.38%
Operating Profit -$1.996M -$3.192M -$7.010M -$4.477M -$6.359M -$9.268M -$52.49K
YoY Change -37.47% -54.46% 56.58% -29.59% -31.39%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Interest Expense -$475.4K $1.610M -$283.0K -$841.8K -$913.1K -$53.14K $130.00 $140.00 $0.00 $0.00 $130.00 $0.00 $0.00 $0.00 $0.00 $10.00K
YoY Change -129.53% -669.01% -66.39% -7.81% 1618.37% -40976.92% -7.14% -100.0% -100.0%
% of Operating Profit
Other Income/Expense, Net -$168.6K $0.00 $67.78K $6.570K
YoY Change -100.0% 931.66%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Pretax Income $1.887M -$5.156M -$7.129M -$4.434M -$7.241M -$9.905M -$57.02K -$52.86K -$60.00K -$50.00K -$52.36K $30.00K $50.00K $70.00K $10.00K -$40.00K
YoY Change -136.59% -27.67% 60.76% -38.76% -26.9% 17270.61% 7.87% -11.9% 20.0% -4.51% -274.53% -40.0% -28.57% 600.0% -125.0%
Income Tax $396.2K -$1.081M -$1.497M $0.00 $0.00 $0.00 $460.00 -$150.00 $10.00K $10.00K $0.00 $0.00 $0.00
% Of Pretax Income 21.0% 33.33% 20.0% 0.0% 0.0%
Net Earnings $1.841M -$5.156M -$7.144M -$4.434M -$7.241M -$9.905M -$57.02K -$52.86K -$60.00K -$50.00K -$52.82K $20.00K $40.00K $60.00K $10.00K -$40.00K
YoY Change -135.71% -27.82% 61.11% -38.76% -26.9% 17270.61% 7.87% -11.9% 20.0% -5.34% -364.1% -50.0% -33.33% 500.0% -125.0%
Net Earnings / Revenue 74.0% -230.96% -483.76% -797.76% -1201.5% -2591.23% 22.22% 36.36% 50.0% 8.33% -50.0%
Basic Earnings Per Share $0.00 -$0.02 -$0.05
Diluted Earnings Per Share $0.00 -$0.02 -$28.09K -$25.64K -$76.84K -$144.5K -$6.262K -$5.805K -$0.01 -$0.01 -$5.800K $0.00 $0.00 $0.01 $0.00 $0.00

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Cash & Short-Term Investments $736.5K $97.09K $519.9K $323.4K $77.21K $128.6K $83.90K $138.8K $186.5K $185.5K $230.0K $410.0K $410.0K $360.0K $290.0K $290.0K $360.0K
YoY Change 658.53% -81.33% 60.76% 318.87% -39.95% 53.24% -39.56% -25.56% 0.54% -19.37% -43.9% 0.0% 13.89% 24.14% 0.0% -19.44%
Cash & Equivalents $210.0K $210.0K $200.0K $200.0K $100.0K $300.0K
Short-Term Investments
Other Short-Term Assets $28.50K $71.17K $151.8K $50.72K $18.58K $31.20K $1.670K $1.490K $580.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -59.96% -53.1% 199.19% 172.98% -40.45% 12.08% 156.9%
Inventory $181.7K $77.45K $82.93K $77.20K $14.82K $8.980K $0.00
Prepaid Expenses
Receivables $426.5K $269.7K $256.1K $79.70K $152.0K $91.32K $1.000K $1.000K $19.39K $20.00K $40.00K $30.00K $30.00K $30.00K $30.00K $0.00
Other Receivables $0.00 $0.00 $3.750K $5.520K $0.00 $0.00 $2.140K $2.140K -$11.50K $10.00K $10.00K $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.373M $515.4K $1.014M $536.6K $262.6K $260.1K $87.04K $143.6K $195.8K $193.9K $260.0K $460.0K $440.0K $390.0K $320.0K $320.0K $360.0K
YoY Change 166.4% -49.19% 89.06% 104.32% 0.98% 198.78% -39.4% -26.66% 0.98% -25.41% -43.48% 4.55% 12.82% 21.88% 0.0% -11.11%
Property, Plant & Equipment $330.1K $471.7K $386.2K $40.46K $102.6K $57.41K $0.00 $0.00 $10.00K $10.00K
YoY Change -30.02% 22.15% 854.5% -60.56% 78.68% -100.0% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $6.480K $6.480K $7.130K $7.130K $8.980K $156.0K $155.9K $155.7K $205.6K $210.0K
YoY Change 0.0% -9.12% 0.0% -20.6% -94.24% 0.08% 0.09% -24.26% -2.1%
Other Assets $0.00 $1.430K $0.00 $2.280K $12.05K $10.00K $0.00 $0.00 $0.00
YoY Change -100.0% -81.08% 20.5%
Total Long-Term Assets $910.0K $1.109M $1.074M $47.59K $109.7K $66.38K $157.4K $155.9K $158.0K $220.6K $210.0K $0.00 $0.00 $10.00K $10.00K $0.00 $10.00K
YoY Change -17.92% 3.26% 2155.92% -56.62% 65.28% -57.83% 1.01% -1.35% -28.38% 5.04% 180388626431999900.0% 0.0% -100.0% 0.0% 8589934591999995.0% -100.0%
Total Assets $2.283M $1.624M $2.088M $584.1K $372.3K $326.4K $244.5K $299.5K $353.8K $414.5K $470.0K $460.0K $440.0K $400.0K $330.0K $320.0K $370.0K
YoY Change
Accounts Payable $710.2K $779.8K $831.7K $794.9K $746.7K $507.1K $18.50K $16.50K $18.00K $0.00 $20.00K $10.00K $10.00K $10.00K $0.00 $10.00K $10.00K
YoY Change -8.92% -6.24% 4.62% 6.46% 47.25% 2640.86% 12.12% -8.33% -100.0% 100.0% 0.0% 0.0% -100.0% 0.0%
Accrued Expenses $1.252M $1.455M $1.173M $634.8K $526.3K $234.5K $800.00 $800.00 $800.00 $800.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -13.92% 23.99% 84.83% 20.6% 124.44% 29213.75% 0.0% 0.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $180.0K $1.031M $171.9K $0.00 $535.8K $400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -82.55% 499.98% -100.0% 33.96%
Long-Term Debt Due $81.91K $1.576M $488.4K $521.1K
YoY Change -94.8% 222.77% -6.28%
Total Short-Term Liabilities $2.725M $4.865M $2.676M $1.951M $2.699M $1.142M $19.30K $17.30K $18.80K $19.30K $20.00K $10.00K $10.00K $10.00K $10.00K $10.00K $10.00K
YoY Change -43.98% 81.82% 37.15% -27.73% 136.45% 5814.87% 11.56% -7.98% -2.59% -3.5% 100.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Long-Term Debt $960.2K $710.1K $539.4K $35.06K $159.8K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 35.23% 31.63% 1438.62% -78.06%
Other Long-Term Liabilities $97.25K $258.9K $206.3K $0.00 $22.22K
YoY Change -62.44% 25.48% -100.0%
Total Long-Term Liabilities $1.057M $969.0K $745.8K $35.06K $182.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 9.13% 29.93% 2027.1% -80.74%
Total Liabilities $3.924M $5.985M $3.611M $1.986M $2.881M $1.142M $19.30K $17.30K $18.80K $16.10K $20.00K $20.00K $10.00K $20.00K $10.00K $20.00K $20.00K
YoY Change -34.42% 65.75% 81.82% -31.08% 152.39% 5814.87% 11.56% -7.98% 16.77% -19.5% 0.0% 100.0% -50.0% 100.0% -50.0% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Basic Shares Outstanding 490.1M shares 308.1M shares 254.3M shares
Diluted Shares Outstanding 2.525B shares 308.1M shares 254.3M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $566.49 Thousand

About C-Bond Systems, Inc

C-Bond Systems, Inc. engages in the ownership, development, and manufacture of patented C-Bond technology. The company is headquartered in Houston, Texas and currently employs 20 full-time employees. The company went IPO on 2009-06-16. The firm is engaged in the implementation of nanotechnology applications and processes to enhance the properties of strength, functionality, and sustainability of brittle material systems. Its primary focus is on the glass and window film industry with target markets in the United States and internationally. The Company’s Patriot Glass Solutions subsidiary sells ballistic-resistant glass solutions and forced entry deterrent solutions to private enterprises, schools, and government agencies. Patriot Glass Solutions offers two main security film products: C-Bond Secure, which includes a liquid glass strengthening primer/window film mounting solution used in conjunction with security film to deter forced entry, and C-Bond BRS, a ballistic-resistant film system that includes glass strengthening technology and security film to help stop bullets from penetrating glass.

Industry: Investors, NEC Peers: Nano Magic Inc. ENERTECK CORP SHERWIN WILLIAMS CO