|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.100B
43.81%
YoY
|
$764.9M
0.46%
YoY
|
$761.4M
225.25%
YoY
|
$234.1M
-55.75%
YoY
|
$529.0M
12.99%
YoY
|
| Depreciation, Depletion And Amortization |
$122.4M
-7.97%
YoY
|
$133.0M
-15.82%
YoY
|
$158.0M
-5.28%
YoY
|
$166.8M
-0.36%
YoY
|
$167.4M
5.62%
YoY
|
| Cash From Operating Activities |
$1.753B
59.24%
YoY
|
$1.101B
2.32%
YoY
|
$1.076B
65.2%
YoY
|
$651.1M
9.1%
YoY
|
$596.8M
-59.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$71.00M
16.58%
YoY
|
$60.90M
35.33%
YoY
|
$45.00M
-24.75%
YoY
|
$59.80M
17.25%
YoY
|
$51.00M
7.59%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$708.3M
367.52%
YoY
|
$151.5M
-56.9%
YoY
|
| Other Investing Activities |
$521.2M
-744.25%
YoY
|
-$80.90M
700.99%
YoY
|
-$10.10M
-98.7%
YoY
|
-$775.3M
156.98%
YoY
|
-$301.7M
-21.25%
YoY
|
| Cash From Investing Activities |
$450.2M
-417.49%
YoY
|
-$141.8M
157.35%
YoY
|
-$55.10M
-93.4%
YoY
|
-$835.1M
136.77%
YoY
|
-$352.7M
-18.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$249.4M
11.59%
YoY
|
$223.5M
6.73%
YoY
|
$209.4M
8.33%
YoY
|
$193.3M
13.31%
YoY
|
| Common Stock Issuance & Retirement, Net |
$66.70M
-67.43%
YoY
|
$204.8M
144.1%
YoY
|
$83.90M
-16.85%
YoY
|
$100.9M
24.11%
YoY
|
$81.30M
-76.71%
YoY
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$305.0M
38.64%
YoY
|
$220.0M
1000.0%
YoY
|
$20.00M
-87.1%
YoY
|
| Cash From Financing Activities |
-$371.6M
-24.93%
YoY
|
-$495.0M
-24.55%
YoY
|
-$656.1M
-903.06%
YoY
|
$81.70M
-140.79%
YoY
|
-$200.3M
-0.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.753B
59.24%
YoY
|
$1.101B
2.32%
YoY
|
$1.076B
65.2%
YoY
|
$651.1M
9.1%
YoY
|
$596.8M
-59.09%
YoY
|
| Cash From Investing Activities |
$450.2M
-417.49%
YoY
|
-$141.8M
157.35%
YoY
|
-$55.10M
-93.4%
YoY
|
-$835.1M
136.77%
YoY
|
-$352.7M
-18.07%
YoY
|
| Cash From Financing Activities |
-$371.6M
-24.93%
YoY
|
-$495.0M
-24.55%
YoY
|
-$656.1M
-903.06%
YoY
|
$81.70M
-140.79%
YoY
|
-$200.3M
-0.69%
YoY
|
| Net Change In Cash |
$2.103B
470.38%
YoY
|
$368.7M
-11.63%
YoY
|
$417.2M
-471.5%
YoY
|
-$112.3M
-423.63%
YoY
|
$34.70M
-95.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.753B
59.24%
YoY
|
$1.101B
2.32%
YoY
|
$1.076B
65.2%
YoY
|
$651.1M
9.1%
YoY
|
$596.8M
-59.09%
YoY
|
| Capital Expenditures |
$71.00M
16.58%
YoY
|
$60.90M
35.33%
YoY
|
$45.00M
-24.75%
YoY
|
$59.80M
17.25%
YoY
|
$51.00M
7.59%
YoY
|
| Free Cash Flow |
$1.682B
61.74%
YoY
|
$1.040B
0.88%
YoY
|
$1.031B
74.29%
YoY
|
$591.3M
8.34%
YoY
|
$545.8M
-61.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$385.7M
53.91%
YoY
|
$312.2M
59.61%
YoY
|
$300.8M
37.67%
YoY
|
$235.1M
67.45%
YoY
|
$250.6M
19.62%
YoY
|
$195.6M
-7.21%
YoY
|
$218.5M
4.95%
YoY
|
$140.4M
-16.33%
YoY
|
$209.5M
20.82%
YoY
|
$210.8M
32.58%
YoY
|
$208.2M
38.62%
YoY
|
$167.8M
-190.95%
YoY
|
$173.4M
58.21%
YoY
|
$159.0M
-4.16%
YoY
|
$150.2M
24.75%
YoY
|
-$184.5M
-274.88%
YoY
|
$109.6M
-20.12%
YoY
|
$165.9M
90.03%
YoY
|
$120.4M
9.55%
YoY
|
| Depreciation, Depletion And Amortization |
$29.50M
-2.64%
YoY
|
$31.30M
-2.49%
YoY
|
$30.90M
-2.83%
YoY
|
$29.90M
-5.97%
YoY
|
$30.30M
-18.77%
YoY
|
$32.10M
-15.53%
YoY
|
$31.80M
-18.04%
YoY
|
$31.80M
-20.1%
YoY
|
$37.30M
-9.9%
YoY
|
$38.00M
-14.99%
YoY
|
$38.80M
-5.37%
YoY
|
$39.80M
-1.0%
YoY
|
$41.40M
1.22%
YoY
|
$44.70M
6.43%
YoY
|
$41.00M
-4.21%
YoY
|
$40.20M
-0.99%
YoY
|
$40.90M
-2.62%
YoY
|
$42.00M
3.7%
YoY
|
$42.80M
8.35%
YoY
|
| Cash From Operating Activities |
$1.960B
114.7%
YoY
|
$352.1M
-149.56%
YoY
|
$153.9M
-126.6%
YoY
|
$333.7M
-77.66%
YoY
|
$912.9M
1.93%
YoY
|
-$710.4M
275.87%
YoY
|
-$578.5M
-178.5%
YoY
|
$1.494B
-396.94%
YoY
|
$895.6M
-13.12%
YoY
|
-$189.0M
31.62%
YoY
|
$736.9M
335.26%
YoY
|
-$503.1M
-20.7%
YoY
|
$1.031B
-18.18%
YoY
|
-$143.6M
-79.15%
YoY
|
$169.3M
-69.96%
YoY
|
-$634.4M
-617.03%
YoY
|
$1.260B
110.28%
YoY
|
-$688.6M
-355.61%
YoY
|
$563.6M
-19.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.20M
30.61%
YoY
|
$20.00M
-15.97%
YoY
|
$16.00M
33.33%
YoY
|
$20.30M
14.04%
YoY
|
$14.70M
101.37%
YoY
|
$23.80M
39.18%
YoY
|
$12.00M
55.84%
YoY
|
$17.80M
128.21%
YoY
|
$7.300M
-41.13%
YoY
|
$17.10M
-37.59%
YoY
|
$7.700M
-175.49%
YoY
|
$7.800M
-168.42%
YoY
|
$12.40M
14.81%
YoY
|
$27.40M
-300.0%
YoY
|
-$10.20M
-36.25%
YoY
|
-$11.40M
0.0%
YoY
|
$10.80M
9.09%
YoY
|
-$13.70M
34.31%
YoY
|
-$16.00M
-20.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.500M
-130.0%
YoY
|
$439.3M
-526.5%
YoY
|
$183.5M
287.13%
YoY
|
-$96.60M
400.52%
YoY
|
-$5.000M
-16.67%
YoY
|
-$103.0M
388.15%
YoY
|
$47.40M
41.07%
YoY
|
-$19.30M
-47.7%
YoY
|
-$6.000M
-141.96%
YoY
|
-$21.10M
-66.56%
YoY
|
$33.60M
-12.73%
YoY
|
-$36.90M
-94.99%
YoY
|
$14.30M
-201.42%
YoY
|
-$63.10M
-68.84%
YoY
|
$38.50M
-151.54%
YoY
|
-$736.6M
3391.0%
YoY
|
-$14.10M
314.71%
YoY
|
-$202.5M
-35.86%
YoY
|
-$74.70M
-169.81%
YoY
|
| Cash From Investing Activities |
-$17.70M
-10.15%
YoY
|
$419.3M
-430.68%
YoY
|
$167.5M
373.16%
YoY
|
-$116.9M
215.09%
YoY
|
-$19.70M
48.12%
YoY
|
-$126.8M
231.94%
YoY
|
$35.40M
36.68%
YoY
|
-$37.10M
-17.0%
YoY
|
-$13.30M
-800.0%
YoY
|
-$38.20M
-57.79%
YoY
|
$25.90M
-8.48%
YoY
|
-$44.70M
-94.02%
YoY
|
$1.900M
-107.63%
YoY
|
-$90.50M
-58.14%
YoY
|
$28.30M
-131.2%
YoY
|
-$748.0M
2201.54%
YoY
|
-$24.90M
87.22%
YoY
|
-$216.2M
-33.66%
YoY
|
-$90.70M
-204.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$58.50M
9.76%
YoY
|
N/A
|
N/A
|
N/A
|
$53.30M
3.7%
YoY
|
N/A
|
N/A
|
N/A
|
$51.40M
13.47%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$40.90M
36.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.00M
-60.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$76.60M
9.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$70.00M
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$70.00M
47.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$140.2M
22.45%
YoY
|
-$77.50M
9.62%
YoY
|
-$75.80M
-2.94%
YoY
|
-$103.8M
-41.55%
YoY
|
-$114.5M
-32.09%
YoY
|
-$70.70M
-50.39%
YoY
|
-$78.10M
-52.64%
YoY
|
-$177.6M
-14.41%
YoY
|
-$168.6M
19.41%
YoY
|
-$142.5M
-26.17%
YoY
|
-$164.9M
2.36%
YoY
|
-$207.5M
-171.72%
YoY
|
-$141.2M
-196.38%
YoY
|
-$193.0M
258.74%
YoY
|
-$161.1M
207.44%
YoY
|
$289.3M
1038.98%
YoY
|
$146.5M
-222.59%
YoY
|
-$53.80M
-141.1%
YoY
|
-$52.40M
196.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.960B
114.7%
YoY
|
$352.1M
-149.56%
YoY
|
$153.9M
-126.6%
YoY
|
$333.7M
-77.66%
YoY
|
$912.9M
1.93%
YoY
|
-$710.4M
275.87%
YoY
|
-$578.5M
-178.5%
YoY
|
$1.494B
-396.94%
YoY
|
$895.6M
-13.12%
YoY
|
-$189.0M
31.62%
YoY
|
$736.9M
335.26%
YoY
|
-$503.1M
-20.7%
YoY
|
$1.031B
-18.18%
YoY
|
-$143.6M
-79.15%
YoY
|
$169.3M
-69.96%
YoY
|
-$634.4M
-617.03%
YoY
|
$1.260B
110.28%
YoY
|
-$688.6M
-355.61%
YoY
|
$563.6M
-19.61%
YoY
|
| Cash From Investing Activities |
-$17.70M
-10.15%
YoY
|
$419.3M
-430.68%
YoY
|
$167.5M
373.16%
YoY
|
-$116.9M
215.09%
YoY
|
-$19.70M
48.12%
YoY
|
-$126.8M
231.94%
YoY
|
$35.40M
36.68%
YoY
|
-$37.10M
-17.0%
YoY
|
-$13.30M
-800.0%
YoY
|
-$38.20M
-57.79%
YoY
|
$25.90M
-8.48%
YoY
|
-$44.70M
-94.02%
YoY
|
$1.900M
-107.63%
YoY
|
-$90.50M
-58.14%
YoY
|
$28.30M
-131.2%
YoY
|
-$748.0M
2201.54%
YoY
|
-$24.90M
87.22%
YoY
|
-$216.2M
-33.66%
YoY
|
-$90.70M
-204.25%
YoY
|
| Cash From Financing Activities |
-$140.2M
22.45%
YoY
|
-$77.50M
9.62%
YoY
|
-$75.80M
-2.94%
YoY
|
-$103.8M
-41.55%
YoY
|
-$114.5M
-32.09%
YoY
|
-$70.70M
-50.39%
YoY
|
-$78.10M
-52.64%
YoY
|
-$177.6M
-14.41%
YoY
|
-$168.6M
19.41%
YoY
|
-$142.5M
-26.17%
YoY
|
-$164.9M
2.36%
YoY
|
-$207.5M
-171.72%
YoY
|
-$141.2M
-196.38%
YoY
|
-$193.0M
258.74%
YoY
|
-$161.1M
207.44%
YoY
|
$289.3M
1038.98%
YoY
|
$146.5M
-222.59%
YoY
|
-$53.80M
-141.1%
YoY
|
-$52.40M
196.05%
YoY
|
| Net Change In Cash |
$1.744B
92.84%
YoY
|
$693.9M
-176.43%
YoY
|
$245.6M
-139.54%
YoY
|
$113.0M
-91.17%
YoY
|
$904.4M
31.32%
YoY
|
-$907.9M
145.58%
YoY
|
-$621.2M
-203.9%
YoY
|
$1.279B
-269.36%
YoY
|
$688.7M
-24.53%
YoY
|
-$369.7M
-13.44%
YoY
|
$597.9M
1538.08%
YoY
|
-$755.3M
-30.9%
YoY
|
$912.6M
-33.97%
YoY
|
-$427.1M
-55.45%
YoY
|
$36.50M
-91.32%
YoY
|
-$1.093B
-1045.59%
YoY
|
$1.382B
196.72%
YoY
|
-$958.6M
-1388.44%
YoY
|
$420.5M
-45.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.960B
114.7%
YoY
|
$352.1M
-149.56%
YoY
|
$153.9M
-126.6%
YoY
|
$333.7M
-77.66%
YoY
|
$912.9M
1.93%
YoY
|
-$710.4M
275.87%
YoY
|
-$578.5M
-178.5%
YoY
|
$1.494B
-396.94%
YoY
|
$895.6M
-13.12%
YoY
|
-$189.0M
31.62%
YoY
|
$736.9M
335.26%
YoY
|
-$503.1M
-20.7%
YoY
|
$1.031B
-18.18%
YoY
|
-$143.6M
-79.15%
YoY
|
$169.3M
-69.96%
YoY
|
-$634.4M
-617.03%
YoY
|
$1.260B
110.28%
YoY
|
-$688.6M
-355.61%
YoY
|
$563.6M
-19.61%
YoY
|
| Capital Expenditures |
$19.20M
30.61%
YoY
|
$20.00M
-15.97%
YoY
|
$16.00M
33.33%
YoY
|
$20.30M
14.04%
YoY
|
$14.70M
101.37%
YoY
|
$23.80M
39.18%
YoY
|
$12.00M
55.84%
YoY
|
$17.80M
128.21%
YoY
|
$7.300M
-41.13%
YoY
|
$17.10M
-37.59%
YoY
|
$7.700M
-175.49%
YoY
|
$7.800M
-168.42%
YoY
|
$12.40M
14.81%
YoY
|
$27.40M
-300.0%
YoY
|
-$10.20M
-36.25%
YoY
|
-$11.40M
0.0%
YoY
|
$10.80M
9.09%
YoY
|
-$13.70M
34.31%
YoY
|
-$16.00M
-20.0%
YoY
|
| Free Cash Flow |
$1.941B
116.08%
YoY
|
$332.1M
-145.23%
YoY
|
$137.9M
-123.35%
YoY
|
$313.4M
-78.77%
YoY
|
$898.2M
1.11%
YoY
|
-$734.2M
256.23%
YoY
|
-$590.5M
-180.98%
YoY
|
$1.476B
-388.92%
YoY
|
$888.3M
-12.77%
YoY
|
-$206.1M
20.53%
YoY
|
$729.2M
306.24%
YoY
|
-$510.9M
-17.99%
YoY
|
$1.018B
-18.46%
YoY
|
-$171.0M
-74.66%
YoY
|
$179.5M
-69.03%
YoY
|
-$623.0M
-564.58%
YoY
|
$1.249B
111.98%
YoY
|
-$674.9M
-341.38%
YoY
|
$579.6M
-19.62%
YoY
|
Loading...