|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$127.1M
-49.45%
YoY
|
-$251.4M
-6.07%
YoY
|
-$267.6M
1483.59%
YoY
|
-$16.90M
-42.12%
YoY
|
-$29.20M
-34.87%
YoY
|
| Depreciation, Depletion And Amortization |
$5.923M
-13.65%
YoY
|
$6.859M
46.15%
YoY
|
$4.693M
205.93%
YoY
|
$1.534M
-34.39%
YoY
|
$2.338M
25.09%
YoY
|
| Cash From Operating Activities |
-$50.60M
-12.76%
YoY
|
-$58.00M
25.54%
YoY
|
-$46.20M
138.14%
YoY
|
-$19.40M
3.19%
YoY
|
-$18.80M
-56.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$578.0K
-28.47%
YoY
|
$808.0K
-81.3%
YoY
|
$4.321M
184.28%
YoY
|
$1.520M
205.84%
YoY
|
$497.0K
-72.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$59.38M
N/A
|
$0.00
-100.0%
YoY
|
$11.70M
-199.98%
YoY
|
| Cash From Investing Activities |
-$578.0K
-28.47%
YoY
|
-$808.0K
-101.47%
YoY
|
$55.06M
-3722.37%
YoY
|
-$1.520M
-113.57%
YoY
|
$11.20M
-183.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.54M
163.42%
YoY
|
$4.380M
-70.8%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$46.65M
14.9%
YoY
|
$40.60M
99.79%
YoY
|
$20.32M
103.42%
YoY
|
$9.989M
166.94%
YoY
|
$3.742M
-75.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$50.60M
-12.76%
YoY
|
-$58.00M
25.54%
YoY
|
-$46.20M
138.14%
YoY
|
-$19.40M
3.19%
YoY
|
-$18.80M
-56.95%
YoY
|
| Cash From Investing Activities |
-$578.0K
-28.47%
YoY
|
-$808.0K
-101.47%
YoY
|
$55.06M
-3722.37%
YoY
|
-$1.520M
-113.57%
YoY
|
$11.20M
-183.07%
YoY
|
| Cash From Financing Activities |
$46.65M
14.9%
YoY
|
$40.60M
99.79%
YoY
|
$20.32M
103.42%
YoY
|
$9.989M
166.94%
YoY
|
$3.742M
-75.71%
YoY
|
| Net Change In Cash |
-$4.510M
-75.31%
YoY
|
-$18.27M
-162.61%
YoY
|
$29.17M
-367.77%
YoY
|
-$10.90M
181.67%
YoY
|
-$3.868M
-90.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$50.60M
-12.76%
YoY
|
-$58.00M
25.54%
YoY
|
-$46.20M
138.14%
YoY
|
-$19.40M
3.19%
YoY
|
-$18.80M
-56.95%
YoY
|
| Capital Expenditures |
$578.0K
-28.47%
YoY
|
$808.0K
-81.3%
YoY
|
$4.321M
184.28%
YoY
|
$1.520M
205.84%
YoY
|
$497.0K
-72.17%
YoY
|
| Free Cash Flow |
-$51.18M
-12.97%
YoY
|
-$58.81M
16.4%
YoY
|
-$50.52M
141.5%
YoY
|
-$20.92M
8.41%
YoY
|
-$19.30M
-57.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$21.22M
-54.74%
YoY
|
-$31.29M
35.43%
YoY
|
-$23.54M
-86.92%
YoY
|
-$25.37M
1.97%
YoY
|
-$46.89M
100.07%
YoY
|
-$23.10M
-89.36%
YoY
|
-$180.0M
580.95%
YoY
|
-$24.88M
33.14%
YoY
|
-$23.44M
333.98%
YoY
|
-$217.1M
7552.94%
YoY
|
-$26.43M
344.18%
YoY
|
-$18.69M
652.11%
YoY
|
-$5.400M
-3.9%
YoY
|
-$2.837M
-59.8%
YoY
|
-$5.950M
-18.57%
YoY
|
-$2.485M
-48.3%
YoY
|
-$5.619M
-43.97%
YoY
|
-$7.057M
-47.34%
YoY
|
-$7.307M
-22.89%
YoY
|
-$4.807M
-55.91%
YoY
|
| Depreciation, Depletion And Amortization |
$1.197M
-26.74%
YoY
|
$1.294M
-21.48%
YoY
|
$939.0K
-19.88%
YoY
|
$1.093M
-14.21%
YoY
|
$1.634M
-8.92%
YoY
|
$1.648M
-9.35%
YoY
|
$1.172M
-4.33%
YoY
|
$1.274M
123.12%
YoY
|
$1.794M
269.14%
YoY
|
$1.818M
383.51%
YoY
|
$1.225M
210.13%
YoY
|
$571.0K
45.29%
YoY
|
$486.0K
31.35%
YoY
|
$376.0K
-33.1%
YoY
|
$395.0K
-33.72%
YoY
|
$393.0K
-33.39%
YoY
|
$370.0K
-36.75%
YoY
|
$562.0K
12.4%
YoY
|
$596.0K
26.81%
YoY
|
$590.0K
31.11%
YoY
|
| Cash From Operating Activities |
-$11.50M
-2.54%
YoY
|
-$13.42M
-4.11%
YoY
|
-$11.74M
-13.17%
YoY
|
-$13.60M
-20.2%
YoY
|
-$11.80M
-12.59%
YoY
|
-$14.00M
-17.76%
YoY
|
-$13.52M
-10.29%
YoY
|
-$17.05M
45.21%
YoY
|
-$13.50M
462.5%
YoY
|
-$17.02M
352.22%
YoY
|
-$15.07M
248.44%
YoY
|
-$11.74M
140.97%
YoY
|
-$2.400M
-62.52%
YoY
|
-$3.763M
-9.48%
YoY
|
-$4.325M
27.02%
YoY
|
-$4.872M
166.38%
YoY
|
-$6.404M
-32.0%
YoY
|
-$4.157M
-67.19%
YoY
|
-$3.405M
-36.24%
YoY
|
-$1.829M
-86.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$115.0K
-60.48%
YoY
|
$86.00K
53.57%
YoY
|
$108.0K
-69.58%
YoY
|
$93.00K
-44.97%
YoY
|
$291.0K
27.63%
YoY
|
$56.00K
-87.53%
YoY
|
$355.0K
-89.27%
YoY
|
$169.0K
-69.82%
YoY
|
$228.0K
N/A
|
$449.0K
3981.82%
YoY
|
$3.310M
-1604.55%
YoY
|
$560.0K
-175.27%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-109.09%
YoY
|
-$220.0K
218.84%
YoY
|
-$744.0K
1910.81%
YoY
|
-$545.0K
-302.6%
YoY
|
-$121.0K
-81.09%
YoY
|
-$69.00K
-89.05%
YoY
|
-$37.00K
-81.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$43.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$59.38M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.048M
-64.88%
YoY
|
| Cash From Investing Activities |
-$72.00K
-75.26%
YoY
|
-$86.00K
53.57%
YoY
|
-$108.0K
-69.58%
YoY
|
-$93.00K
-44.97%
YoY
|
-$291.0K
27.63%
YoY
|
-$56.00K
-87.53%
YoY
|
-$355.0K
-89.27%
YoY
|
-$169.0K
-100.29%
YoY
|
-$228.0K
N/A
|
-$449.0K
3981.82%
YoY
|
-$3.310M
1404.55%
YoY
|
$58.82M
-8005.91%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00K
-90.91%
YoY
|
-$220.0K
218.84%
YoY
|
-$744.0K
-124.71%
YoY
|
-$545.0K
-106.5%
YoY
|
-$121.0K
-101.43%
YoY
|
-$69.00K
-100.81%
YoY
|
$3.011M
-64.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$37.26M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$31.96M
50.28%
YoY
|
-$458.0K
49.67%
YoY
|
-$725.0K
-105.73%
YoY
|
$26.56M
16.84%
YoY
|
$21.27M
285.38%
YoY
|
-$306.0K
-101.67%
YoY
|
$12.65M
-2140.65%
YoY
|
$22.73M
1191.65%
YoY
|
$5.519M
511.18%
YoY
|
$18.28M
19138.95%
YoY
|
-$620.0K
278.05%
YoY
|
$1.760M
-598.58%
YoY
|
$903.0K
-91.33%
YoY
|
$95.00K
-97.49%
YoY
|
-$164.0K
76.34%
YoY
|
-$353.0K
397.18%
YoY
|
$10.41M
8575.83%
YoY
|
$3.786M
-72.76%
YoY
|
-$93.00K
-177.5%
YoY
|
-$71.00K
-104.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.50M
-2.54%
YoY
|
-$13.42M
-4.11%
YoY
|
-$11.74M
-13.17%
YoY
|
-$13.60M
-20.2%
YoY
|
-$11.80M
-12.59%
YoY
|
-$14.00M
-17.76%
YoY
|
-$13.52M
-10.29%
YoY
|
-$17.05M
45.21%
YoY
|
-$13.50M
462.5%
YoY
|
-$17.02M
352.22%
YoY
|
-$15.07M
248.44%
YoY
|
-$11.74M
140.97%
YoY
|
-$2.400M
-62.52%
YoY
|
-$3.763M
-9.48%
YoY
|
-$4.325M
27.02%
YoY
|
-$4.872M
166.38%
YoY
|
-$6.404M
-32.0%
YoY
|
-$4.157M
-67.19%
YoY
|
-$3.405M
-36.24%
YoY
|
-$1.829M
-86.37%
YoY
|
| Cash From Investing Activities |
-$72.00K
-75.26%
YoY
|
-$86.00K
53.57%
YoY
|
-$108.0K
-69.58%
YoY
|
-$93.00K
-44.97%
YoY
|
-$291.0K
27.63%
YoY
|
-$56.00K
-87.53%
YoY
|
-$355.0K
-89.27%
YoY
|
-$169.0K
-100.29%
YoY
|
-$228.0K
N/A
|
-$449.0K
3981.82%
YoY
|
-$3.310M
1404.55%
YoY
|
$58.82M
-8005.91%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00K
-90.91%
YoY
|
-$220.0K
218.84%
YoY
|
-$744.0K
-124.71%
YoY
|
-$545.0K
-106.5%
YoY
|
-$121.0K
-101.43%
YoY
|
-$69.00K
-100.81%
YoY
|
$3.011M
-64.49%
YoY
|
| Cash From Financing Activities |
$31.96M
50.28%
YoY
|
-$458.0K
49.67%
YoY
|
-$725.0K
-105.73%
YoY
|
$26.56M
16.84%
YoY
|
$21.27M
285.38%
YoY
|
-$306.0K
-101.67%
YoY
|
$12.65M
-2140.65%
YoY
|
$22.73M
1191.65%
YoY
|
$5.519M
511.18%
YoY
|
$18.28M
19138.95%
YoY
|
-$620.0K
278.05%
YoY
|
$1.760M
-598.58%
YoY
|
$903.0K
-91.33%
YoY
|
$95.00K
-97.49%
YoY
|
-$164.0K
76.34%
YoY
|
-$353.0K
397.18%
YoY
|
$10.41M
8575.83%
YoY
|
$3.786M
-72.76%
YoY
|
-$93.00K
-177.5%
YoY
|
-$71.00K
-104.93%
YoY
|
| Net Change In Cash |
$20.40M
122.88%
YoY
|
-$13.96M
-2.74%
YoY
|
-$12.57M
928.05%
YoY
|
$12.87M
133.23%
YoY
|
$9.154M
-211.74%
YoY
|
-$14.36M
-1870.28%
YoY
|
-$1.223M
-93.56%
YoY
|
$5.516M
-88.71%
YoY
|
-$8.192M
456.52%
YoY
|
$811.0K
-122.04%
YoY
|
-$19.00M
303.48%
YoY
|
$48.84M
-918.23%
YoY
|
-$1.472M
-142.52%
YoY
|
-$3.679M
647.76%
YoY
|
-$4.709M
32.02%
YoY
|
-$5.969M
-637.26%
YoY
|
$3.462M
-479.19%
YoY
|
-$492.0K
-105.07%
YoY
|
-$3.567M
-208.42%
YoY
|
$1.111M
-131.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.50M
-2.54%
YoY
|
-$13.42M
-4.11%
YoY
|
-$11.74M
-13.17%
YoY
|
-$13.60M
-20.2%
YoY
|
-$11.80M
-12.59%
YoY
|
-$14.00M
-17.76%
YoY
|
-$13.52M
-10.29%
YoY
|
-$17.05M
45.21%
YoY
|
-$13.50M
462.5%
YoY
|
-$17.02M
352.22%
YoY
|
-$15.07M
248.44%
YoY
|
-$11.74M
140.97%
YoY
|
-$2.400M
-62.52%
YoY
|
-$3.763M
-9.48%
YoY
|
-$4.325M
27.02%
YoY
|
-$4.872M
166.38%
YoY
|
-$6.404M
-32.0%
YoY
|
-$4.157M
-67.19%
YoY
|
-$3.405M
-36.24%
YoY
|
-$1.829M
-86.37%
YoY
|
| Capital Expenditures |
$115.0K
-60.48%
YoY
|
$86.00K
53.57%
YoY
|
$108.0K
-69.58%
YoY
|
$93.00K
-44.97%
YoY
|
$291.0K
27.63%
YoY
|
$56.00K
-87.53%
YoY
|
$355.0K
-89.27%
YoY
|
$169.0K
-69.82%
YoY
|
$228.0K
N/A
|
$449.0K
3981.82%
YoY
|
$3.310M
-1604.55%
YoY
|
$560.0K
-175.27%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-109.09%
YoY
|
-$220.0K
218.84%
YoY
|
-$744.0K
1910.81%
YoY
|
-$545.0K
-302.6%
YoY
|
-$121.0K
-81.09%
YoY
|
-$69.00K
-89.05%
YoY
|
-$37.00K
-81.5%
YoY
|
| Free Cash Flow |
-$11.62M
-3.94%
YoY
|
-$13.51M
-3.88%
YoY
|
-$11.85M
-14.61%
YoY
|
-$13.70M
-20.44%
YoY
|
-$12.09M
-11.92%
YoY
|
-$14.05M
-19.55%
YoY
|
-$13.88M
-24.51%
YoY
|
-$17.22M
39.98%
YoY
|
-$13.73M
472.0%
YoY
|
-$17.47M
362.8%
YoY
|
-$18.38M
347.75%
YoY
|
-$12.30M
197.97%
YoY
|
-$2.400M
-59.04%
YoY
|
-$3.774M
-6.49%
YoY
|
-$4.105M
23.05%
YoY
|
-$4.128M
130.36%
YoY
|
-$5.859M
-39.51%
YoY
|
-$4.036M
-66.45%
YoY
|
-$3.336M
-29.17%
YoY
|
-$1.792M
-86.44%
YoY
|
Loading...