2021 Q1 Form 10-Q Financial Statement
#000156459021025006 Filed on May 06, 2021
Income Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
Revenue | $4.400M | $2.377M |
YoY Change | 85.11% | 1414.01% |
Cost Of Revenue | $6.750M | $3.884M |
YoY Change | 73.79% | 11323.53% |
Gross Profit | -$2.340M | -$1.507M |
YoY Change | 55.28% | -1325.2% |
Gross Profit Margin | -53.18% | -63.4% |
Selling, General & Admin | $4.290M | $6.300M |
YoY Change | -31.9% | 20.21% |
% of Gross Profit | ||
Research & Development | $3.050M | $2.787M |
YoY Change | 9.44% | 25.6% |
% of Gross Profit | ||
Depreciation & Amortization | $585.0K | $452.0K |
YoY Change | 29.42% | 32.16% |
% of Gross Profit | ||
Operating Expenses | $7.338M | $9.147M |
YoY Change | -19.78% | 19.63% |
Operating Profit | -$9.681M | -$10.65M |
YoY Change | -9.13% | 41.62% |
Interest Expense | $360.0K | $372.0K |
YoY Change | -3.23% | 0.54% |
% of Operating Profit | ||
Other Income/Expense, Net | -$1.000K | -$11.00K |
YoY Change | -90.91% | |
Pretax Income | -$10.03M | -$11.06M |
YoY Change | -9.36% | 50.01% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$10.03M | -$11.06M |
YoY Change | -9.36% | 50.01% |
Net Earnings / Revenue | -227.91% | -465.42% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$270.1K | -$335.3K |
COMMON SHARES | ||
Basic Shares Outstanding | 32.99M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $19.40M | $46.00M |
YoY Change | -57.83% | -45.37% |
Cash & Equivalents | $16.39M | $7.385M |
Short-Term Investments | $3.000M | $38.60M |
Other Short-Term Assets | $3.700M | $2.000M |
YoY Change | 85.0% | -9.09% |
Inventory | $4.500M | $3.198M |
Prepaid Expenses | ||
Receivables | $1.354M | $841.0K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $29.10M | $52.03M |
YoY Change | -44.07% | -40.21% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $22.50M | $22.90M |
YoY Change | -1.76% | 4.8% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $800.0K | $441.0K |
YoY Change | 81.41% | -34.57% |
Total Long-Term Assets | $23.30M | $24.39M |
YoY Change | -4.46% | 3.13% |
TOTAL ASSETS | ||
Total Short-Term Assets | $29.10M | $52.03M |
Total Long-Term Assets | $23.30M | $24.39M |
Total Assets | $52.40M | $76.42M |
YoY Change | -31.43% | -30.95% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.000M | $1.085M |
YoY Change | -7.83% | 49.86% |
Accrued Expenses | $4.800M | $2.093M |
YoY Change | 129.34% | 30.0% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $400.0K | $400.0K |
YoY Change | 0.0% | 33.33% |
Total Short-Term Liabilities | $6.300M | $5.550M |
YoY Change | 13.51% | 19.35% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $19.30M | $18.20M |
YoY Change | 6.04% | 0.0% |
Other Long-Term Liabilities | $1.200M | $141.0K |
YoY Change | 751.06% | -9.62% |
Total Long-Term Liabilities | $20.50M | $141.0K |
YoY Change | 14439.01% | -9.62% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $6.300M | $5.550M |
Total Long-Term Liabilities | $20.50M | $141.0K |
Total Liabilities | $26.80M | $23.89M |
YoY Change | 12.2% | 3.99% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$133.1M | |
YoY Change | 48.21% | |
Common Stock | $186.9M | |
YoY Change | 5.12% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $25.61M | $52.54M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $52.40M | $76.42M |
YoY Change | -31.43% | -30.95% |
Cashflow Statement
Concept | 2021 Q1 | 2020 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$10.03M | -$11.06M |
YoY Change | -9.36% | 50.01% |
Depreciation, Depletion And Amortization | $585.0K | $452.0K |
YoY Change | 29.42% | 32.16% |
Cash From Operating Activities | -$9.417M | -$12.24M |
YoY Change | -23.05% | 31.93% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $269.0K | $317.0K |
YoY Change | -15.14% | -8.38% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $8.650M | -$38.62M |
YoY Change | -122.4% | |
Cash From Investing Activities | $8.384M | -$38.94M |
YoY Change | -121.53% | 11153.47% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 120.0K | -45.00K |
YoY Change | -366.67% | -168.18% |
NET CHANGE | ||
Cash From Operating Activities | -9.417M | -12.24M |
Cash From Investing Activities | 8.384M | -38.94M |
Cash From Financing Activities | 120.0K | -45.00K |
Net Change In Cash | -913.0K | -51.22M |
YoY Change | -98.22% | 436.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$9.417M | -$12.24M |
Capital Expenditures | $269.0K | $317.0K |
Free Cash Flow | -$9.686M | -$12.56M |
YoY Change | -22.85% | 30.48% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2021Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2020Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
11698000 | |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1518000 | |
CY2020Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
113000 | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
26452000 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
4000 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
204807000 | |
CY2020Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
1043000 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-166893000 | |
CY2021Q1 | clxt |
Management Fees And Royalties
ManagementFeesAndRoyalties
|
30000 | |
CY2021Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
7338000 | |
CY2020Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
9147000 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9681000 | |
CY2020Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10654000 | |
CY2021Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-346000 | |
CY2020Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-398000 | |
CY2021Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1000 | |
CY2020Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-11000 | |
CY2021Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-10028000 | |
CY2020Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-11063000 | |
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2020Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10028000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11063000 | |
CY2021Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.27 | |
CY2020Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.34 | |
CY2021Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
37136338 | |
CY2020Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
32988141 | |
CY2021Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5013780 | |
CY2020Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5328268 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
36875000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
208000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
25605000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11063000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-180000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
52536000 | |
CY2021Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-10028000 | |
CY2020Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-11063000 | |
CY2021Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
585000 | |
CY2020Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
452000 | |
CY2021Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-1450000 | |
CY2020Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1271000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-3533000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-281000 | |
CY2021Q1 | clxt |
Increase Decrease In Due To From Related Parties Current
IncreaseDecreaseInDueToFromRelatedPartiesCurrent
|
-652000 | |
CY2020Q1 | clxt |
Increase Decrease In Due To From Related Parties Current
IncreaseDecreaseInDueToFromRelatedPartiesCurrent
|
-430000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3149000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
604000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-583000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
786000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
30000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
8000 | |
CY2021Q1 | clxt |
Increase Decrease In Accrued Expenses
IncreaseDecreaseInAccruedExpenses
|
167000 | |
CY2020Q1 | clxt |
Increase Decrease In Accrued Expenses
IncreaseDecreaseInAccruedExpenses
|
-451000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-186000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-818000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
1100000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-9000 | |
CY2021Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-50000 | |
CY2020Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
89000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9417000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-12238000 | |
CY2021Q1 | us-gaap |
Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
|
-8653000 | |
CY2020Q1 | us-gaap |
Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
|
38620000 | |
CY2021Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
269000 | |
CY2020Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
317000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
8384000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-38937000 | |
CY2021Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
88000 | |
CY2020Q1 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
45000 | |
CY2021Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
208000 | |
CY2021Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
120000 | |
CY2020Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-45000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-913000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-51220000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
18289000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
60038000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
17376000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8818000 | |
CY2020Q4 | us-gaap |
Other Assets Fair Value Disclosure
OtherAssetsFairValueDisclosure
|
12165000 | |
CY2021Q1 | clxt |
Finance Lease Obligations Fair Value Disclosure
FinanceLeaseObligationsFairValueDisclosure
|
15100000 | |
CY2020Q4 | clxt |
Finance Lease Obligations Fair Value Disclosure
FinanceLeaseObligationsFairValueDisclosure
|
15200000 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
1902128 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
2347663 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
10.15 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
4621173 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
10.30 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
270800 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
8.07 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
56372 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
3.71 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
456450 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
10.03 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
2369997 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
10.38 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
4379151 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
10.27 | |
CY2021Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
208000 | |
CY2021Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
|
331000 | |
CY2021Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
6900000 | |
CY2021Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1354000 | |
CY2020Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
4317000 | |
CY2021Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
13000 | |
CY2020Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
24000 | |
CY2021Q1 | us-gaap |
Long Term Purchase Commitment Amount
LongTermPurchaseCommitmentAmount
|
11700000 | |
CY2021Q1 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
1107000 | |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4887000 | |
CY2021Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
-1450000 | |
CY2020Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1271000 | |
CY2021Q1 | us-gaap |
Interest Expense
InterestExpense
|
360000 | |
CY2020Q1 | us-gaap |
Interest Expense
InterestExpense
|
372000 | |
CY2021Q1 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
14000 | |
CY2020Q1 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
-26000 | |
CY2021Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-346000 | |
CY2020Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-398000 | |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16386000 | |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7385000 | |
CY2021Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
393000 | |
CY2020Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
388000 | |
CY2021Q1 | us-gaap |
Restricted Cash Equivalents Noncurrent
RestrictedCashEquivalentsNoncurrent
|
597000 | |
CY2020Q1 | us-gaap |
Restricted Cash Equivalents Noncurrent
RestrictedCashEquivalentsNoncurrent
|
1045000 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
17376000 | |
CY2020Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8818000 | |
CY2021Q1 | us-gaap |
Short Term Investments
ShortTermInvestments
|
3045000 | |
CY2020Q1 | us-gaap |
Short Term Investments
ShortTermInvestments
|
38620000 |