|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.808B
0.45%
YoY
|
$5.782B
-4.07%
YoY
|
$6.027B
-11.29%
YoY
|
$6.794B
7.08%
YoY
|
$6.345B
27.69%
YoY
|
| Cost Of Revenue |
$4.906B
5.94%
YoY
|
$4.631B
-1.91%
YoY
|
$4.721B
-8.83%
YoY
|
$5.178B
4.31%
YoY
|
$4.964B
27.22%
YoY
|
| Gross Profit |
$902.0M
-21.63%
YoY
|
$1.151B
-11.87%
YoY
|
$1.306B
-19.18%
YoY
|
$1.616B
17.02%
YoY
|
$1.381B
29.43%
YoY
|
| Selling, General & Admin |
$799.0M
36.58%
YoY
|
$585.0M
-54.65%
YoY
|
$1.290B
81.69%
YoY
|
$710.0M
19.93%
YoY
|
$592.0M
12.33%
YoY
|
| Research & Development |
$108.0M
-0.92%
YoY
|
$109.0M
0.93%
YoY
|
$108.0M
-8.47%
YoY
|
$118.0M
10.28%
YoY
|
$107.0M
15.05%
YoY
|
| Depreciation & Amortization |
$340.0M
12.96%
YoY
|
$301.0M
-1.95%
YoY
|
$307.0M
5.5%
YoY
|
$291.0M
-8.2%
YoY
|
$317.0M
-0.94%
YoY
|
| Operating Expenses |
$966.0M
19.26%
YoY
|
$810.0M
-47.78%
YoY
|
$1.551B
83.77%
YoY
|
$844.0M
20.74%
YoY
|
$699.0M
12.74%
YoY
|
| Operating Profit |
-$64.00M
-118.77%
YoY
|
$341.0M
-239.18%
YoY
|
-$245.0M
-131.74%
YoY
|
$772.0M
13.2%
YoY
|
$682.0M
52.57%
YoY
|
| Interest Expense |
$269.0M
1.89%
YoY
|
$264.0M
26.92%
YoY
|
$208.0M
27.61%
YoY
|
$163.0M
-11.89%
YoY
|
$185.0M
-11.9%
YoY
|
| Other Income/Expense, Net |
$26.00M
225.0%
YoY
|
$8.000M
-91.21%
YoY
|
$91.00M
30.0%
YoY
|
$70.00M
-57.06%
YoY
|
$163.0M
676.19%
YoY
|
| Pretax Income |
-$277.0M
-318.11%
YoY
|
$127.0M
-139.94%
YoY
|
-$318.0M
-142.91%
YoY
|
$741.0M
9.62%
YoY
|
$676.0M
277.65%
YoY
|
| Income Tax |
$109.0M
165.85%
YoY
|
$41.00M
-150.62%
YoY
|
-$81.00M
-149.69%
YoY
|
$163.0M
139.71%
YoY
|
$68.00M
-270.0%
YoY
|
| Net Earnings |
-$386.0M
-548.84%
YoY
|
$86.00M
-136.13%
YoY
|
-$238.0M
-141.18%
YoY
|
$578.0M
-4.93%
YoY
|
$608.0M
177.63%
YoY
|
| Basic Earnings Per Share |
-$2.57
-543.1%
YoY
|
$0.58
-136.25%
YoY
|
-$1.60
-143.01%
YoY
|
$3.72
0.81%
YoY
|
$3.69
177.44%
YoY
|
| Diluted Earnings Per Share |
-$2.57
-550.88%
YoY
|
$0.57
-135.63%
YoY
|
-$1.60
-143.84%
YoY
|
$3.65
1.39%
YoY
|
$3.60
172.73%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
150.2M
0.5%
YoY
|
149.5M
0.39%
YoY
|
148.9M
-4.15%
YoY
|
155.4M
-5.81%
YoY
|
164.9M
0.16%
YoY
|
| Diluted Shares Outstanding |
150.2M
0.04%
YoY
|
150.2M
0.85%
YoY
|
148.9M
-5.93%
YoY
|
158.3M
-6.16%
YoY
|
168.7M
1.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.381B
0.95%
YoY
|
$1.329B
-2.21%
YoY
|
$1.495B
-0.4%
YoY
|
$1.615B
5.01%
YoY
|
$1.368B
1.33%
YoY
|
$1.359B
-0.15%
YoY
|
$1.501B
0.94%
YoY
|
$1.538B
-6.39%
YoY
|
$1.350B
-12.11%
YoY
|
$1.361B
1.72%
YoY
|
$1.487B
-16.32%
YoY
|
$1.643B
-14.2%
YoY
|
$1.536B
-12.93%
YoY
|
$1.338B
-15.05%
YoY
|
$1.777B
5.77%
YoY
|
$1.915B
15.71%
YoY
|
$1.764B
22.84%
YoY
|
$1.575B
17.71%
YoY
|
$1.680B
36.25%
YoY
|
| Cost Of Revenue |
$1.169B
3.27%
YoY
|
$1.174B
8.1%
YoY
|
$1.262B
3.87%
YoY
|
$1.337B
8.52%
YoY
|
$1.132B
6.39%
YoY
|
$1.086B
-1.81%
YoY
|
$1.215B
0.75%
YoY
|
$1.232B
-0.08%
YoY
|
$1.064B
-8.9%
YoY
|
$1.106B
-2.64%
YoY
|
$1.206B
-10.33%
YoY
|
$1.233B
-13.05%
YoY
|
$1.168B
-8.61%
YoY
|
$1.136B
-3.89%
YoY
|
$1.345B
7.34%
YoY
|
$1.418B
1.94%
YoY
|
$1.278B
12.2%
YoY
|
$1.182B
15.32%
YoY
|
$1.253B
28.38%
YoY
|
| Gross Profit |
$212.0M
-10.17%
YoY
|
$155.0M
-43.22%
YoY
|
$233.0M
-18.53%
YoY
|
$278.0M
-9.15%
YoY
|
$236.0M
-17.48%
YoY
|
$273.0M
7.06%
YoY
|
$286.0M
1.78%
YoY
|
$306.0M
-25.37%
YoY
|
$286.0M
-22.28%
YoY
|
$255.0M
26.24%
YoY
|
$281.0M
-34.95%
YoY
|
$410.0M
-17.51%
YoY
|
$368.0M
-24.28%
YoY
|
$202.0M
-48.6%
YoY
|
$432.0M
1.17%
YoY
|
$497.0M
88.26%
YoY
|
$486.0M
63.64%
YoY
|
$393.0M
25.56%
YoY
|
$427.0M
66.15%
YoY
|
| Selling, General & Admin |
$147.0M
19.51%
YoY
|
$130.0M
-23.08%
YoY
|
$109.0M
-19.26%
YoY
|
$437.0M
214.39%
YoY
|
$123.0M
-13.38%
YoY
|
$169.0M
-24.22%
YoY
|
$135.0M
-18.18%
YoY
|
$139.0M
-82.16%
YoY
|
$142.0M
14.52%
YoY
|
$223.0M
27.43%
YoY
|
$165.0M
17.86%
YoY
|
$779.0M
206.69%
YoY
|
$124.0M
-12.06%
YoY
|
$175.0M
10.06%
YoY
|
$140.0M
12.9%
YoY
|
$254.0M
47.67%
YoY
|
$141.0M
1.44%
YoY
|
$159.0M
-11.67%
YoY
|
$124.0M
10.71%
YoY
|
| Research & Development |
$26.00M
-3.7%
YoY
|
$27.00M
3.85%
YoY
|
$26.00M
-10.34%
YoY
|
$28.00M
7.69%
YoY
|
$27.00M
-3.57%
YoY
|
$26.00M
0.0%
YoY
|
$29.00M
3.57%
YoY
|
$26.00M
-7.14%
YoY
|
$28.00M
7.69%
YoY
|
$26.00M
-13.33%
YoY
|
$28.00M
-12.5%
YoY
|
$28.00M
12.0%
YoY
|
$26.00M
-13.33%
YoY
|
$30.00M
3.45%
YoY
|
$32.00M
18.52%
YoY
|
$25.00M
-7.41%
YoY
|
$30.00M
25.0%
YoY
|
$29.00M
11.54%
YoY
|
$27.00M
22.73%
YoY
|
| Depreciation & Amortization |
$79.00M
-10.23%
YoY
|
$81.00M
3.85%
YoY
|
$80.00M
2.56%
YoY
|
$91.00M
22.97%
YoY
|
$88.00M
23.94%
YoY
|
$78.00M
5.41%
YoY
|
$78.00M
2.63%
YoY
|
$74.00M
-5.13%
YoY
|
$71.00M
-10.13%
YoY
|
$74.00M
0.0%
YoY
|
$76.00M
5.56%
YoY
|
$78.00M
8.33%
YoY
|
$79.00M
6.76%
YoY
|
$74.00M
-1.33%
YoY
|
$72.00M
-7.69%
YoY
|
$72.00M
-8.86%
YoY
|
$74.00M
-10.84%
YoY
|
$75.00M
-6.25%
YoY
|
$78.00M
-1.27%
YoY
|
| Operating Expenses |
$186.0M
1.64%
YoY
|
$157.0M
-19.49%
YoY
|
$139.0M
-47.55%
YoY
|
$483.0M
187.5%
YoY
|
$183.0M
5.17%
YoY
|
$195.0M
-21.69%
YoY
|
$265.0M
-16.4%
YoY
|
$168.0M
-79.18%
YoY
|
$174.0M
4.82%
YoY
|
$249.0M
21.46%
YoY
|
$317.0M
85.38%
YoY
|
$807.0M
188.21%
YoY
|
$166.0M
-2.92%
YoY
|
$205.0M
9.04%
YoY
|
$171.0M
13.25%
YoY
|
$280.0M
37.25%
YoY
|
$171.0M
4.91%
YoY
|
$188.0M
-8.74%
YoY
|
$151.0M
12.69%
YoY
|
| Operating Profit |
$26.00M
-50.94%
YoY
|
-$2.000M
-102.56%
YoY
|
$94.00M
347.62%
YoY
|
-$205.0M
-248.55%
YoY
|
$53.00M
-52.68%
YoY
|
$78.00M
1200.0%
YoY
|
$21.00M
-158.33%
YoY
|
$138.0M
-134.76%
YoY
|
$112.0M
-44.55%
YoY
|
$6.000M
-300.0%
YoY
|
-$36.00M
-113.79%
YoY
|
-$397.0M
-282.95%
YoY
|
$202.0M
-35.87%
YoY
|
-$3.000M
-101.46%
YoY
|
$261.0M
-5.43%
YoY
|
$217.0M
261.67%
YoY
|
$315.0M
135.07%
YoY
|
$205.0M
91.59%
YoY
|
$276.0M
124.39%
YoY
|
| Interest Expense |
$69.00M
4.55%
YoY
|
-$64.00M
4.92%
YoY
|
$68.00M
-1.45%
YoY
|
$67.00M
1.52%
YoY
|
$66.00M
4.76%
YoY
|
-$61.00M
-16.44%
YoY
|
$69.00M
25.45%
YoY
|
$66.00M
-265.0%
YoY
|
$63.00M
50.0%
YoY
|
-$73.00M
32.73%
YoY
|
$55.00M
34.15%
YoY
|
-$40.00M
-200.0%
YoY
|
$42.00M
2.44%
YoY
|
-$55.00M
103.7%
YoY
|
$41.00M
-8.89%
YoY
|
$40.00M
-14.89%
YoY
|
$41.00M
-16.33%
YoY
|
-$27.00M
-38.64%
YoY
|
$45.00M
-15.09%
YoY
|
| Other Income/Expense, Net |
$22.00M
340.0%
YoY
|
$7.000M
600.0%
YoY
|
$16.00M
128.57%
YoY
|
$2.000M
-300.0%
YoY
|
$5.000M
0.0%
YoY
|
$1.000M
-75.0%
YoY
|
$7.000M
-93.14%
YoY
|
-$1.000M
-133.33%
YoY
|
$5.000M
400.0%
YoY
|
$4.000M
300.0%
YoY
|
$102.0M
82.14%
YoY
|
$3.000M
-92.11%
YoY
|
$1.000M
-83.33%
YoY
|
$1.000M
-92.86%
YoY
|
$56.00M
700.0%
YoY
|
$38.00M
80.95%
YoY
|
$6.000M
500.0%
YoY
|
$14.00M
-17.65%
YoY
|
$7.000M
-240.0%
YoY
|
| Pretax Income |
-$22.00M
N/A
|
-$67.00M
-844.44%
YoY
|
$51.00M
-270.0%
YoY
|
-$261.0M
-418.29%
YoY
|
$0.00
-100.0%
YoY
|
$9.000M
-112.68%
YoY
|
-$30.00M
-230.43%
YoY
|
$82.00M
-118.94%
YoY
|
$67.00M
-61.27%
YoY
|
-$71.00M
2.9%
YoY
|
$23.00M
-92.31%
YoY
|
-$433.0M
-287.45%
YoY
|
$173.0M
-38.21%
YoY
|
-$69.00M
-122.85%
YoY
|
$299.0M
29.44%
YoY
|
$231.0M
425.0%
YoY
|
$280.0M
177.23%
YoY
|
$302.0M
1213.04%
YoY
|
$231.0M
285.0%
YoY
|
| Income Tax |
$7.000M
75.0%
YoY
|
-$5.000M
-129.41%
YoY
|
-$9.000M
200.0%
YoY
|
$119.0M
891.67%
YoY
|
$4.000M
-73.33%
YoY
|
$17.00M
-130.91%
YoY
|
-$3.000M
-200.0%
YoY
|
$12.00M
-121.05%
YoY
|
$15.00M
-46.43%
YoY
|
-$55.00M
-296.43%
YoY
|
$3.000M
-94.92%
YoY
|
-$57.00M
-290.0%
YoY
|
$28.00M
-39.13%
YoY
|
$28.00M
-59.42%
YoY
|
$59.00M
247.06%
YoY
|
$30.00M
-236.36%
YoY
|
$46.00M
820.0%
YoY
|
$69.00M
1625.0%
YoY
|
$17.00M
-206.25%
YoY
|
| Net Earnings |
-$29.00M
625.0%
YoY
|
-$47.00M
487.5%
YoY
|
$60.00M
-322.22%
YoY
|
-$381.0M
-644.29%
YoY
|
-$4.000M
-107.69%
YoY
|
-$8.000M
-55.56%
YoY
|
-$27.00M
-235.0%
YoY
|
$70.00M
-118.62%
YoY
|
$52.00M
-64.14%
YoY
|
-$18.00M
-81.44%
YoY
|
$20.00M
-91.67%
YoY
|
-$376.0M
-287.06%
YoY
|
$145.0M
-38.03%
YoY
|
-$97.00M
-141.63%
YoY
|
$240.0M
12.15%
YoY
|
$201.0M
204.55%
YoY
|
$234.0M
143.75%
YoY
|
$233.0M
1126.32%
YoY
|
$214.0M
181.58%
YoY
|
| Basic Earnings Per Share |
-$0.19
533.33%
YoY
|
-$0.31
520.0%
YoY
|
$0.40
-322.22%
YoY
|
-$2.54
-640.43%
YoY
|
-$0.03
-108.57%
YoY
|
-$0.05
-58.33%
YoY
|
-$0.18
-238.46%
YoY
|
$0.47
-118.65%
YoY
|
$0.35
-63.92%
YoY
|
-$0.12
-81.54%
YoY
|
$0.13
-91.56%
YoY
|
-$2.52
-295.35%
YoY
|
$0.97
-33.56%
YoY
|
-$0.65
N/A
|
$1.54
18.46%
YoY
|
$1.29
222.5%
YoY
|
$1.46
151.72%
YoY
|
N/A
|
$1.30
182.61%
YoY
|
| Diluted Earnings Per Share |
-$0.19
533.33%
YoY
|
-$0.31
520.0%
YoY
|
$0.40
-322.22%
YoY
|
-$2.54
-652.17%
YoY
|
-$0.03
-108.82%
YoY
|
-$0.05
-58.33%
YoY
|
-$0.18
-238.46%
YoY
|
$0.46
-118.24%
YoY
|
$0.34
-64.58%
YoY
|
-$0.12
-81.44%
YoY
|
$0.13
-91.45%
YoY
|
-$2.52
-300.15%
YoY
|
$0.96
-32.87%
YoY
|
-$0.65
-100.0%
YoY
|
$1.52
19.69%
YoY
|
$1.26
223.08%
YoY
|
$1.43
150.88%
YoY
|
$1.398M
1136.75%
YoY
|
$1.27
176.09%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
150.1M
0.43%
YoY
|
149.9M
0.32%
YoY
|
149.7M
0.29%
YoY
|
149.7M
0.52%
YoY
|
149.4M
0.27%
YoY
|
149.4M
0.65%
YoY
|
149.3M
0.81%
YoY
|
148.9M
-0.17%
YoY
|
149.0M
0.47%
YoY
|
148.4M
-1.64%
YoY
|
148.1M
-4.55%
YoY
|
149.2M
-4.52%
YoY
|
148.3M
-7.23%
YoY
|
150.9M
N/A
|
155.1M
-6.04%
YoY
|
156.2M
-5.98%
YoY
|
159.9M
-3.47%
YoY
|
N/A
|
165.1M
0.21%
YoY
|
| Diluted Shares Outstanding |
150.8M
0.57%
YoY
|
N/A
|
150.8M
0.72%
YoY
|
150.2M
0.08%
YoY
|
149.9M
-0.09%
YoY
|
N/A
|
149.7M
-0.32%
YoY
|
150.1M
0.69%
YoY
|
150.1M
-0.75%
YoY
|
N/A
|
150.2M
-4.86%
YoY
|
149.1M
-6.62%
YoY
|
151.2M
-7.58%
YoY
|
N/A
|
157.9M
-6.57%
YoY
|
159.7M
-6.17%
YoY
|
163.6M
-3.24%
YoY
|
N/A
|
169.0M
1.41%
YoY
|
Loading...