|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$77.40K
-60.03%
YoY
|
-$193.6K
-528.87%
YoY
|
$45.15K
-325.74%
YoY
|
-$20.00K
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$4.480K
-30.33%
YoY
|
$6.430K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.14K
-83.23%
YoY
|
-$120.1K
173.68%
YoY
|
-$43.88K
N/A
|
$0.00
-100.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
-125.0%
YoY
|
-$20.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$5.000K
-75.0%
YoY
|
-$20.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.14K
-83.26%
YoY
|
$120.3K
146.07%
YoY
|
$48.88K
144.41%
YoY
|
$20.00K
-50.0%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$20.14K
-83.23%
YoY
|
-$120.1K
173.68%
YoY
|
-$43.88K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$5.000K
-75.0%
YoY
|
-$20.00K
N/A
|
| Cash From Financing Activities |
$20.14K
-83.26%
YoY
|
$120.3K
146.07%
YoY
|
$48.88K
144.41%
YoY
|
$20.00K
-50.0%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
$188.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.14K
-83.23%
YoY
|
-$120.1K
173.68%
YoY
|
-$43.88K
N/A
|
$0.00
-100.0%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
-125.0%
YoY
|
-$20.00K
N/A
|
| Free Cash Flow |
N/A
|
-$120.1K
145.69%
YoY
|
-$48.88K
-344.41%
YoY
|
$20.00K
-150.0%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$82.03K
-607.88%
YoY
|
-$73.23K
170.14%
YoY
|
-$4.530K
-74.6%
YoY
|
-$16.30K
N/A
|
-$16.15K
-7.6%
YoY
|
-$27.11K
-30.86%
YoY
|
-$17.84K
-83.82%
YoY
|
N/A
|
-$17.48K
569.95%
YoY
|
-$39.20K
119.51%
YoY
|
-$110.2K
926.23%
YoY
|
$71.50K
-2709.49%
YoY
|
-$2.609K
-16.38%
YoY
|
-$17.86K
192.12%
YoY
|
-$2.740K
N/A
|
| Depreciation, Depletion And Amortization |
$7.300K
-1.35%
YoY
|
$7.300K
-0.95%
YoY
|
$1.047K
-6.52%
YoY
|
$7.400K
-2.5%
YoY
|
$7.400K
-6.92%
YoY
|
$7.370K
-7.3%
YoY
|
$1.120K
-89.11%
YoY
|
$7.590K
N/A
|
$7.950K
4576.47%
YoY
|
$7.950K
4660.48%
YoY
|
$10.28K
5947.06%
YoY
|
N/A
|
$170.00
N/A
|
$167.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$56.60K
875.86%
YoY
|
-$32.20K
192.73%
YoY
|
-$27.58K
N/A
|
-$3.400K
300.0%
YoY
|
-$5.800K
1426.32%
YoY
|
-$11.00K
-54.51%
YoY
|
$0.00
-100.0%
YoY
|
-$850.00
-148.85%
YoY
|
-$380.00
-96.96%
YoY
|
-$24.18K
190.97%
YoY
|
-$94.68K
281.47%
YoY
|
$1.740K
-77.11%
YoY
|
-$12.49K
524.5%
YoY
|
-$8.310K
24.03%
YoY
|
$7.600K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000K
-125.0%
YoY
|
N/A
|
N/A
|
-$20.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$5.000K
-75.0%
YoY
|
N/A
|
N/A
|
-$20.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$56.60K
875.86%
YoY
|
$32.20K
192.73%
YoY
|
$27.58K
N/A
|
$3.400K
300.0%
YoY
|
$5.800K
19233.33%
YoY
|
$11.00K
-880.14%
YoY
|
$0.00
-100.0%
YoY
|
$850.00
-73.93%
YoY
|
$30.00
-99.76%
YoY
|
-$1.410K
-116.97%
YoY
|
$120.8K
386.74%
YoY
|
$3.260K
-73.71%
YoY
|
$12.49K
524.5%
YoY
|
$8.310K
24.03%
YoY
|
$12.40K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$56.60K
875.86%
YoY
|
-$32.20K
192.73%
YoY
|
-$27.58K
N/A
|
-$3.400K
300.0%
YoY
|
-$5.800K
1426.32%
YoY
|
-$11.00K
-54.51%
YoY
|
$0.00
-100.0%
YoY
|
-$850.00
-148.85%
YoY
|
-$380.00
-96.96%
YoY
|
-$24.18K
190.97%
YoY
|
-$94.68K
281.47%
YoY
|
$1.740K
-77.11%
YoY
|
-$12.49K
524.5%
YoY
|
-$8.310K
24.03%
YoY
|
$7.600K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$5.000K
-75.0%
YoY
|
N/A
|
N/A
|
-$20.00K
N/A
|
| Cash From Financing Activities |
$56.60K
875.86%
YoY
|
$32.20K
192.73%
YoY
|
$27.58K
N/A
|
$3.400K
300.0%
YoY
|
$5.800K
19233.33%
YoY
|
$11.00K
-880.14%
YoY
|
$0.00
-100.0%
YoY
|
$850.00
-73.93%
YoY
|
$30.00
-99.76%
YoY
|
-$1.410K
-116.97%
YoY
|
$120.8K
386.74%
YoY
|
$3.260K
-73.71%
YoY
|
$12.49K
524.5%
YoY
|
$8.310K
24.03%
YoY
|
$12.40K
N/A
|
| Net Change In Cash |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$350.00
N/A
|
-$25.59K
N/A
|
$26.13K
N/A
|
$0.00
225.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$56.60K
875.86%
YoY
|
-$32.20K
192.73%
YoY
|
-$27.58K
N/A
|
-$3.400K
300.0%
YoY
|
-$5.800K
1426.32%
YoY
|
-$11.00K
-54.51%
YoY
|
$0.00
-100.0%
YoY
|
-$850.00
-148.85%
YoY
|
-$380.00
-96.96%
YoY
|
-$24.18K
190.97%
YoY
|
-$94.68K
281.47%
YoY
|
$1.740K
-77.11%
YoY
|
-$12.49K
524.5%
YoY
|
-$8.310K
24.03%
YoY
|
$7.600K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000K
-125.0%
YoY
|
N/A
|
N/A
|
-$20.00K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$850.00
-73.93%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.260K
-111.81%
YoY
|
N/A
|
N/A
|
$27.60K
N/A
|
Loading...