|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
€1.979B
37.05%
YoY
|
€1.444B
-13.48%
YoY
|
€1.669B
9.73%
YoY
|
€1.521B
54.89%
YoY
|
$982.0M
97.19%
YoY
|
| Depreciation, Depletion And Amortization |
$923.0M
-1.07%
YoY
|
$933.0M
17.8%
YoY
|
$792.0M
-2.94%
YoY
|
$816.0M
4.35%
YoY
|
$782.0M
7.57%
YoY
|
| Cash From Operating Activities |
$2.953B
-3.53%
YoY
|
$3.061B
9.09%
YoY
|
$2.806B
-4.3%
YoY
|
$2.932B
38.5%
YoY
|
$2.117B
42.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$950.0M
1.17%
YoY
|
$939.0M
15.64%
YoY
|
$812.0M
34.66%
YoY
|
$603.0M
-235.2%
YoY
|
-$446.0M
9.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$318.0M
-131.24%
YoY
|
-$1.018B
714.4%
YoY
|
-$125.0M
197.62%
YoY
|
-$42.00M
-99.19%
YoY
|
-$5.159B
-13676.32%
YoY
|
| Cash From Investing Activities |
-$632.0M
-67.71%
YoY
|
-$1.957B
108.86%
YoY
|
-$937.0M
45.27%
YoY
|
-$645.0M
-88.49%
YoY
|
-$5.605B
1414.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.00M
-124.35%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.890B
197.02%
YoY
|
-$973.0M
-46.6%
YoY
|
-$1.822B
-19.95%
YoY
|
-$2.276B
-169.2%
YoY
|
$3.289B
3189.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.953B
-3.53%
YoY
|
$3.061B
9.09%
YoY
|
$2.806B
-4.3%
YoY
|
$2.932B
38.5%
YoY
|
$2.117B
42.08%
YoY
|
| Cash From Investing Activities |
-$632.0M
-67.71%
YoY
|
-$1.957B
108.86%
YoY
|
-$937.0M
45.27%
YoY
|
-$645.0M
-88.49%
YoY
|
-$5.605B
1414.86%
YoY
|
| Cash From Financing Activities |
-$2.890B
197.02%
YoY
|
-$973.0M
-46.6%
YoY
|
-$1.822B
-19.95%
YoY
|
-$2.276B
-169.2%
YoY
|
$3.289B
3189.0%
YoY
|
| Net Change In Cash |
-$569.0M
-534.35%
YoY
|
$131.0M
178.72%
YoY
|
$47.00M
327.27%
YoY
|
$11.00M
-105.53%
YoY
|
-$199.0M
-116.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.953B
-3.53%
YoY
|
$3.061B
9.09%
YoY
|
$2.806B
-4.3%
YoY
|
$2.932B
38.5%
YoY
|
$2.117B
42.08%
YoY
|
| Capital Expenditures |
$950.0M
1.17%
YoY
|
$939.0M
15.64%
YoY
|
$812.0M
34.66%
YoY
|
$603.0M
-235.2%
YoY
|
-$446.0M
9.31%
YoY
|
| Free Cash Flow |
$2.003B
-5.61%
YoY
|
$2.122B
6.42%
YoY
|
$1.994B
-14.38%
YoY
|
$2.329B
-9.13%
YoY
|
$2.563B
35.04%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2021 Q4 | 2021 Q3 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.029B
65.7%
YoY
|
$913.0M
14.55%
YoY
|
$621.0M
-23.8%
YoY
|
$797.0M
-6.67%
YoY
|
$815.0M
-3.09%
YoY
|
$854.0M
N/A
|
$841.0M
13.96%
YoY
|
$667.0M
173.36%
YoY
|
$738.0M
98.39%
YoY
|
$244.0M
N/A
|
$372.0M
-36.08%
YoY
|
$126.0M
-75.2%
YoY
|
$582.0M
334.33%
YoY
|
$508.0M
73.38%
YoY
|
$134.0M
-319.67%
YoY
|
$358.0M
17.76%
YoY
|
$293.0M
-1.68%
YoY
|
$124.0M
-15.65%
YoY
|
-$61.00M
-608.33%
YoY
|
$304.0M
101.32%
YoY
|
| Depreciation, Depletion And Amortization |
$454.0M
-6.39%
YoY
|
$469.0M
4.69%
YoY
|
$485.0M
16.87%
YoY
|
$448.0M
18.83%
YoY
|
$415.0M
-3.49%
YoY
|
$377.0M
N/A
|
$430.0M
-2.27%
YoY
|
$386.0M
12.87%
YoY
|
$440.0M
11.39%
YoY
|
$342.0M
N/A
|
$395.0M
-38.18%
YoY
|
$332.0M
5.73%
YoY
|
$639.0M
380.45%
YoY
|
$314.0M
145.31%
YoY
|
$133.0M
19.82%
YoY
|
$126.0M
-3.08%
YoY
|
$128.0M
15.32%
YoY
|
$125.0M
-9.42%
YoY
|
$111.0M
2.78%
YoY
|
$130.0M
75.68%
YoY
|
| Cash From Operating Activities |
$1.967B
1.44%
YoY
|
$986.0M
-12.12%
YoY
|
$1.939B
29.35%
YoY
|
$1.122B
-14.15%
YoY
|
$1.499B
17.2%
YoY
|
$1.307B
N/A
|
$1.279B
5.79%
YoY
|
$1.653B
82.05%
YoY
|
$1.209B
6.33%
YoY
|
$908.0M
N/A
|
$1.137B
-40.28%
YoY
|
$353.0M
-58.18%
YoY
|
$1.904B
394.55%
YoY
|
$844.0M
40.67%
YoY
|
$385.0M
-21.43%
YoY
|
$799.0M
20.51%
YoY
|
$600.0M
110.53%
YoY
|
$22.00M
-88.11%
YoY
|
$490.0M
89.19%
YoY
|
$663.0M
299.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$520.0M
2.56%
YoY
|
$430.0M
-0.46%
YoY
|
$507.0M
-0.2%
YoY
|
$432.0M
42.11%
YoY
|
$508.0M
26.05%
YoY
|
$304.0M
N/A
|
$403.0M
-239.45%
YoY
|
-$200.0M
27.39%
YoY
|
-$289.0M
115.67%
YoY
|
-$157.0M
N/A
|
-$134.0M
-77.74%
YoY
|
-$274.0M
-190.13%
YoY
|
-$602.0M
127.17%
YoY
|
$304.0M
-369.03%
YoY
|
-$265.0M
23.26%
YoY
|
-$115.0M
15.0%
YoY
|
-$113.0M
9.71%
YoY
|
-$107.0M
4.9%
YoY
|
-$215.0M
32.72%
YoY
|
-$100.0M
20.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$521.0M
202.91%
YoY
|
-$203.0M
-82.94%
YoY
|
$172.0M
-60.19%
YoY
|
-$1.190B
113.64%
YoY
|
$432.0M
-2260.0%
YoY
|
-$557.0M
N/A
|
-$20.00M
-122.73%
YoY
|
-$22.00M
-99.58%
YoY
|
$88.00M
1366.67%
YoY
|
-$5.247B
N/A
|
$6.000M
100.0%
YoY
|
$32.00M
190.91%
YoY
|
$3.000M
N/A
|
$11.00M
1000.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-80.0%
YoY
|
$1.000M
-91.67%
YoY
|
$2.000M
N/A
|
$15.00M
N/A
|
$5.000M
-96.53%
YoY
|
| Cash From Investing Activities |
$1.000M
-100.3%
YoY
|
-$633.0M
-60.97%
YoY
|
-$335.0M
340.79%
YoY
|
-$1.622B
88.39%
YoY
|
-$76.00M
-82.03%
YoY
|
-$861.0M
N/A
|
-$423.0M
110.45%
YoY
|
-$222.0M
-95.89%
YoY
|
-$201.0M
57.03%
YoY
|
-$5.404B
N/A
|
-$128.0M
-78.63%
YoY
|
-$242.0M
-17.41%
YoY
|
-$599.0M
126.04%
YoY
|
-$293.0M
161.61%
YoY
|
-$265.0M
32.5%
YoY
|
-$114.0M
20.0%
YoY
|
-$112.0M
23.08%
YoY
|
-$105.0M
2.94%
YoY
|
-$200.0M
23.46%
YoY
|
-$95.00M
-255.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$404.0M
-3772.73%
YoY
|
N/A
N/A
|
$11.00M
-64.52%
YoY
|
N/A
N/A
|
$31.00M
N/A
|
N/A
N/A
|
$5.000M
-72.22%
YoY
|
$10.00M
25.0%
YoY
|
$18.00M
N/A
|
$8.000M
-100.82%
YoY
|
-$123.0M
-72.17%
YoY
|
-$979.0M
139.36%
YoY
|
-$442.0M
-8940.0%
YoY
|
-$409.0M
N/A
|
-$76.00M
-2633.33%
YoY
|
$5.000M
0.0%
YoY
|
$3.000M
-40.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
-40.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.686B
105.82%
YoY
|
-$204.0M
-161.45%
YoY
|
-$1.305B
40.47%
YoY
|
$332.0M
-137.18%
YoY
|
-$929.0M
-25.2%
YoY
|
-$893.0M
N/A
|
-$1.242B
-6.19%
YoY
|
-$1.034B
-122.41%
YoY
|
-$1.324B
249.34%
YoY
|
$4.613B
N/A
|
-$379.0M
-70.89%
YoY
|
$479.0M
-200.21%
YoY
|
-$1.302B
338.38%
YoY
|
-$478.0M
31.68%
YoY
|
-$297.0M
-25.75%
YoY
|
-$567.0M
41.4%
YoY
|
-$363.0M
46.96%
YoY
|
-$32.00M
-69.23%
YoY
|
-$400.0M
566.67%
YoY
|
-$401.0M
-2964.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.967B
1.44%
YoY
|
$986.0M
-12.12%
YoY
|
$1.939B
29.35%
YoY
|
$1.122B
-14.15%
YoY
|
$1.499B
17.2%
YoY
|
$1.307B
N/A
|
$1.279B
5.79%
YoY
|
$1.653B
82.05%
YoY
|
$1.209B
6.33%
YoY
|
$908.0M
N/A
|
$1.137B
-40.28%
YoY
|
$353.0M
-58.18%
YoY
|
$1.904B
394.55%
YoY
|
$844.0M
40.67%
YoY
|
$385.0M
-21.43%
YoY
|
$799.0M
20.51%
YoY
|
$600.0M
110.53%
YoY
|
$22.00M
-88.11%
YoY
|
$490.0M
89.19%
YoY
|
$663.0M
299.4%
YoY
|
| Cash From Investing Activities |
$1.000M
-100.3%
YoY
|
-$633.0M
-60.97%
YoY
|
-$335.0M
340.79%
YoY
|
-$1.622B
88.39%
YoY
|
-$76.00M
-82.03%
YoY
|
-$861.0M
N/A
|
-$423.0M
110.45%
YoY
|
-$222.0M
-95.89%
YoY
|
-$201.0M
57.03%
YoY
|
-$5.404B
N/A
|
-$128.0M
-78.63%
YoY
|
-$242.0M
-17.41%
YoY
|
-$599.0M
126.04%
YoY
|
-$293.0M
161.61%
YoY
|
-$265.0M
32.5%
YoY
|
-$114.0M
20.0%
YoY
|
-$112.0M
23.08%
YoY
|
-$105.0M
2.94%
YoY
|
-$200.0M
23.46%
YoY
|
-$95.00M
-255.74%
YoY
|
| Cash From Financing Activities |
-$2.686B
105.82%
YoY
|
-$204.0M
-161.45%
YoY
|
-$1.305B
40.47%
YoY
|
$332.0M
-137.18%
YoY
|
-$929.0M
-25.2%
YoY
|
-$893.0M
N/A
|
-$1.242B
-6.19%
YoY
|
-$1.034B
-122.41%
YoY
|
-$1.324B
249.34%
YoY
|
$4.613B
N/A
|
-$379.0M
-70.89%
YoY
|
$479.0M
-200.21%
YoY
|
-$1.302B
338.38%
YoY
|
-$478.0M
31.68%
YoY
|
-$297.0M
-25.75%
YoY
|
-$567.0M
41.4%
YoY
|
-$363.0M
46.96%
YoY
|
-$32.00M
-69.23%
YoY
|
-$400.0M
566.67%
YoY
|
-$401.0M
-2964.29%
YoY
|
| Net Change In Cash |
-$718.0M
-340.13%
YoY
|
$149.0M
-188.69%
YoY
|
$299.0M
-39.47%
YoY
|
-$168.0M
-62.42%
YoY
|
$494.0M
-227.98%
YoY
|
-$447.0M
N/A
|
-$386.0M
22.15%
YoY
|
$397.0M
239.32%
YoY
|
-$316.0M
-150.16%
YoY
|
$117.0M
N/A
|
$630.0M
20900.0%
YoY
|
$590.0M
708.22%
YoY
|
$3.000M
-101.69%
YoY
|
$73.00M
-41.6%
YoY
|
-$177.0M
60.91%
YoY
|
$118.0M
-29.34%
YoY
|
$125.0M
-335.85%
YoY
|
-$115.0M
447.62%
YoY
|
-$110.0M
-397.3%
YoY
|
$167.0M
-30.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.967B
1.44%
YoY
|
$986.0M
-12.12%
YoY
|
$1.939B
29.35%
YoY
|
$1.122B
-14.15%
YoY
|
$1.499B
17.2%
YoY
|
$1.307B
N/A
|
$1.279B
5.79%
YoY
|
$1.653B
82.05%
YoY
|
$1.209B
6.33%
YoY
|
$908.0M
N/A
|
$1.137B
-40.28%
YoY
|
$353.0M
-58.18%
YoY
|
$1.904B
394.55%
YoY
|
$844.0M
40.67%
YoY
|
$385.0M
-21.43%
YoY
|
$799.0M
20.51%
YoY
|
$600.0M
110.53%
YoY
|
$22.00M
-88.11%
YoY
|
$490.0M
89.19%
YoY
|
$663.0M
299.4%
YoY
|
| Capital Expenditures |
$520.0M
2.56%
YoY
|
$430.0M
-0.46%
YoY
|
$507.0M
-0.2%
YoY
|
$432.0M
42.11%
YoY
|
$508.0M
26.05%
YoY
|
$304.0M
N/A
|
$403.0M
-239.45%
YoY
|
-$200.0M
27.39%
YoY
|
-$289.0M
115.67%
YoY
|
-$157.0M
N/A
|
-$134.0M
-77.74%
YoY
|
-$274.0M
-190.13%
YoY
|
-$602.0M
127.17%
YoY
|
$304.0M
-369.03%
YoY
|
-$265.0M
23.26%
YoY
|
-$115.0M
15.0%
YoY
|
-$113.0M
9.71%
YoY
|
-$107.0M
4.9%
YoY
|
-$215.0M
32.72%
YoY
|
-$100.0M
20.48%
YoY
|
| Free Cash Flow |
$1.447B
1.05%
YoY
|
$556.0M
-19.42%
YoY
|
$1.432B
44.5%
YoY
|
$690.0M
-31.21%
YoY
|
$991.0M
13.13%
YoY
|
$1.003B
N/A
|
$876.0M
-41.52%
YoY
|
$1.853B
73.99%
YoY
|
$1.498B
17.86%
YoY
|
$1.065B
N/A
|
$1.271B
-49.28%
YoY
|
$627.0M
16.11%
YoY
|
$2.506B
285.54%
YoY
|
$540.0M
-24.26%
YoY
|
$650.0M
-7.8%
YoY
|
$914.0M
19.79%
YoY
|
$713.0M
83.76%
YoY
|
$129.0M
-55.05%
YoY
|
$705.0M
67.46%
YoY
|
$763.0M
206.43%
YoY
|
Loading...