|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$9.590M
7.56%
YoY
|
$8.915M
-8.79%
YoY
|
$9.775M
N/A
|
| Cost Of Revenue |
$7.740M
18.91%
YoY
|
$6.509M
-13.96%
YoY
|
$7.566M
N/A
|
| Gross Profit |
$1.850M
-23.12%
YoY
|
$2.406M
8.91%
YoY
|
$2.209M
N/A
|
| Selling, General & Admin |
$4.084M
278.11%
YoY
|
$1.080M
-26.68%
YoY
|
$1.473M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$262.7K
-2.48%
YoY
|
$269.3K
-17.26%
YoY
|
$325.5K
N/A
|
| Operating Expenses |
$4.209M
292.96%
YoY
|
$1.071M
-25.84%
YoY
|
$1.444M
N/A
|
| Operating Profit |
-$2.359M
-276.7%
YoY
|
$1.335M
74.49%
YoY
|
$765.2K
N/A
|
| Interest Expense |
N/A
|
-$122.8K
37.21%
YoY
|
-$89.50K
N/A
|
| Other Income/Expense, Net |
-$180.2K
234.05%
YoY
|
-$53.95K
-33.14%
YoY
|
-$80.68K
N/A
|
| Pretax Income |
-$2.539M
-298.2%
YoY
|
$1.281M
87.18%
YoY
|
$684.5K
N/A
|
| Income Tax |
$142.0K
-61.4%
YoY
|
$367.8K
16.44%
YoY
|
$315.9K
N/A
|
| Net Earnings |
-$2.685M
-393.93%
YoY
|
$913.4K
147.79%
YoY
|
$368.6K
N/A
|
| Basic Earnings Per Share |
-$0.14
-380.0%
YoY
|
$0.05
150.0%
YoY
|
$0.02
N/A
|
| Diluted Earnings Per Share |
-$0.14
-380.0%
YoY
|
$0.05
150.0%
YoY
|
$0.02
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
19.08M shares
6.01%
YoY
|
18.00M shares
0.0%
YoY
|
18.00M shares
N/A
|
| Diluted Shares Outstanding |
19.08M shares
6.01%
YoY
|
18.00M shares
0.0%
YoY
|
18.00M shares
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 |
|---|---|---|---|
| Revenue |
N/A
|
$4.668M
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
$3.789M
N/A
|
N/A
|
| Gross Profit |
N/A
|
$879.4K
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$756.6K
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$146.0K
N/A
|
N/A
|
| Operating Expenses |
N/A
|
$756.6K
N/A
|
N/A
|
| Operating Profit |
N/A
|
$122.8K
N/A
|
N/A
|
| Interest Expense |
N/A
|
-$99.50K
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
$24.60K
N/A
|
N/A
|
| Pretax Income |
N/A
|
$47.80K
N/A
|
N/A
|
| Income Tax |
N/A
|
$88.90K
N/A
|
N/A
|
| Net Earnings |
N/A
|
-$34.70K
N/A
|
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
$0.00
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
Loading...
