|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 |
|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.413M
N/A
|
$1.549M
N/A
|
$1.671M
N/A
|
| Cash & Equivalents |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.413M
N/A
|
$1.549M
N/A
|
$1.671M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$159.2K
-63.59%
YoY
|
$291.2K
-34.33%
YoY
|
$423.2K
-10.57%
YoY
|
$497.0K
N/A
|
$437.2K
N/A
|
$443.4K
N/A
|
$473.2K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$68.65K
4.01%
YoY
|
$7.189K
16.35%
YoY
|
$31.41K
153.83%
YoY
|
$55.64K
31.9%
YoY
|
$66.01K
N/A
|
$6.179K
N/A
|
$12.38K
N/A
|
$42.18K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$280.7K
-89.67%
YoY
|
$161.7K
-94.33%
YoY
|
$470.0K
-76.41%
YoY
|
$849.2K
-60.4%
YoY
|
$2.717M
N/A
|
$2.850M
N/A
|
$1.993M
N/A
|
$2.144M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$307.6M
3.88%
YoY
|
$304.5M
3.73%
YoY
|
$302.3M
4.33%
YoY
|
$299.1M
N/A
|
$296.1M
N/A
|
$293.6M
N/A
|
$289.8M
N/A
|
| Other Assets |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$44.30K
N/A
|
$152.1K
N/A
|
$259.8K
N/A
|
$367.5K
N/A
|
| Total Long-Term Assets |
$310.3M
3.71%
YoY
|
$307.6M
3.83%
YoY
|
$304.5M
3.64%
YoY
|
$302.3M
4.2%
YoY
|
$299.2M
N/A
|
$296.3M
453245.21%
YoY
|
$293.8M
N/A
|
$290.1M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$280.7K
-89.67%
YoY
|
$161.7K
-94.33%
YoY
|
$470.0K
-76.41%
YoY
|
$849.2K
-60.4%
YoY
|
$2.717M
N/A
|
$2.850M
N/A
|
$1.993M
N/A
|
$2.144M
N/A
|
| Total Long-Term Assets |
$310.3M
|
$307.6M
|
$304.5M
|
$302.3M
|
$299.2M
|
$296.3M
|
$293.8M
|
$290.1M
|
| Total Assets |
$310.5M
2.87%
YoY
|
$307.8M
2.89%
YoY
|
$305.0M
3.1%
YoY
|
$303.2M
3.72%
YoY
|
$301.9M
131629.35%
YoY
|
$299.1M
457605.74%
YoY
|
$295.8M
N/A
|
$292.3M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$945.2K
701.33%
YoY
|
$173.0K
130.63%
YoY
|
$81.23K
8.3%
YoY
|
$544.6K
610.27%
YoY
|
$117.9K
584.55%
YoY
|
$75.00K
295.61%
YoY
|
$75.00K
N/A
|
$76.67K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$945.2K
701.33%
YoY
|
$173.0K
130.63%
YoY
|
$81.23K
8.3%
YoY
|
$544.6K
610.27%
YoY
|
$117.9K
N/A
|
$75.00K
26.45%
YoY
|
$75.00K
N/A
|
$76.67K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$10.06M
0.0%
YoY
|
$10.06M
0.0%
YoY
|
$10.06M
0.0%
YoY
|
$10.06M
N/A
|
$10.06M
N/A
|
$10.06M
N/A
|
$10.06M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$10.06M
0.0%
YoY
|
$10.06M
0.0%
YoY
|
$10.06M
0.0%
YoY
|
$10.06M
N/A
|
$10.06M
N/A
|
$10.06M
N/A
|
$10.06M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$945.2K
701.33%
YoY
|
$173.0K
130.63%
YoY
|
$81.23K
8.3%
YoY
|
$544.6K
610.27%
YoY
|
$117.9K
N/A
|
$75.00K
26.45%
YoY
|
$75.00K
N/A
|
$76.67K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$10.06M
0.0%
YoY
|
$10.06M
0.0%
YoY
|
$10.06M
0.0%
YoY
|
$10.06M
N/A
|
$10.06M
N/A
|
$10.06M
N/A
|
$10.06M
N/A
|
| Total Liabilities |
$11.51M
13.04%
YoY
|
$10.24M
0.97%
YoY
|
$10.14M
0.06%
YoY
|
$10.61M
4.61%
YoY
|
$10.18M
4018.0%
YoY
|
$10.14M
16992.11%
YoY
|
$10.14M
N/A
|
$10.14M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
| Retained Earnings |
-$11.23M
51.32%
YoY
|
-$10.07M
41.17%
YoY
|
-$9.675M
40.5%
YoY
|
-$8.759M
32.15%
YoY
|
-$7.420M
17135.69%
YoY
|
-$7.137M
37543.79%
YoY
|
-$6.886M
N/A
|
-$6.628M
N/A
|
| Common Stock |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$11.23M
51.32%
YoY
|
-$10.07M
41.17%
YoY
|
-$9.674M
40.5%
YoY
|
-$8.758M
32.15%
YoY
|
-$7.419M
41003.45%
YoY
|
-$7.136M
-118201.9%
YoY
|
-$6.885M
N/A
|
-$6.627M
N/A
|
| Total Liabilities & Shareholders Equity |
$310.5M
2.87%
YoY
|
$307.8M
2.89%
YoY
|
$305.0M
3.1%
YoY
|
$303.2M
3.72%
YoY
|
$301.9M
131629.35%
YoY
|
$299.1M
457605.74%
YoY
|
$295.8M
N/A
|
$292.3M
N/A
|
Loading...