Financial Snapshot

Revenue
$2.796B
TTM
Gross Margin
24.56%
TTM
Net Earnings
$116.5M
TTM
Current Assets
$1.518B
Q3 2024
Current Liabilities
$527.9M
Q3 2024
Current Ratio
287.57%
Q3 2024
Total Assets
$9.287B
Q3 2024
Total Liabilities
$3.078B
Q3 2024
Book Value
$6.210B
Q3 2024
Cash
$0.00
Q3 2024
P/E
222.7
Nov 29, 2024 EST
Free Cash Flow
$386.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $2.588B $1.868B $1.475B $1.800B $1.863B $2.092B $2.157B $2.431B $2.754B $2.398B $2.439B $1.891B $2.384B $2.124B $2.315B $2.183B $2.310B $1.832B $1.313B $1.049B $826.9M $748.3M $700.8M $688.9M $741.6M $718.9M $642.9M $590.9M $395.3M $347.7M $305.8M $304.9M
YoY Change 38.53% 26.65% -18.06% -3.37% -10.94% -3.02% -11.29% -11.73% 14.89% -1.69% 28.98% -20.71% 12.28% -8.26% 6.07% -5.5% 26.1% 39.54% 25.2% 26.8% 10.5% 6.78% 1.73% -7.11% 3.16% 11.82% 8.8% 49.48% 13.69% 13.7% 0.3%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $2.588B $1.868B $1.475B $1.800B $1.863B $2.092B $2.157B $2.431B $2.754B $2.398B $2.439B $1.891B $2.384B $2.124B $2.315B $2.183B $2.310B $1.832B $1.313B $1.049B $826.9M $748.3M $700.8M $688.9M $741.6M $718.9M $642.9M $590.9M $395.3M $347.7M $305.8M $304.9M
Cost Of Revenue $2.026B $1.635B $1.473B $1.694B $1.621B $1.796B $1.721B $1.968B $2.057B $1.760B $1.832B $1.351B $1.608B $1.352B $1.324B $1.147B $1.212B $1.128B $814.0M $623.1M $538.2M $486.2M $422.1M $413.9M $428.9M $400.6M $316.1M $298.2M $190.2M $175.0M $146.7M $140.2M
Gross Profit $561.7M $233.3M $1.934M $106.4M $241.6M $295.7M $436.3M $463.5M $697.0M $637.8M $606.7M $540.0M $776.3M $771.4M $990.7M $1.036B $1.098B $703.9M $498.6M $425.4M $288.7M $262.2M $278.8M $275.1M $312.7M $318.3M $326.8M $292.7M $205.1M $172.6M $159.1M $164.7M
Gross Profit Margin 21.7% 12.49% 0.13% 5.91% 12.97% 14.14% 20.23% 19.06% 25.3% 26.6% 24.88% 28.56% 32.56% 36.32% 42.79% 47.47% 47.54% 38.43% 37.98% 40.57% 34.91% 35.04% 39.78% 39.93% 42.17% 44.28% 50.83% 49.53% 51.88% 49.64% 52.03% 54.02%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Selling, General & Admin $245.5M $172.0M $127.6M $145.3M $124.9M $141.6M $163.1M $206.7M $186.8M $176.4M $185.0M $180.9M $157.5M $154.7M $135.6M $86.40M $221.4M $143.0M $110.2M $71.80M $47.60M $41.70M $36.60M $38.20M $35.70M $39.50M $27.20M $23.30M $19.60M $15.60M $10.70M $13.00M
YoY Change 42.73% 34.85% -12.21% 16.33% -11.79% -13.18% -21.09% 10.65% 5.9% -4.65% 2.27% 14.86% 1.81% 14.09% 56.94% -60.98% 54.83% 29.76% 53.48% 50.84% 14.15% 13.93% -4.19% 7.0% -9.62% 45.22% 16.74% 18.88% 25.64% 45.79% -17.69%
% of Gross Profit 43.72% 73.74% 6595.97% 136.56% 51.7% 47.89% 37.38% 44.6% 26.8% 27.66% 30.49% 33.5% 20.29% 20.05% 13.69% 8.34% 20.16% 20.32% 22.1% 16.88% 16.49% 15.9% 13.13% 13.89% 11.42% 12.41% 8.32% 7.96% 9.56% 9.04% 6.73% 7.89%
Research & Development $38.59M $22.75M $15.18M $14.80M $19.70M $22.00M $35.60M $47.50M $46.80M $51.60M $80.10M $106.6M $89.40M $100.6M $49.70M $58.20M $70.40M $60.80M $59.90M $37.90M $23.60M $23.80M $20.30M $23.30M $25.00M $33.30M $33.90M $32.60M $18.60M $14.10M $12.00M $14.50M
YoY Change 69.59% 49.85% 2.59% -24.87% -10.45% -38.2% -25.05% 1.5% -9.3% -35.58% -24.86% 19.24% -11.13% 102.41% -14.6% -17.33% 15.79% 1.5% 58.05% 60.59% -0.84% 17.24% -12.88% -6.8% -24.92% -1.77% 3.99% 75.27% 31.91% 17.5% -17.24%
% of Gross Profit 6.87% 9.75% 785.11% 13.91% 8.15% 7.44% 8.16% 10.25% 6.71% 8.09% 13.2% 19.74% 11.52% 13.04% 5.02% 5.62% 6.41% 8.64% 12.01% 8.91% 8.17% 9.08% 7.28% 8.47% 7.99% 10.46% 10.37% 11.14% 9.07% 8.17% 7.54% 8.8%
Depreciation & Amortization $220.3M $177.4M $190.4M $208.7M $275.7M $328.0M $330.3M $371.7M $312.5M $339.0M $282.8M $217.4M $274.7M $238.3M $240.6M $207.5M $225.5M $199.7M $197.5M $180.2M $125.9M $118.3M $129.3M $117.0M $136.9M $126.7M $122.7M $95.00M $67.50M $57.50M $58.00M $58.60M
YoY Change 24.21% -6.85% -8.76% -24.3% -15.95% -0.7% -11.14% 18.94% -7.82% 19.87% 30.08% -20.86% 15.27% -0.96% 15.95% -7.98% 12.92% 1.11% 9.6% 43.13% 6.42% -8.51% 10.51% -14.54% 8.05% 3.26% 29.16% 40.74% 17.39% -0.86% -1.02%
% of Gross Profit 39.23% 76.03% 9845.66% 196.15% 114.11% 110.92% 75.7% 80.19% 44.84% 53.15% 46.61% 40.26% 35.39% 30.89% 24.29% 20.03% 20.54% 28.37% 39.61% 42.36% 43.61% 45.12% 46.38% 42.53% 43.78% 39.81% 37.55% 32.46% 32.91% 33.31% 36.46% 35.58%
Operating Expenses $276.6M $217.7M $134.3M $184.2M $147.3M $223.2M $198.7M $220.1M $233.7M $227.9M $265.1M $287.5M $246.9M $255.3M $425.9M $352.0M $517.3M $403.4M $367.6M $296.8M $197.1M $183.8M $186.2M $178.5M $197.6M $199.5M $183.9M $150.8M $105.7M $87.30M $80.70M $86.10M
YoY Change 27.05% 62.07% -27.07% 25.05% -34.01% 12.33% -9.72% -5.82% 2.54% -14.03% -7.79% 16.44% -3.29% -40.06% 20.99% -31.95% 28.24% 9.74% 23.85% 50.58% 7.24% -1.29% 4.31% -9.67% -0.95% 8.48% 21.95% 42.67% 21.08% 8.18% -6.27%
Operating Profit $285.0M $15.56M -$132.4M -$77.80M $94.30M $72.50M $237.6M $243.4M $463.3M $409.9M $341.6M $252.5M $529.4M $516.1M $564.8M $684.1M $580.8M $300.5M $131.0M $128.6M $91.60M $78.40M $92.60M $96.60M $115.1M $118.8M $142.9M $141.9M $99.40M $85.30M $78.40M $78.60M
YoY Change 1731.35% -111.76% 70.19% -182.5% 30.07% -69.49% -2.38% -47.46% 13.03% 19.99% 35.29% -52.3% 2.58% -8.62% -17.44% 17.79% 93.28% 129.39% 1.87% 40.39% 16.84% -15.33% -4.14% -16.07% -3.11% -16.86% 0.7% 42.76% 16.53% 8.8% -0.25%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Interest Expense $267.2M $92.61M $48.80M $30.00M $25.30M -$73.50M -$34.90M -$34.40M -$291.7M -$180.8M -$108.6M $159.0M -$39.50M $33.70M $226.5M -$305.6M $26.30M -$1.600M $153.7M $113.3M $91.20M $8.200M $14.60M $5.700M -$3.400M $1.600M $8.000M $3.400M $4.400M -$800.0K -$2.300M -$9.000M
YoY Change 188.51% 89.79% 62.65% 18.58% -134.42% 110.6% 1.45% -88.21% 61.34% 66.48% -168.3% -502.53% -217.21% -85.12% -174.12% -1261.98% -1743.75% -101.04% 35.66% 24.23% 1012.2% -43.84% 156.14% -267.65% -312.5% -80.0% 135.29% -22.73% -650.0% -65.22% -74.44%
% of Operating Profit 93.73% 595.0% 26.83% -101.38% -14.69% -14.13% -62.96% -44.11% -31.79% 62.97% -7.46% 6.53% 40.1% -44.67% 4.53% -0.53% 117.33% 88.1% 99.56% 10.46% 15.77% 5.9% -2.95% 1.35% 5.6% 2.4% 4.43% -0.94% -2.93% -11.45%
Other Income/Expense, Net -$62.90M -$45.67M -$37.65M -$28.20M -$35.50M -$36.60M -$44.60M $22.00M -$33.10M $23.40M -$41.00M -$44.10M -$20.70M -$23.60M -$7.100M $400.0K $500.0K $0.00 $85.90M $10.50M $400.0K -$900.0K $600.0K $1.900M -$2.000M -$11.60M -$4.000M -$2.400M $1.900M -$300.0K -$300.0K -$58.80M
YoY Change 37.72% 21.31% 33.5% -20.56% -3.01% -17.94% -302.73% -166.47% -241.45% -157.07% -7.03% 113.04% -12.29% 232.39% -1875.0% -20.0% -100.0% 718.1% 2525.0% -144.44% -250.0% -68.42% -195.0% -82.76% 190.0% 66.67% -226.32% -733.33% 0.0% -99.49%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Pretax Income $487.2M $84.80M -$103.9M -$39.50M $135.0M $39.90M -$207.2M -$154.2M -$79.30M -$119.1M $115.1M $201.1M $461.6M $509.5M $766.9M $341.5M $465.9M $345.4M $272.5M $377.2M $183.3M $88.30M $107.7M -$43.80M $77.30M $92.90M $147.0M $142.8M $105.6M $84.20M $75.90M $10.80M
YoY Change 474.51% -181.65% 162.92% -129.26% 238.35% -119.26% 34.37% 94.45% -33.42% -203.48% -42.76% -56.43% -9.4% -33.56% 124.57% -26.7% 34.89% 26.75% -27.76% 105.78% 107.59% -18.01% -345.89% -156.66% -16.79% -36.8% 2.94% 35.23% 25.42% 10.94% 602.78%
Income Tax $126.3M -$4.469M -$1.201M $13.70M $61.10M -$126.3M $9.700M -$94.40M -$142.6M -$175.3M -$117.2M -$50.60M $11.80M $3.400M $52.90M -$24.40M $29.50M -$68.80M $30.30M $73.30M -$21.40M $42.00M $42.20M $34.50M -$2.700M $47.30M $65.10M $5.300M $3.500M $3.100M $2.800M $2.800M
% Of Pretax Income 25.93% -5.27% 45.26% -316.54% -101.82% -25.16% 2.56% 0.67% 6.9% -7.14% 6.33% -19.92% 11.12% 19.43% -11.67% 47.57% 39.18% -3.49% 50.91% 44.29% 3.71% 3.31% 3.68% 3.69% 25.93%
Net Earnings $360.8M $89.38M -$102.6M -$53.20M $74.00M $166.3M -$204.9M -$61.60M $65.30M $185.2M $318.5M $253.3M $450.4M $516.4M $1.099B $450.1M $416.1M $375.7M $215.5M $276.5M $208.2M $47.20M $65.40M -$78.30M $80.00M $45.60M $82.00M $137.5M $102.1M $81.10M $73.00M $8.000M
YoY Change 303.71% -187.14% 92.81% -171.89% -55.5% -181.16% 232.63% -194.33% -64.74% -41.85% 25.74% -43.76% -12.78% -53.03% 144.26% 8.17% 10.75% 74.34% -22.06% 32.8% 341.1% -27.83% -183.52% -197.88% 75.44% -44.39% -40.36% 34.67% 25.89% 11.1% 812.5%
Net Earnings / Revenue 13.94% 4.78% -6.95% -2.96% 3.97% 7.95% -9.5% -2.53% 2.37% 7.72% 13.06% 13.4% 18.89% 24.32% 47.49% 20.62% 18.02% 20.51% 16.42% 26.37% 25.18% 6.31% 9.33% -11.37% 10.79% 6.34% 12.75% 23.27% 25.83% 23.32% 23.87% 2.62%
Basic Earnings Per Share
Diluted Earnings Per Share $0.83 $0.22 -$258.0K -$134.4K $186.8K $419.8K -$517.7K -$155.6K $165.0K $467.6K $805.1K $640.0K $1.139M $1.307M $2.820M $1.278M $1.104M $997.1K $576.7K $750.3K $601.2K $140.9K $196.0K -$235.1K $201.1K $132.7K $251.1K $433.8K $325.0K $259.8K $229.9K $25.09K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Cash & Short-Term Investments $566.8M $2.282B $1.332B $943.4M $1.062B $1.103B $591.6M $320.3M $458.6M $566.6M $229.1M $799.0M $1.202B $1.260B $1.304B $64.20M $131.9M $334.1M $623.2M $189.5M $84.10M $58.10M $33.70M $33.10M $45.50M $36.50M $109.7M $14.60M $14.60M $20.50M
YoY Change -75.16% 71.26% 41.23% -11.2% -3.65% 86.38% 84.7% -30.16% -19.06% 147.32% -71.33% -33.54% -4.56% -3.4% 1931.31% -51.33% -60.52% -46.39% 228.87% 125.33% 44.75% 72.4% 1.81% -27.25% 24.66% -66.73% 651.37% 0.0% -28.78%
Cash & Equivalents $337.1M $441.9M $642.9M $414.9M $634.4M $394.2M $401.4M $240.5M $240.6M $479.9M $170.0M $545.1M $349.7M $275.9M $1.045B $2.800M
Short-Term Investments $0.00 $1.138B $84.91M $25.00M $0.00 $391.0M $0.00 $49.50M $804.1M $883.0M $202.8M $0.00
Other Short-Term Assets $158.5M $157.9M $95.34M $89.40M $85.50M $89.20M $149.9M $169.1M $180.5M $130.4M $177.6M $110.8M $182.0M $190.1M $169.0M $1.319B $210.5M $191.8M $152.8M $90.90M $49.40M $45.70M $44.60M $44.60M $47.70M $51.50M $37.80M $24.60M $19.00M $16.70M
YoY Change 0.37% 65.63% 6.65% 4.56% -4.15% -40.49% -11.35% -6.32% 38.42% -26.58% 60.29% -39.12% -4.26% 12.49% -87.19% 526.65% 9.75% 25.52% 68.1% 84.01% 8.1% 2.47% 0.0% -6.5% -7.38% 36.24% 53.66% 29.47% 13.77%
Inventory $692.3M $664.7M $409.5M $680.4M $320.8M $467.8M $949.8M $1.288B $1.285B $902.3M $913.3M $563.6M $493.9M $533.1M $453.2M $398.1M $428.5M $416.5M $399.7M $386.9M $316.4M $339.7M $354.4M $347.1M $356.8M $344.5M $298.7M $227.6M $220.2M $151.7M
Prepaid Expenses
Receivables $413.8M $167.7M $271.0M $166.1M $321.6M $392.9M $392.8M $236.4M $236.9M $455.0M $431.4M $404.0M $584.2M $424.0M $446.7M $522.5M $347.1M $402.8M $340.5M $183.0M $181.3M $186.4M $256.0M $139.9M $138.7M $124.2M $111.6M $88.40M $92.00M $41.10M
Other Receivables $10.54M $49.49M $33.32M $65.80M $16.70M $30.30M $51.50M $28.10M $22.70M $13.40M $6.300M $32.30M $121.4M $161.9M $154.7M $49.80M $164.2M $9.200M $8.300M $800.0K $54.90M $20.10M $30.30M $5.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.842B $3.322B $2.142B $1.945B $1.807B $2.083B $2.136B $2.042B $2.184B $2.068B $1.758B $1.910B $2.584B $2.569B $2.528B $2.354B $1.282B $1.354B $1.525B $851.2M $686.1M $650.0M $719.0M $569.7M $588.7M $556.6M $557.8M $355.1M $345.8M $229.9M
YoY Change -44.55% 55.1% 10.11% 7.64% -13.24% -2.48% 4.59% -6.51% 5.62% 17.63% -7.95% -26.09% 0.58% 1.63% 7.39% 83.57% -5.33% -11.16% 79.1% 24.06% 5.55% -9.6% 26.21% -3.23% 5.77% -0.22% 57.08% 2.69% 50.41%
Property, Plant & Equipment $3.369B $3.473B $3.577B $3.772B $3.721B $3.882B $4.192B $4.656B $5.228B $5.291B $5.041B $4.817B $4.350B $3.955B $4.068B $3.933B $3.438B $3.198B $2.871B $2.281B $2.120B $2.060B $1.994B $2.045B $2.136B $1.989B $1.343B $1.203B $1.116B $997.5M
YoY Change -3.01% -2.88% -5.17% 1.37% -4.15% -7.4% -9.96% -10.95% -1.19% 4.96% 4.65% 10.75% 9.99% -2.79% 3.44% 14.41% 7.49% 11.38% 25.86% 7.62% 2.89% 3.3% -2.46% -4.26% 7.38% 48.13% 11.65% 7.78% 11.86%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $3.173B $211.0M $233.2M $219.7M $252.7M $230.5M $14.80M $3.400M $3.200M $492.7M $205.9M $220.2M $220.4M $203.9M
YoY Change 1404.08% -9.55% 6.16% -13.06% 9.63% 335.29% 6.25% -99.35% 139.29% -6.49% -0.09% 8.09%
Other Assets $912.2M $984.1M $937.6M $936.7M $956.4M $1.006B $861.2M $846.6M $724.8M $490.2M $273.6M $216.4M $81.40M $25.60M $261.2M $9.000M $0.00 $17.60M $63.90M $182.8M $181.5M $114.2M $133.1M $178.6M
YoY Change -7.3% 4.96% 0.09% -2.06% -4.93% 16.81% 1.72% 16.8% 47.86% 79.17% 26.43% 165.85% 217.97% -90.2% -100.0% -72.46% -65.04% 0.72% 58.93% -14.2% -25.48%
Total Long-Term Assets $8.092B $5.311B $5.376B $5.636B $5.620B $5.936B $5.643B $6.207B $6.611B $6.405B $6.282B $5.522B $5.033B $4.634B $4.866B $4.657B $4.089B $3.786B $3.248B $3.201B $2.745B $2.318B $2.228B $2.231B $2.375B $2.382B $1.713B $1.424B $1.322B $1.197B
YoY Change 52.36% -1.21% -4.61% 0.28% -5.32% 5.19% -9.09% -6.1% 3.21% 1.97% 13.76% 9.71% 8.61% -4.78% 4.49% 13.88% 8.01% 16.55% 1.48% 16.6% 18.44% 4.02% -0.11% -6.09% -0.28% 39.06% 20.33% 7.71% 10.42%
Total Assets $9.934B $8.633B $7.518B $7.581B $7.427B $8.019B $7.779B $8.249B $8.795B $8.473B $8.039B $7.431B $7.616B $7.203B $7.394B $7.011B $5.371B $5.140B $4.773B $4.052B $3.431B $2.968B $2.947B $2.801B $2.964B $2.939B $2.271B $1.779B $1.667B $1.427B
YoY Change
Accounts Payable $388.9M $250.0M $213.4M $137.2M $100.4M $123.2M $177.0M $213.5M $199.1M $183.1M $346.4M $275.6M $320.9M $292.7M $503.5M $514.7M $541.3M $392.7M $350.4M $231.7M $167.0M $131.9M $108.1M $101.9M $105.9M $116.3M $93.80M $62.70M $68.20M $47.50M
YoY Change 55.58% 17.15% 55.52% 36.65% -18.51% -30.4% -17.1% 7.23% 8.74% -47.14% 25.69% -14.12% 9.63% -41.87% -2.18% -4.91% 37.84% 12.07% 51.23% 38.74% 26.61% 22.02% 6.08% -3.78% -8.94% 23.99% 49.6% -8.06% 43.58%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $91.50M $67.10M $97.80M $85.60M $76.80M $89.80M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $32.70M $143.7M $0.00 $0.00 $0.00
YoY Change -100.0% 36.36% -31.39% 14.25% 11.46% -14.48% -100.0% -77.24%
Long-Term Debt Due $499.8M $0.00 $0.00 $499.6M $14.90M $13.20M $11.60M $10.20M $8.800M $7.900M $156.7M $0.00 $4.300M $6.300M $26.20M $24.70M $30.20M $28.60M $14.00M $0.00 $0.00 $0.00
YoY Change -100.0% 12.88% 13.79% 13.73% 15.91% 11.39% -94.96% -100.0% -31.75% -75.95% 6.07% -18.21% 5.59% 104.29%
Total Short-Term Liabilities $1.189B $560.8M $413.7M $303.8M $277.4M $875.9M $411.0M $469.3M $671.6M $515.8M $704.6M $562.7M $712.3M $599.0M $763.1M $1.566B $684.5M $501.7M $635.2M $296.3M $205.6M $171.4M $166.7M $159.9M $181.4M $199.2M $285.2M $84.00M $97.40M $63.80M
YoY Change 112.02% 35.55% 36.19% 9.52% -68.33% 113.11% -12.42% -30.12% 30.21% -26.8% 25.22% -21.0% 18.91% -21.5% -51.27% 128.78% 36.44% -21.02% 114.38% 44.11% 19.95% 2.82% 4.25% -11.85% -8.94% -30.15% 239.52% -13.76% 52.66%
Long-Term Debt $1.284B $997.0M $996.3M $1.004B $1.010B $996.1M $1.495B $1.493B $1.492B $1.491B $1.293B $1.292B $926.1M $940.3M $952.9M $1.213B $717.1M $696.7M $702.1M $518.6M $601.0M $218.3M $327.8M $269.7M $329.0M $540.1M $129.1M $200.0M $196.5M $61.60M
YoY Change 28.82% 0.08% -0.72% -0.6% 1.36% -33.35% 0.08% 0.07% 0.07% 15.29% 0.08% 39.55% -1.51% -1.32% -21.44% 69.15% 2.93% -0.77% 35.38% -13.71% 175.31% -33.4% 21.54% -18.02% -39.09% 318.36% -35.45% 1.78% 218.99%
Other Long-Term Liabilities $1.366B $1.239B $1.262B $1.315B $1.145B $1.153B $1.001B $1.012B $1.050B $998.0M $650.1M $628.1M $1.047B $768.5M $502.7M $493.1M $543.2M $461.1M $266.2M $198.0M $186.6M $168.9M $149.4M $145.1M $119.0M $125.0M $107.1M $74.90M $71.90M $81.00M
YoY Change 10.28% -1.81% -4.05% 14.82% -0.68% 15.18% -1.1% -3.63% 5.24% 53.51% 3.5% -39.99% 36.19% 52.87% 1.95% -9.22% 17.81% 73.22% 34.44% 6.11% 10.48% 13.05% 2.96% 21.93% -4.8% 16.71% 42.99% 4.17% -11.23%
Total Long-Term Liabilities $2.651B $2.236B $2.258B $2.319B $2.155B $2.149B $2.496B $2.506B $2.543B $2.489B $1.944B $1.921B $1.973B $1.709B $1.456B $1.706B $1.260B $1.158B $968.3M $716.6M $787.6M $387.2M $477.2M $414.8M $448.0M $665.1M $236.2M $274.9M $268.4M $142.6M
YoY Change 18.55% -0.98% -2.61% 7.59% 0.27% -13.88% -0.4% -1.46% 2.14% 28.08% 1.2% -2.65% 15.44% 17.39% -14.68% 35.37% 8.85% 19.57% 35.12% -9.01% 103.41% -18.86% 15.04% -7.41% -32.64% 181.58% -14.08% 2.42% 88.22%
Total Liabilities $3.840B $2.797B $2.672B $2.623B $2.433B $3.025B $2.919B $2.991B $3.248B $3.029B $2.691B $2.490B $2.697B $2.512B $2.550B $3.497B $2.628B $2.399B $2.409B $1.892B $1.536B $1.107B $1.124B $1.020B $1.042B $1.035B $578.5M $358.9M $365.7M $206.4M
YoY Change 37.29% 4.67% 1.88% 7.81% -19.6% 3.63% -2.39% -7.91% 7.22% 12.56% 8.09% -7.68% 7.35% -1.48% -27.08% 33.09% 9.52% -0.42% 27.36% 23.13% 38.76% -1.53% 10.24% -2.09% 0.63% 78.96% 61.19% -1.86% 77.18%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $25.942 Billion

About CAMECO CORP

Cameco Corp. engages in the provision of uranium. The company is headquartered in Saskatoon, Saskatchewan. The firm also offers nuclear fuel processing services, refinery services and manufactures fuel assemblies and reactor components. Its segments include uranium, fuel services and Westinghouse. The uranium segment is involved in the exploration for, mining, milling, purchase and sale of uranium concentrate. The fuel services segment is involved in the refining, conversion and fabrication of uranium concentrate and the purchase and sale of conversion services. The Westinghouse segment is engaged in the nuclear services businesses. Its uranium projects include Millennium, Yeelirrie, and Kintyre. The Cree Extension-Millennium project is a Cameco-operated joint venture located in the southeastern portion of Canada's Athabasca Basin. The Yeelirrie deposit is located approximately 650-kilometer (Km) northeast of Perth and about 750 km south of its Kintyre project.

Industry: Miscellaneous Metal Ores Peers: