|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$182.2M
-10.73%
YoY
|
-$204.1M
-116.03%
YoY
|
$1.273B
24646.23%
YoY
|
$5.146M
-89.32%
YoY
|
$48.19M
675.18%
YoY
|
| Depreciation, Depletion And Amortization |
$270.2M
-9.34%
YoY
|
$298.0M
28.34%
YoY
|
$232.2M
151.85%
YoY
|
$92.20M
3.36%
YoY
|
$89.20M
6.83%
YoY
|
| Cash From Operating Activities |
-$10.58M
22.37%
YoY
|
-$8.645M
-149.84%
YoY
|
$17.35M
-90.01%
YoY
|
$173.7M
2.03%
YoY
|
$170.3M
21.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$187.6M
-3.81%
YoY
|
$195.0M
50.42%
YoY
|
$129.6M
64.15%
YoY
|
$78.97M
12.95%
YoY
|
$69.92M
24.96%
YoY
|
| Acquisitions |
N/A
|
-$12.32M
462.44%
YoY
|
-$2.191M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$100.0M
-53.81%
YoY
|
$216.5M
4.91%
YoY
|
$206.4M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$87.57M
-507.45%
YoY
|
$21.49M
-71.99%
YoY
|
$76.73M
-197.16%
YoY
|
-$78.97M
12.95%
YoY
|
-$69.92M
24.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$150.1M
-20.77%
YoY
|
$189.4M
4.23%
YoY
|
$181.7M
6.98%
YoY
|
$169.9M
13.02%
YoY
|
$150.3M
16.13%
YoY
|
| Common Stock Issuance & Retirement, Net |
$16.69M
109.41%
YoY
|
$7.968M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$790.0K
-88.59%
YoY
|
$6.922M
-34.37%
YoY
|
| Cash From Financing Activities |
$62.90M
-40.61%
YoY
|
$105.9M
-141.08%
YoY
|
-$257.9M
78.01%
YoY
|
-$144.8M
2.86%
YoY
|
-$140.8M
21.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.58M
22.37%
YoY
|
-$8.645M
-149.84%
YoY
|
$17.35M
-90.01%
YoY
|
$173.7M
2.03%
YoY
|
$170.3M
21.33%
YoY
|
| Cash From Investing Activities |
-$87.57M
-507.45%
YoY
|
$21.49M
-71.99%
YoY
|
$76.73M
-197.16%
YoY
|
-$78.97M
12.95%
YoY
|
-$69.92M
24.96%
YoY
|
| Cash From Financing Activities |
$62.90M
-40.61%
YoY
|
$105.9M
-141.08%
YoY
|
-$257.9M
78.01%
YoY
|
-$144.8M
2.86%
YoY
|
-$140.8M
21.4%
YoY
|
| Net Change In Cash |
-$22.80M
-119.98%
YoY
|
$114.1M
-170.4%
YoY
|
-$162.1M
207.58%
YoY
|
-$52.71M
23.51%
YoY
|
-$42.68M
51.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.58M
22.37%
YoY
|
-$8.645M
-149.84%
YoY
|
$17.35M
-90.01%
YoY
|
$173.7M
2.03%
YoY
|
$170.3M
21.33%
YoY
|
| Capital Expenditures |
$187.6M
-3.81%
YoY
|
$195.0M
50.42%
YoY
|
$129.6M
64.15%
YoY
|
$78.97M
12.95%
YoY
|
$69.92M
24.96%
YoY
|
| Free Cash Flow |
-$198.1M
-2.7%
YoY
|
-$203.6M
81.36%
YoY
|
-$112.3M
-218.53%
YoY
|
$94.74M
-5.59%
YoY
|
$100.3M
18.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$39.54M
-24.02%
YoY
|
-$30.78M
-28.94%
YoY
|
-$41.54M
-34.17%
YoY
|
-$57.81M
78.76%
YoY
|
-$52.04M
-20.31%
YoY
|
-$43.32M
-121.64%
YoY
|
-$63.11M
11.31%
YoY
|
-$32.34M
-102.88%
YoY
|
-$65.31M
-1162.25%
YoY
|
$200.2M
23392.14%
YoY
|
-$56.70M
608.13%
YoY
|
$1.124B
9966.85%
YoY
|
$6.148M
440.72%
YoY
|
$852.0K
-95.4%
YoY
|
-$8.007M
-160.11%
YoY
|
$11.16M
-547.81%
YoY
|
$1.137M
-93.97%
YoY
|
$18.51M
-380.41%
YoY
|
$13.32M
-366.4%
YoY
|
| Depreciation, Depletion And Amortization |
$54.06M
-28.91%
YoY
|
$58.43M
-13.15%
YoY
|
$60.43M
-29.58%
YoY
|
$75.29M
1.69%
YoY
|
$76.04M
7.26%
YoY
|
$67.27M
-0.79%
YoY
|
$85.82M
-1.06%
YoY
|
$74.04M
40.99%
YoY
|
$70.89M
181.31%
YoY
|
$67.81M
187.76%
YoY
|
$86.73M
278.75%
YoY
|
$52.51M
127.32%
YoY
|
$25.20M
11.01%
YoY
|
$23.56M
4.42%
YoY
|
$22.90M
1.33%
YoY
|
$23.10M
4.52%
YoY
|
$22.70M
3.18%
YoY
|
$22.56M
0.29%
YoY
|
$22.60M
4.63%
YoY
|
| Cash From Operating Activities |
$14.83M
-59.19%
YoY
|
-$5.992M
-141.23%
YoY
|
$3.100M
-115.33%
YoY
|
-$44.04M
98.64%
YoY
|
$36.35M
89.14%
YoY
|
$14.53M
-129.84%
YoY
|
-$20.23M
-61.47%
YoY
|
-$22.17M
-126.82%
YoY
|
$19.22M
-46.35%
YoY
|
-$48.70M
-234.07%
YoY
|
-$52.50M
-198.0%
YoY
|
$82.65M
140.25%
YoY
|
$35.82M
-27.5%
YoY
|
$36.32M
0.94%
YoY
|
$53.57M
12.97%
YoY
|
$34.40M
-13.46%
YoY
|
$49.41M
4.89%
YoY
|
$35.98M
-4.3%
YoY
|
$47.42M
44.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$46.24M
-20.4%
YoY
|
$37.03M
-19.68%
YoY
|
$36.25M
-38.81%
YoY
|
$56.20M
15.24%
YoY
|
$58.09M
42.08%
YoY
|
$46.10M
5.72%
YoY
|
$59.24M
134.17%
YoY
|
$48.77M
30.22%
YoY
|
$40.88M
76.19%
YoY
|
$43.61M
122.6%
YoY
|
$25.30M
-205.54%
YoY
|
$37.45M
-316.62%
YoY
|
$23.20M
28.05%
YoY
|
$19.59M
-228.08%
YoY
|
-$23.97M
9.16%
YoY
|
-$17.29M
0.16%
YoY
|
$18.12M
17.33%
YoY
|
-$15.30M
-3.8%
YoY
|
-$21.96M
65.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.00M
0.0%
YoY
|
$25.00M
0.0%
YoY
|
$25.00M
0.0%
YoY
|
$25.00M
-66.51%
YoY
|
$25.00M
-72.78%
YoY
|
$25.00M
-75.9%
YoY
|
$25.00M
-71.43%
YoY
|
$74.66M
393.33%
YoY
|
$91.83M
N/A
|
$103.7M
N/A
|
$87.50M
N/A
|
$15.13M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$21.24M
-35.81%
YoY
|
-$12.03M
-42.99%
YoY
|
-$11.25M
-67.15%
YoY
|
-$31.20M
-220.51%
YoY
|
-$33.09M
-164.94%
YoY
|
-$21.10M
-135.1%
YoY
|
-$34.24M
-155.14%
YoY
|
$25.89M
-216.01%
YoY
|
$50.95M
-319.58%
YoY
|
$60.12M
-406.87%
YoY
|
$62.10M
-359.06%
YoY
|
-$22.32M
29.08%
YoY
|
-$23.20M
28.05%
YoY
|
-$19.59M
28.08%
YoY
|
-$23.97M
9.16%
YoY
|
-$17.29M
0.16%
YoY
|
-$18.12M
17.33%
YoY
|
-$15.30M
-3.8%
YoY
|
-$21.96M
65.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.299M
-97.36%
YoY
|
N/A
|
N/A
|
N/A
|
$49.13M
10178.87%
YoY
|
N/A
|
N/A
|
N/A
|
$478.0K
-98.95%
YoY
|
N/A
|
N/A
|
$44.00M
N/A
|
$45.31M
9.72%
YoY
|
$42.80M
N/A
|
$42.30M
N/A
|
N/A
|
$41.30M
14.46%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$105.8M
N/A
|
N/A
N/A
|
$5.200M
N/A
|
$11.50M
43.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$571.0K
-75.99%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.66M
-74.3%
YoY
|
-$10.83M
-85.58%
YoY
|
-$63.00M
23.59%
YoY
|
$193.8M
-24.19%
YoY
|
-$57.02M
142.11%
YoY
|
-$75.14M
16.08%
YoY
|
-$50.98M
-40.72%
YoY
|
$255.6M
-587.18%
YoY
|
-$23.55M
-56.88%
YoY
|
-$64.73M
-5.22%
YoY
|
-$86.00M
63.82%
YoY
|
-$52.46M
-323.48%
YoY
|
-$54.62M
14.91%
YoY
|
-$68.30M
47.61%
YoY
|
-$52.50M
20.18%
YoY
|
$23.48M
-79.19%
YoY
|
-$47.53M
-70.96%
YoY
|
-$46.27M
1.03%
YoY
|
-$43.68M
-2.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$14.83M
-59.19%
YoY
|
-$5.992M
-141.23%
YoY
|
$3.100M
-115.33%
YoY
|
-$44.04M
98.64%
YoY
|
$36.35M
89.14%
YoY
|
$14.53M
-129.84%
YoY
|
-$20.23M
-61.47%
YoY
|
-$22.17M
-126.82%
YoY
|
$19.22M
-46.35%
YoY
|
-$48.70M
-234.07%
YoY
|
-$52.50M
-198.0%
YoY
|
$82.65M
140.25%
YoY
|
$35.82M
-27.5%
YoY
|
$36.32M
0.94%
YoY
|
$53.57M
12.97%
YoY
|
$34.40M
-13.46%
YoY
|
$49.41M
4.89%
YoY
|
$35.98M
-4.3%
YoY
|
$47.42M
44.13%
YoY
|
| Cash From Investing Activities |
-$21.24M
-35.81%
YoY
|
-$12.03M
-42.99%
YoY
|
-$11.25M
-67.15%
YoY
|
-$31.20M
-220.51%
YoY
|
-$33.09M
-164.94%
YoY
|
-$21.10M
-135.1%
YoY
|
-$34.24M
-155.14%
YoY
|
$25.89M
-216.01%
YoY
|
$50.95M
-319.58%
YoY
|
$60.12M
-406.87%
YoY
|
$62.10M
-359.06%
YoY
|
-$22.32M
29.08%
YoY
|
-$23.20M
28.05%
YoY
|
-$19.59M
28.08%
YoY
|
-$23.97M
9.16%
YoY
|
-$17.29M
0.16%
YoY
|
-$18.12M
17.33%
YoY
|
-$15.30M
-3.8%
YoY
|
-$21.96M
65.11%
YoY
|
| Cash From Financing Activities |
-$14.66M
-74.3%
YoY
|
-$10.83M
-85.58%
YoY
|
-$63.00M
23.59%
YoY
|
$193.8M
-24.19%
YoY
|
-$57.02M
142.11%
YoY
|
-$75.14M
16.08%
YoY
|
-$50.98M
-40.72%
YoY
|
$255.6M
-587.18%
YoY
|
-$23.55M
-56.88%
YoY
|
-$64.73M
-5.22%
YoY
|
-$86.00M
63.82%
YoY
|
-$52.46M
-323.48%
YoY
|
-$54.62M
14.91%
YoY
|
-$68.30M
47.61%
YoY
|
-$52.50M
20.18%
YoY
|
$23.48M
-79.19%
YoY
|
-$47.53M
-70.96%
YoY
|
-$46.27M
1.03%
YoY
|
-$43.68M
-2.72%
YoY
|
| Net Change In Cash |
-$25.85M
-41.18%
YoY
|
-$28.86M
-64.69%
YoY
|
-$71.15M
-32.52%
YoY
|
$118.5M
-54.3%
YoY
|
-$43.95M
-188.79%
YoY
|
-$81.72M
53.27%
YoY
|
-$105.4M
38.02%
YoY
|
$259.3M
3193.29%
YoY
|
$49.49M
-219.29%
YoY
|
-$53.31M
3.38%
YoY
|
-$76.40M
233.67%
YoY
|
$7.874M
-80.6%
YoY
|
-$41.49M
146.18%
YoY
|
-$51.57M
101.58%
YoY
|
-$22.90M
25.66%
YoY
|
$40.59M
-70.0%
YoY
|
-$16.85M
-87.36%
YoY
|
-$25.58M
6.15%
YoY
|
-$18.22M
-27.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.83M
-59.19%
YoY
|
-$5.992M
-141.23%
YoY
|
$3.100M
-115.33%
YoY
|
-$44.04M
98.64%
YoY
|
$36.35M
89.14%
YoY
|
$14.53M
-129.84%
YoY
|
-$20.23M
-61.47%
YoY
|
-$22.17M
-126.82%
YoY
|
$19.22M
-46.35%
YoY
|
-$48.70M
-234.07%
YoY
|
-$52.50M
-198.0%
YoY
|
$82.65M
140.25%
YoY
|
$35.82M
-27.5%
YoY
|
$36.32M
0.94%
YoY
|
$53.57M
12.97%
YoY
|
$34.40M
-13.46%
YoY
|
$49.41M
4.89%
YoY
|
$35.98M
-4.3%
YoY
|
$47.42M
44.13%
YoY
|
| Capital Expenditures |
$46.24M
-20.4%
YoY
|
$37.03M
-19.68%
YoY
|
$36.25M
-38.81%
YoY
|
$56.20M
15.24%
YoY
|
$58.09M
42.08%
YoY
|
$46.10M
5.72%
YoY
|
$59.24M
134.17%
YoY
|
$48.77M
30.22%
YoY
|
$40.88M
76.19%
YoY
|
$43.61M
122.6%
YoY
|
$25.30M
-205.54%
YoY
|
$37.45M
-316.62%
YoY
|
$23.20M
28.05%
YoY
|
$19.59M
-228.08%
YoY
|
-$23.97M
9.16%
YoY
|
-$17.29M
0.16%
YoY
|
$18.12M
17.33%
YoY
|
-$15.30M
-3.8%
YoY
|
-$21.96M
65.11%
YoY
|
| Free Cash Flow |
-$31.41M
44.48%
YoY
|
-$43.02M
36.27%
YoY
|
-$33.15M
-58.29%
YoY
|
-$100.2M
41.31%
YoY
|
-$21.74M
0.34%
YoY
|
-$31.57M
-65.8%
YoY
|
-$79.47M
2.15%
YoY
|
-$70.94M
-256.92%
YoY
|
-$21.66M
-271.7%
YoY
|
-$92.31M
-651.68%
YoY
|
-$77.80M
-200.33%
YoY
|
$45.21M
-12.55%
YoY
|
$12.62M
-59.68%
YoY
|
$16.73M
-67.37%
YoY
|
$77.54M
11.77%
YoY
|
$51.69M
-9.34%
YoY
|
$31.29M
-1.17%
YoY
|
$51.28M
-4.15%
YoY
|
$69.38M
50.17%
YoY
|
Loading...