|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$975.8M
-5.82%
YoY
|
$1.036B
10.12%
YoY
|
$940.9M
56.92%
YoY
|
$599.6M
1.66%
YoY
|
$589.8M
3.82%
YoY
|
| Cost Of Revenue |
$535.0M
-16.65%
YoY
|
$641.8M
17.93%
YoY
|
$544.2M
138.54%
YoY
|
$228.2M
0.8%
YoY
|
$226.3M
3.28%
YoY
|
| Gross Profit |
$440.8M
11.8%
YoY
|
$394.3M
-0.61%
YoY
|
$396.7M
6.79%
YoY
|
$371.5M
2.2%
YoY
|
$363.5M
4.16%
YoY
|
| Selling, General & Admin |
$274.4M
-0.49%
YoY
|
$275.8M
0.17%
YoY
|
$275.3M
68.88%
YoY
|
$163.0M
0.39%
YoY
|
$162.4M
2.46%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$270.2M
-9.34%
YoY
|
$298.0M
28.34%
YoY
|
$232.2M
151.85%
YoY
|
$92.20M
3.36%
YoY
|
$89.20M
6.83%
YoY
|
| Operating Expenses |
$274.4M
-0.49%
YoY
|
$275.8M
0.17%
YoY
|
$275.3M
68.88%
YoY
|
$163.0M
0.39%
YoY
|
$162.4M
2.46%
YoY
|
| Operating Profit |
-$101.1M
-48.85%
YoY
|
-$197.6M
52.79%
YoY
|
-$129.3M
-213.49%
YoY
|
$114.0M
-4.42%
YoY
|
$119.2M
11.51%
YoY
|
| Interest Expense |
-$138.3M
-212.14%
YoY
|
$123.3M
15.48%
YoY
|
$106.8M
58.0%
YoY
|
$67.58M
0.76%
YoY
|
$67.07M
7.34%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
-$1.406B
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$245.0M
-5.66%
YoY
|
-$259.6M
-121.29%
YoY
|
$1.219B
4523.43%
YoY
|
$26.38M
-63.07%
YoY
|
$71.42M
592.59%
YoY
|
| Income Tax |
-$62.79M
12.98%
YoY
|
-$55.58M
2.99%
YoY
|
-$53.96M
-354.19%
YoY
|
$21.23M
-8.63%
YoY
|
$23.24M
467.26%
YoY
|
| Net Earnings |
-$182.2M
-10.73%
YoY
|
-$204.1M
-116.03%
YoY
|
$1.273B
24646.23%
YoY
|
$5.146M
-89.32%
YoY
|
$48.19M
675.18%
YoY
|
| Basic Earnings Per Share |
-$3.80
-11.21%
YoY
|
-$4.28
-115.92%
YoY
|
$26.88
24336.36%
YoY
|
$0.11
-89.42%
YoY
|
$1.04
642.86%
YoY
|
| Diluted Earnings Per Share |
-$3.80
-11.21%
YoY
|
-$4.28
-116.08%
YoY
|
$26.62
24100.0%
YoY
|
$0.11
-89.32%
YoY
|
$1.03
692.31%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
47.93M
0.63%
YoY
|
47.63M
0.54%
YoY
|
47.37M
1.06%
YoY
|
46.88M
0.98%
YoY
|
46.42M
1.03%
YoY
|
| Diluted Shares Outstanding |
47.93M
0.63%
YoY
|
47.63M
-0.44%
YoY
|
47.84M
1.33%
YoY
|
47.21M
0.52%
YoY
|
46.96M
0.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$239.2M
-3.18%
YoY
|
$240.5M
-4.66%
YoY
|
$241.9M
-5.93%
YoY
|
$246.2M
-5.45%
YoY
|
$247.0M
-7.18%
YoY
|
$252.3M
-7.28%
YoY
|
$257.2M
-6.62%
YoY
|
$260.4M
8.61%
YoY
|
$266.2M
73.3%
YoY
|
$272.1M
79.04%
YoY
|
$275.4M
83.62%
YoY
|
$239.8M
61.54%
YoY
|
$153.6M
2.96%
YoY
|
$152.0M
3.24%
YoY
|
$150.0M
1.4%
YoY
|
$148.5M
0.39%
YoY
|
$149.2M
1.63%
YoY
|
$147.2M
2.3%
YoY
|
$147.9M
3.95%
YoY
|
| Cost Of Revenue |
$129.2M
-5.97%
YoY
|
$128.4M
-17.29%
YoY
|
$131.7M
-18.49%
YoY
|
$137.5M
-11.96%
YoY
|
$137.4M
-18.64%
YoY
|
$155.2M
-11.07%
YoY
|
$161.6M
-6.94%
YoY
|
$156.2M
13.57%
YoY
|
$168.9M
188.09%
YoY
|
$174.5M
206.29%
YoY
|
$173.6M
203.38%
YoY
|
$137.5M
143.31%
YoY
|
$58.64M
2.07%
YoY
|
$56.97M
0.98%
YoY
|
$57.22M
1.02%
YoY
|
$56.51M
0.59%
YoY
|
$57.45M
0.63%
YoY
|
$56.42M
2.95%
YoY
|
$56.65M
3.9%
YoY
|
| Gross Profit |
$110.0M
0.32%
YoY
|
$112.2M
15.51%
YoY
|
$110.3M
15.29%
YoY
|
$108.8M
4.3%
YoY
|
$109.6M
12.73%
YoY
|
$97.11M
-0.5%
YoY
|
$95.65M
-6.07%
YoY
|
$104.3M
1.93%
YoY
|
$97.24M
2.41%
YoY
|
$97.60M
2.73%
YoY
|
$101.8M
9.76%
YoY
|
$102.3M
11.28%
YoY
|
$94.95M
3.51%
YoY
|
$95.01M
4.64%
YoY
|
$92.78M
1.64%
YoY
|
$91.94M
0.26%
YoY
|
$91.73M
2.28%
YoY
|
$90.80M
1.9%
YoY
|
$91.28M
3.99%
YoY
|
| Selling, General & Admin |
$72.34M
-2.06%
YoY
|
$65.23M
3.41%
YoY
|
$70.42M
4.08%
YoY
|
$64.92M
-5.01%
YoY
|
$73.86M
-3.69%
YoY
|
$63.08M
-22.39%
YoY
|
$67.66M
3.61%
YoY
|
$68.35M
-18.3%
YoY
|
$76.70M
70.14%
YoY
|
$81.27M
85.16%
YoY
|
$65.31M
66.97%
YoY
|
$83.66M
112.41%
YoY
|
$45.08M
10.96%
YoY
|
$43.89M
11.32%
YoY
|
$39.11M
-2.5%
YoY
|
$39.39M
-4.85%
YoY
|
$40.63M
-1.97%
YoY
|
$39.43M
0.58%
YoY
|
$40.12M
0.99%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$54.06M
-28.91%
YoY
|
$58.43M
-13.15%
YoY
|
$60.43M
-29.58%
YoY
|
$75.29M
1.69%
YoY
|
$76.04M
7.26%
YoY
|
$67.27M
-0.79%
YoY
|
$85.82M
-1.06%
YoY
|
$74.04M
40.99%
YoY
|
$70.89M
181.31%
YoY
|
$67.81M
187.76%
YoY
|
$86.73M
278.75%
YoY
|
$52.51M
127.32%
YoY
|
$25.20M
11.01%
YoY
|
$23.56M
4.42%
YoY
|
$22.90M
1.33%
YoY
|
$23.10M
4.52%
YoY
|
$22.70M
3.18%
YoY
|
$22.56M
0.29%
YoY
|
$22.60M
4.63%
YoY
|
| Operating Expenses |
$72.34M
-2.06%
YoY
|
$123.7M
-5.14%
YoY
|
$70.42M
4.08%
YoY
|
$64.92M
-5.01%
YoY
|
$73.86M
-3.69%
YoY
|
$130.3M
-12.57%
YoY
|
$67.66M
3.61%
YoY
|
$68.35M
-18.3%
YoY
|
$76.70M
70.14%
YoY
|
$149.1M
121.0%
YoY
|
$65.31M
66.97%
YoY
|
$83.66M
112.41%
YoY
|
$45.08M
10.96%
YoY
|
$67.46M
8.81%
YoY
|
$39.11M
-2.5%
YoY
|
$39.39M
-4.85%
YoY
|
$40.63M
-1.97%
YoY
|
$61.99M
0.47%
YoY
|
$40.12M
0.99%
YoY
|
| Operating Profit |
-$13.51M
-66.48%
YoY
|
-$11.48M
-65.45%
YoY
|
-$18.13M
-68.65%
YoY
|
-$31.46M
-33.27%
YoY
|
-$40.29M
-32.16%
YoY
|
-$33.23M
-35.44%
YoY
|
-$57.83M
14.38%
YoY
|
-$47.14M
36.24%
YoY
|
-$59.39M
-344.28%
YoY
|
-$51.48M
-286.83%
YoY
|
-$50.56M
-279.95%
YoY
|
-$34.60M
-217.04%
YoY
|
$24.31M
-15.54%
YoY
|
$27.55M
-4.34%
YoY
|
$28.10M
-1.61%
YoY
|
$29.57M
4.8%
YoY
|
$28.78M
9.48%
YoY
|
$28.80M
5.12%
YoY
|
$28.56M
9.68%
YoY
|
| Interest Expense |
-$37.47M
25.03%
YoY
|
-$36.39M
67.1%
YoY
|
-$34.47M
55.38%
YoY
|
-$37.46M
80.78%
YoY
|
-$29.97M
-230.25%
YoY
|
-$21.78M
276.57%
YoY
|
-$22.18M
-191.67%
YoY
|
-$20.72M
-172.32%
YoY
|
$23.01M
21.07%
YoY
|
-$5.783M
-62.69%
YoY
|
$24.20M
34.82%
YoY
|
$28.65M
112.59%
YoY
|
$19.01M
-46.37%
YoY
|
-$15.50M
42.03%
YoY
|
$17.95M
3.45%
YoY
|
$13.48M
-5.32%
YoY
|
$35.44M
123.79%
YoY
|
-$10.91M
-68.46%
YoY
|
$17.35M
10.08%
YoY
|
| Other Income/Expense, Net |
$2.852M
-429.71%
YoY
|
N/A
|
$4.557M
-495.23%
YoY
|
-$2.415M
-197.22%
YoY
|
-$865.0K
-131.6%
YoY
|
N/A
|
-$1.153M
-171.88%
YoY
|
$2.484M
1142.0%
YoY
|
$2.737M
-21.76%
YoY
|
-$254.0M
N/A
|
$1.604M
-712.21%
YoY
|
$200.0K
-138.31%
YoY
|
$3.498M
996.55%
YoY
|
N/A
|
-$262.0K
-140.43%
YoY
|
-$522.0K
-915.63%
YoY
|
$319.0K
N/A
|
N/A
|
$648.0K
N/A
|
| Pretax Income |
-$50.98M
-27.44%
YoY
|
-$47.58M
-13.5%
YoY
|
-$52.60M
-34.27%
YoY
|
-$74.53M
85.43%
YoY
|
-$70.26M
-16.78%
YoY
|
-$55.01M
-130.6%
YoY
|
-$80.01M
13.74%
YoY
|
-$40.19M
-103.66%
YoY
|
-$84.43M
-892.66%
YoY
|
$179.8M
1395.86%
YoY
|
-$70.35M
899.52%
YoY
|
$1.100B
5476.29%
YoY
|
$10.65M
534.8%
YoY
|
$12.02M
-52.43%
YoY
|
-$7.038M
-131.96%
YoY
|
$19.72M
-1052.1%
YoY
|
$1.678M
-93.6%
YoY
|
$25.27M
-446.1%
YoY
|
$22.02M
-435.99%
YoY
|
| Income Tax |
-$11.44M
-37.23%
YoY
|
-$16.80M
43.68%
YoY
|
-$11.05M
-34.61%
YoY
|
-$16.72M
112.89%
YoY
|
-$18.22M
-4.74%
YoY
|
-$11.69M
-43.93%
YoY
|
-$16.90M
24.05%
YoY
|
-$7.853M
-67.72%
YoY
|
-$19.13M
-524.67%
YoY
|
-$20.86M
-286.76%
YoY
|
-$13.62M
-1505.88%
YoY
|
-$24.33M
-384.44%
YoY
|
$4.504M
732.53%
YoY
|
$11.17M
75.33%
YoY
|
$969.0K
-88.87%
YoY
|
$8.554M
1927.01%
YoY
|
$541.0K
-92.64%
YoY
|
$6.369M
-1009.86%
YoY
|
$8.704M
-644.0%
YoY
|
| Net Earnings |
-$39.54M
-24.02%
YoY
|
-$30.78M
-28.94%
YoY
|
-$41.54M
-34.17%
YoY
|
-$57.81M
78.76%
YoY
|
-$52.04M
-20.31%
YoY
|
-$43.32M
-121.64%
YoY
|
-$63.11M
11.31%
YoY
|
-$32.34M
-102.88%
YoY
|
-$65.31M
-1162.25%
YoY
|
$200.2M
23392.14%
YoY
|
-$56.70M
608.13%
YoY
|
$1.124B
9966.85%
YoY
|
$6.148M
440.72%
YoY
|
$852.0K
-95.4%
YoY
|
-$8.007M
-160.11%
YoY
|
$11.16M
-547.81%
YoY
|
$1.137M
-93.97%
YoY
|
$18.51M
-380.41%
YoY
|
$13.32M
-366.4%
YoY
|
| Basic Earnings Per Share |
-$0.83
-23.85%
YoY
|
N/A
|
-$0.87
-34.59%
YoY
|
-$1.21
77.94%
YoY
|
-$1.09
-21.01%
YoY
|
N/A
|
-$1.33
10.83%
YoY
|
-$0.68
-102.85%
YoY
|
-$1.38
-1161.54%
YoY
|
N/A
|
-$1.20
605.88%
YoY
|
$23.84
9833.33%
YoY
|
$0.13
550.0%
YoY
|
N/A
|
-$0.17
-158.62%
YoY
|
$0.24
-580.0%
YoY
|
$0.02
-95.12%
YoY
|
N/A
|
$0.29
-363.64%
YoY
|
| Diluted Earnings Per Share |
-$0.83
-23.85%
YoY
|
-$0.64
-28.9%
YoY
|
-$0.87
-34.59%
YoY
|
-$1.21
77.94%
YoY
|
-$1.09
-21.01%
YoY
|
-$0.90
-121.73%
YoY
|
-$1.33
10.83%
YoY
|
-$0.68
-102.88%
YoY
|
-$1.38
-1161.54%
YoY
|
$4.14
22993.23%
YoY
|
-$1.20
605.88%
YoY
|
$23.65
9754.17%
YoY
|
$0.13
550.0%
YoY
|
$0.02
-100.0%
YoY
|
-$0.17
-160.71%
YoY
|
$0.24
-580.0%
YoY
|
$0.02
-95.12%
YoY
|
$390.6K
-374.03%
YoY
|
$0.28
-354.55%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
50.06M
1.49%
YoY
|
49.12M
0.2%
YoY
|
49.18M
0.36%
YoY
|
49.34M
0.64%
YoY
|
49.33M
4.01%
YoY
|
49.02M
0.82%
YoY
|
49.00M
0.25%
YoY
|
49.02M
1.48%
YoY
|
47.43M
-1.81%
YoY
|
48.62M
1.28%
YoY
|
48.88M
1.81%
YoY
|
48.31M
3.46%
YoY
|
48.30M
3.7%
YoY
|
48.01M
0.71%
YoY
|
48.01M
3.72%
YoY
|
46.69M
1.0%
YoY
|
46.58M
1.1%
YoY
|
47.67M
0.89%
YoY
|
46.29M
1.04%
YoY
|
| Diluted Shares Outstanding |
47.77M
0.21%
YoY
|
N/A
|
47.60M
0.37%
YoY
|
47.59M
0.17%
YoY
|
47.68M
0.55%
YoY
|
N/A
|
47.43M
0.42%
YoY
|
47.51M
-0.03%
YoY
|
47.42M
0.07%
YoY
|
N/A
|
47.23M
1.05%
YoY
|
47.53M
1.06%
YoY
|
47.38M
0.96%
YoY
|
N/A
|
46.74M
-0.28%
YoY
|
47.03M
1.73%
YoY
|
46.93M
0.91%
YoY
|
N/A
|
46.87M
2.29%
YoY
|
Loading...