|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$8.000K
-38.46%
YoY
|
$25.00K
-28.57%
YoY
|
$21.00K
10.53%
YoY
|
$8.000K
-89.74%
YoY
|
$13.00K
-53.57%
YoY
|
$35.00K
-78.53%
YoY
|
$19.00K
-83.9%
YoY
|
$78.00K
-67.9%
YoY
|
$28.00K
-93.97%
YoY
|
$163.0K
-69.65%
YoY
|
$118.0K
-84.01%
YoY
|
$243.0K
-75.08%
YoY
|
$464.0K
1087.31%
YoY
|
$537.0K
214.7%
YoY
|
| Cash & Equivalents |
$8.000K
-38.46%
YoY
|
$25.00K
-28.57%
YoY
|
$21.00K
10.53%
YoY
|
$8.000K
-89.74%
YoY
|
$13.00K
46328.57%
YoY
|
$35.00K
-78.53%
YoY
|
$19.00K
-83.9%
YoY
|
$78.00K
-67.9%
YoY
|
$28.00
-99.99%
YoY
|
$163.0K
-69.65%
YoY
|
$118.0K
-84.01%
YoY
|
$243.0K
-75.08%
YoY
|
$464.0K
1087.31%
YoY
|
$537.0K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$30.00K
15.38%
YoY
|
$118.0K
7.27%
YoY
|
$207.0K
7.25%
YoY
|
$0.00
-100.0%
YoY
|
$26.00K
-92.19%
YoY
|
$110.0K
-66.97%
YoY
|
$193.0K
-42.04%
YoY
|
$275.0K
-17.42%
YoY
|
$333.0K
185.71%
YoY
|
$333.0K
291.3%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$34.00K
13.33%
YoY
|
$88.00K
-25.42%
YoY
|
$126.0K
-39.13%
YoY
|
$196.0K
N/A
|
$30.00K
115284.62%
YoY
|
$118.0K
7.27%
YoY
|
$207.0K
7.25%
YoY
|
N/A
N/A
|
$26.00
-99.99%
YoY
|
$110.0K
-66.97%
YoY
|
$193.0K
N/A
|
$275.0K
-17.42%
YoY
|
$333.0K
N/A
|
$333.0K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$42.00K
-2.33%
YoY
|
$113.0K
-26.14%
YoY
|
$147.0K
-34.96%
YoY
|
$204.0K
161.54%
YoY
|
$43.00K
79529.63%
YoY
|
$153.0K
-43.96%
YoY
|
$226.0K
-27.33%
YoY
|
$78.00K
-84.94%
YoY
|
$54.00
-99.99%
YoY
|
$273.0K
-68.62%
YoY
|
$311.0K
-70.96%
YoY
|
$518.0K
-60.4%
YoY
|
$797.0K
412.08%
YoY
|
$870.0K
240.19%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$22.17M
-9.85%
YoY
|
$21.83M
-9.64%
YoY
|
$21.50M
-83.75%
YoY
|
$21.16M
-83.83%
YoY
|
$24.60M
-81.05%
YoY
|
$24.16M
-81.32%
YoY
|
$132.3M
2.36%
YoY
|
$130.9M
1.23%
YoY
|
$129.8M
N/A
|
$129.3M
N/A
|
| Total Long-Term Assets |
$9.263M
-58.23%
YoY
|
$9.168M
-58.01%
YoY
|
$9.075M
-57.78%
YoY
|
$8.980M
-57.56%
YoY
|
$22.17M
90049.21%
YoY
|
$21.83M
-9.64%
YoY
|
$21.50M
-83.75%
YoY
|
$21.16M
-83.83%
YoY
|
$24.60K
-99.98%
YoY
|
$24.16M
-81.32%
YoY
|
$132.3M
2.36%
YoY
|
$130.9M
1.23%
YoY
|
$129.8M
N/A
|
$129.3M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$42.00K
-2.33%
YoY
|
$113.0K
-26.14%
YoY
|
$147.0K
-34.96%
YoY
|
$204.0K
161.54%
YoY
|
$43.00K
79529.63%
YoY
|
$153.0K
-43.96%
YoY
|
$226.0K
-27.33%
YoY
|
$78.00K
-84.94%
YoY
|
$54.00
-99.99%
YoY
|
$273.0K
-68.62%
YoY
|
$311.0K
-70.96%
YoY
|
$518.0K
-60.4%
YoY
|
$797.0K
412.08%
YoY
|
$870.0K
240.19%
YoY
|
| Total Long-Term Assets |
$9.263M
|
$9.168M
|
$9.075M
|
$8.980M
|
$22.17M
|
$21.83M
|
$21.50M
|
$21.16M
|
$24.60K
|
$24.16M
|
$132.3M
|
$130.9M
|
$129.8M
|
$129.3M
|
| Total Assets |
$9.305M
-58.12%
YoY
|
$9.281M
-57.78%
YoY
|
$9.222M
-57.55%
YoY
|
$9.184M
-56.76%
YoY
|
$22.22M
90026.16%
YoY
|
$21.99M
-10.02%
YoY
|
$21.72M
-83.62%
YoY
|
$21.24M
-83.84%
YoY
|
$24.65K
-99.98%
YoY
|
$24.43M
-81.23%
YoY
|
$132.6M
1.75%
YoY
|
$131.4M
0.61%
YoY
|
$130.6M
83827.65%
YoY
|
$130.2M
50809.13%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$1.037M
219.08%
YoY
|
$1.052M
361.4%
YoY
|
$963.0K
924.47%
YoY
|
$940.0K
74.72%
YoY
|
$325.0K
83879.33%
YoY
|
$228.0K
1800.0%
YoY
|
$94.00K
683.33%
YoY
|
$538.0K
4383.33%
YoY
|
$387.00
-99.69%
YoY
|
$12.00K
0.0%
YoY
|
$12.00K
-7.69%
YoY
|
$12.00K
-7.69%
YoY
|
$124.0K
7.83%
YoY
|
$12.00K
-93.85%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
$1.286M
53.64%
YoY
|
$838.0K
9.11%
YoY
|
$448.0K
82.86%
YoY
|
$1.108M
752.31%
YoY
|
$837.0K
N/A
|
$768.0K
691.75%
YoY
|
$245.0K
59.09%
YoY
|
$130.0K
-42.73%
YoY
|
$0.00
-100.0%
YoY
|
$97.00K
-67.67%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.753M
112.1%
YoY
|
$2.530M
197.65%
YoY
|
$2.389M
419.35%
YoY
|
$2.273M
102.95%
YoY
|
$1.298M
152785.75%
YoY
|
$850.0K
8.97%
YoY
|
$460.0K
78.99%
YoY
|
$1.120M
688.73%
YoY
|
$849.00
-99.38%
YoY
|
$780.0K
615.6%
YoY
|
$257.0K
35.98%
YoY
|
$142.0K
-40.83%
YoY
|
$136.0K
-67.23%
YoY
|
$109.0K
-77.98%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.428M
0.0%
YoY
|
$4.428M
0.0%
YoY
|
$4.428M
0.0%
YoY
|
$4.428M
0.0%
YoY
|
$4.428M
0.0%
YoY
|
$4.428M
N/A
|
$4.428M
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.428M
0.0%
YoY
|
$4.428M
0.0%
YoY
|
$4.428M
0.0%
YoY
|
$4.428M
0.0%
YoY
|
$4.428M
0.0%
YoY
|
$4.428M
N/A
|
$4.428M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.753M
112.1%
YoY
|
$2.530M
197.65%
YoY
|
$2.389M
419.35%
YoY
|
$2.273M
102.95%
YoY
|
$1.298M
152785.75%
YoY
|
$850.0K
8.97%
YoY
|
$460.0K
78.99%
YoY
|
$1.120M
688.73%
YoY
|
$849.00
-99.38%
YoY
|
$780.0K
615.6%
YoY
|
$257.0K
35.98%
YoY
|
$142.0K
-40.83%
YoY
|
$136.0K
-67.23%
YoY
|
$109.0K
-77.98%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.428M
0.0%
YoY
|
$4.428M
0.0%
YoY
|
$4.428M
0.0%
YoY
|
$4.428M
0.0%
YoY
|
$4.428M
0.0%
YoY
|
$4.428M
N/A
|
$4.428M
N/A
|
| Total Liabilities |
N/A
|
N/A
|
N/A
|
$2.273M
-59.03%
YoY
|
$1.298M
24497.31%
YoY
|
$850.0K
-83.68%
YoY
|
$460.0K
-90.18%
YoY
|
$5.548M
21.4%
YoY
|
$5.277K
-99.88%
YoY
|
$5.208M
14.79%
YoY
|
$4.685M
1.47%
YoY
|
$4.570M
-2.1%
YoY
|
$4.564M
999.76%
YoY
|
$4.537M
816.38%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$2.713M
101.26%
YoY
|
-$2.514M
122.08%
YoY
|
-$2.432M
141.99%
YoY
|
-$2.354M
-56.97%
YoY
|
-$1.348M
25708.92%
YoY
|
-$1.132M
-77.06%
YoY
|
-$1.005M
-77.02%
YoY
|
-$5.470M
35.0%
YoY
|
-$5.223K
-99.86%
YoY
|
-$4.935M
38.74%
YoY
|
-$4.374M
N/A
|
-$4.052M
31.43%
YoY
|
-$3.741M
N/A
|
-$3.557M
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$2.711M
116.02%
YoY
|
-$2.417M
246.77%
YoY
|
-$2.242M
858.12%
YoY
|
-$2.069M
-62.18%
YoY
|
-$1.255M
23928.34%
YoY
|
-$697.0K
-85.88%
YoY
|
-$234.0K
-94.65%
YoY
|
-$5.470M
35.0%
YoY
|
-$5.223K
-99.86%
YoY
|
-$4.935M
38.74%
YoY
|
-$4.374M
31.0%
YoY
|
-$4.052M
31.43%
YoY
|
-$3.741M
1342.4%
YoY
|
-$3.557M
N/A
|
| Total Liabilities & Shareholders Equity |
$9.305M
-58.12%
YoY
|
$9.281M
-57.78%
YoY
|
$9.222M
-57.55%
YoY
|
$9.184M
-56.76%
YoY
|
$22.22M
90026.16%
YoY
|
$21.99M
-10.02%
YoY
|
$21.72M
-83.62%
YoY
|
$21.24M
-83.84%
YoY
|
$24.65K
-99.98%
YoY
|
$24.43M
-81.23%
YoY
|
$132.6M
1.75%
YoY
|
$131.4M
0.61%
YoY
|
$130.6M
83827.65%
YoY
|
$130.2M
50809.13%
YoY
|
Loading...