|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
8 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss for the year | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Financial expenses | |||||
| Changes in operating assets and liabilities: | |||||
| Stock based compensation | |||||
| Decrease (increase) in prepaid expenses | |||||
| Increase in accrued expenses | |||||
| Net cash (used in), operating activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Redemption of Class A Ordinary shares | |||||
| Proceeds from sponsor loan | |||||
| Proceeds from promissory note | |||||
| Net cash (used in), financing activities | |||||
| INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | |||||
| DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | |||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF THE PERIOD | |||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF THE PERIOD | |||||
| RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH: | |||||
| Cash and cash equivalents | |||||
| Cash held in trust account | |||||
| CASH AND CASH EQUIVALENTS AT END OF THE PERIOD | |||||
| SUPPLEMENTARY INFORMATION ON INVESTING AND FINANCING ACTIVITIES NOT INVOLVING CASH FLOWS: | |||||
| Sponsor Loan Waiver | |||||
| Sponsor inducement for issuing the promissory note | |||||
| Underwriters’ deferred compensation waiver | |||||
Loading...