|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.098M
13.29%
YoY
|
-$4.500M
-52.13%
YoY
|
-$9.400M
67.86%
YoY
|
-$5.600M
-73.01%
YoY
|
-$20.75M
1157.34%
YoY
|
| Depreciation, Depletion And Amortization |
$2.600K
-99.62%
YoY
|
$680.0K
-24.36%
YoY
|
$899.0K
2896.57%
YoY
|
$30.00K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$2.410M
-33.07%
YoY
|
-$3.600M
28.57%
YoY
|
-$2.800M
380.75%
YoY
|
-$582.4K
-85.46%
YoY
|
-$4.005M
567.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$2.611K
-31.43%
YoY
|
$3.808K
-47.27%
YoY
|
$7.222K
-223.24%
YoY
|
-$5.860K
-70.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.171M
-130.83%
YoY
|
$3.800M
-178.59%
YoY
|
-$4.835M
16017.33%
YoY
|
-$30.00K
-101.15%
YoY
|
$2.600M
25903.1%
YoY
|
| Cash From Investing Activities |
-$1.171M
-130.88%
YoY
|
$3.794M
-148.4%
YoY
|
-$7.839M
24228.11%
YoY
|
-$32.22K
-101.24%
YoY
|
$2.594M
-26044.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$17.80M
77.79%
YoY
|
$10.01M
-8.99%
YoY
|
$11.00M
39.24%
YoY
|
$7.900M
1007.91%
YoY
|
$713.1K
137.69%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.39M
76.67%
YoY
|
$7.581M
-60.72%
YoY
|
$19.30M
149.99%
YoY
|
$7.720M
360.59%
YoY
|
$1.676M
458.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.410M
-33.07%
YoY
|
-$3.600M
28.57%
YoY
|
-$2.800M
380.75%
YoY
|
-$582.4K
-85.46%
YoY
|
-$4.005M
567.58%
YoY
|
| Cash From Investing Activities |
-$1.171M
-130.88%
YoY
|
$3.794M
-148.4%
YoY
|
-$7.839M
24228.11%
YoY
|
-$32.22K
-101.24%
YoY
|
$2.594M
-26044.4%
YoY
|
| Cash From Financing Activities |
$13.39M
76.67%
YoY
|
$7.581M
-60.72%
YoY
|
$19.30M
149.99%
YoY
|
$7.720M
360.59%
YoY
|
$1.676M
458.73%
YoY
|
| Net Change In Cash |
$9.811M
25.77%
YoY
|
$7.800M
-10.04%
YoY
|
$8.671M
22.18%
YoY
|
$7.097M
2576.49%
YoY
|
$265.2K
-185.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.410M
-33.07%
YoY
|
-$3.600M
28.57%
YoY
|
-$2.800M
380.75%
YoY
|
-$582.4K
-85.46%
YoY
|
-$4.005M
567.58%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$2.611K
-31.43%
YoY
|
$3.808K
-47.27%
YoY
|
$7.222K
-223.24%
YoY
|
-$5.860K
-70.7%
YoY
|
| Free Cash Flow |
-$2.410M
-33.11%
YoY
|
-$3.603M
28.49%
YoY
|
-$2.804M
375.51%
YoY
|
-$589.6K
-85.26%
YoY
|
-$4.000M
589.59%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.352M
3.92%
YoY
|
-$2.109M
201.31%
YoY
|
-$2.989M
-22.05%
YoY
|
-$700.0K
-89.67%
YoY
|
-$3.835M
48.71%
YoY
|
-$6.779M
20.4%
YoY
|
-$2.579M
8.8%
YoY
|
-$5.630M
81.2%
YoY
|
-$2.370M
-77.93%
YoY
|
-$3.107M
331.55%
YoY
|
-$2.344M
272.06%
YoY
|
-$10.74M
3421.31%
YoY
|
-$4.554M
N/A
|
-$720.0K
500.0%
YoY
|
-$630.0K
-257.5%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
-$250.5K
-196.35%
YoY
|
$253.1K
-40.11%
YoY
|
$260.0K
-42.17%
YoY
|
$422.6K
-5.96%
YoY
|
$449.6K
-99.84%
YoY
|
$449.4K
-99.76%
YoY
|
$278.5M
82.38%
YoY
|
$185.3M
28.77%
YoY
|
$152.7M
30.51%
YoY
|
$151.9M
48.48%
YoY
|
$143.9M
-24.82%
YoY
|
$138.6M
N/A
|
$117.0M
-25.57%
YoY
|
$102.3M
N/A
|
| Cash From Operating Activities |
-$803.2K
0.4%
YoY
|
-$1.081M
-54.59%
YoY
|
-$1.329M
11.82%
YoY
|
-$2.380M
85.95%
YoY
|
-$1.188M
-21.27%
YoY
|
-$1.280M
-100.33%
YoY
|
-$1.510M
-100.32%
YoY
|
$389.4M
30.89%
YoY
|
$475.5M
66.38%
YoY
|
$297.5M
36.41%
YoY
|
$288.8M
108.52%
YoY
|
$285.8M
-7.3%
YoY
|
$193.4M
N/A
|
$218.1M
407.21%
YoY
|
$138.5M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.34K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.600K
-99.91%
YoY
|
$3.810K
-100.0%
YoY
|
$3.000M
-99.7%
YoY
|
$1.126B
11.03%
YoY
|
$1.008B
91.52%
YoY
|
$1.014B
11.19%
YoY
|
$1.422B
47.28%
YoY
|
$526.2M
-36.95%
YoY
|
$654.4M
N/A
|
$911.9M
-36.3%
YoY
|
$965.8M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$76.80K
-103.52%
YoY
|
-$1.095M
-167.43%
YoY
|
$2.180M
-200.23%
YoY
|
$1.623M
-161.02%
YoY
|
-$2.175M
-99.0%
YoY
|
-$2.660M
-108.06%
YoY
|
-$217.3M
150.92%
YoY
|
$33.00M
-133.0%
YoY
|
-$86.60M
51.93%
YoY
|
-$149.5M
N/A
|
-$100.0M
N/A
|
N/A
|
-$57.00M
-28600.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$137.2K
-85.37%
YoY
|
-$76.80K
-103.54%
YoY
|
-$1.095M
-167.54%
YoY
|
$2.170M
-199.6%
YoY
|
$1.621M
-128.63%
YoY
|
-$2.179M
-99.84%
YoY
|
-$5.660M
-99.42%
YoY
|
-$1.343B
22.05%
YoY
|
-$974.8M
55.67%
YoY
|
-$1.101B
13.58%
YoY
|
-$1.572B
62.76%
YoY
|
-$626.2M
-24.97%
YoY
|
-$654.4M
N/A
|
-$968.9M
-32.31%
YoY
|
-$965.8M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.839M
-52.26%
YoY
|
N/A
N/A
|
$8.042M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.839M
4.69%
YoY
|
$9.726M
-2.84%
YoY
|
$3.667M
-250.9%
YoY
|
$10.01M
66.83%
YoY
|
-$2.430M
-118.27%
YoY
|
$6.000M
-91.99%
YoY
|
$13.30M
-99.27%
YoY
|
$74.90M
1460.42%
YoY
|
$1.820B
254.35%
YoY
|
$4.800M
-99.89%
YoY
|
$327.6M
-86.89%
YoY
|
$513.5M
-60.22%
YoY
|
$447.2M
N/A
|
$4.400B
136.19%
YoY
|
$2.498B
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$803.2K
0.4%
YoY
|
-$1.081M
-54.59%
YoY
|
-$1.329M
11.82%
YoY
|
-$2.380M
85.95%
YoY
|
-$1.188M
-21.27%
YoY
|
-$1.280M
-100.33%
YoY
|
-$1.510M
-100.32%
YoY
|
$389.4M
30.89%
YoY
|
$475.5M
66.38%
YoY
|
$297.5M
36.41%
YoY
|
$288.8M
108.52%
YoY
|
$285.8M
-7.3%
YoY
|
$193.4M
N/A
|
$218.1M
407.21%
YoY
|
$138.5M
N/A
|
| Cash From Investing Activities |
-$137.2K
-85.37%
YoY
|
-$76.80K
-103.54%
YoY
|
-$1.095M
-167.54%
YoY
|
$2.170M
-199.6%
YoY
|
$1.621M
-128.63%
YoY
|
-$2.179M
-99.84%
YoY
|
-$5.660M
-99.42%
YoY
|
-$1.343B
22.05%
YoY
|
-$974.8M
55.67%
YoY
|
-$1.101B
13.58%
YoY
|
-$1.572B
62.76%
YoY
|
-$626.2M
-24.97%
YoY
|
-$654.4M
N/A
|
-$968.9M
-32.31%
YoY
|
-$965.8M
N/A
|
| Cash From Financing Activities |
$3.839M
4.69%
YoY
|
$9.726M
-2.84%
YoY
|
$3.667M
-250.9%
YoY
|
$10.01M
66.83%
YoY
|
-$2.430M
-118.27%
YoY
|
$6.000M
-91.99%
YoY
|
$13.30M
-99.27%
YoY
|
$74.90M
1460.42%
YoY
|
$1.820B
254.35%
YoY
|
$4.800M
-99.89%
YoY
|
$327.6M
-86.89%
YoY
|
$513.5M
-60.22%
YoY
|
$447.2M
N/A
|
$4.400B
136.19%
YoY
|
$2.498B
N/A
|
| Net Change In Cash |
$2.899M
50.22%
YoY
|
$8.569M
-12.57%
YoY
|
$1.243M
-162.24%
YoY
|
$9.800M
285.62%
YoY
|
-$1.998M
-132.59%
YoY
|
$2.541M
-100.29%
YoY
|
$6.130M
-99.54%
YoY
|
-$878.9M
10.11%
YoY
|
$1.320B
662.74%
YoY
|
-$798.2M
-121.88%
YoY
|
-$955.5M
-157.18%
YoY
|
$173.1M
-77.36%
YoY
|
-$13.80M
N/A
|
$3.649B
669.16%
YoY
|
$1.671B
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$803.2K
0.4%
YoY
|
-$1.081M
-54.59%
YoY
|
-$1.329M
11.82%
YoY
|
-$2.380M
85.95%
YoY
|
-$1.188M
-21.27%
YoY
|
-$1.280M
-100.33%
YoY
|
-$1.510M
-100.32%
YoY
|
$389.4M
30.89%
YoY
|
$475.5M
66.38%
YoY
|
$297.5M
36.41%
YoY
|
$288.8M
108.52%
YoY
|
$285.8M
-7.3%
YoY
|
$193.4M
N/A
|
$218.1M
407.21%
YoY
|
$138.5M
N/A
|
| Capital Expenditures |
$11.34K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.600K
-99.91%
YoY
|
$3.810K
-100.0%
YoY
|
$3.000M
-99.7%
YoY
|
$1.126B
11.03%
YoY
|
$1.008B
91.52%
YoY
|
$1.014B
11.19%
YoY
|
$1.422B
47.28%
YoY
|
$526.2M
-36.95%
YoY
|
$654.4M
N/A
|
$911.9M
-36.3%
YoY
|
$965.8M
N/A
|
| Free Cash Flow |
-$814.6K
1.81%
YoY
|
N/A
|
-$1.329M
11.58%
YoY
|
-$2.380M
85.4%
YoY
|
-$1.191M
-73.59%
YoY
|
-$1.284M
-99.83%
YoY
|
-$4.510M
-99.15%
YoY
|
-$736.3M
2.78%
YoY
|
-$532.3M
121.42%
YoY
|
-$716.4M
3.26%
YoY
|
-$1.134B
37.02%
YoY
|
-$240.4M
-54.32%
YoY
|
-$461.0M
N/A
|
-$693.8M
-50.04%
YoY
|
-$827.3M
N/A
|
Loading...