2022 Q4 Form 10-K Financial Statement
#000119312523103964 Filed on April 18, 2023
Income Statement
Concept | 2022 Q4 | 2022 |
---|---|---|
Revenue | $0.00 | $0.00 |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $570.2K | $1.204M |
YoY Change | -45.82% | 13.29% |
Operating Profit | -$1.204M | |
YoY Change | ||
Interest Expense | $1.834M | $3.114M |
YoY Change | 56500.0% | 95999.38% |
% of Operating Profit | ||
Other Income/Expense, Net | $119.1K | $10.50M |
YoY Change | -131.69% | -2895.61% |
Pretax Income | $1.383M | $9.295M |
YoY Change | -197.03% | -747.72% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | $1.383M | $9.295M |
YoY Change | -197.03% | -747.72% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $0.05 | $0.35 |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q4 | 2022 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $936.4K | $936.4K |
YoY Change | -47.63% | -47.63% |
Cash & Equivalents | $936.4K | |
Short-Term Investments | ||
Other Short-Term Assets | $341.0K | $341.0K |
YoY Change | -18.85% | -18.85% |
Inventory | ||
Prepaid Expenses | $341.0K | |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $1.277M | $1.277M |
YoY Change | -42.15% | -42.15% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $215.5M | $215.5M |
YoY Change | 1.47% | 1.47% |
Other Assets | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
Total Long-Term Assets | $215.5M | $215.5M |
YoY Change | 1.31% | 1.31% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.277M | $1.277M |
Total Long-Term Assets | $215.5M | $215.5M |
Total Assets | $216.8M | $216.8M |
YoY Change | 0.86% | 0.86% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $953.5K | $953.5K |
YoY Change | ||
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $978.3K | $978.3K |
YoY Change | 72.07% | 72.07% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $267.5K | $267.5K |
YoY Change | ||
Other Long-Term Liabilities | $8.387M | $8.387M |
YoY Change | -47.03% | -47.03% |
Total Long-Term Liabilities | $8.655M | $8.655M |
YoY Change | -45.34% | -45.34% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $978.3K | $978.3K |
Total Long-Term Liabilities | $8.655M | $8.655M |
Total Liabilities | $9.633M | $9.633M |
YoY Change | -41.27% | -41.27% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$8.356M | |
YoY Change | -39.7% | |
Common Stock | $0.00 | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$8.356M | $207.2M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $216.8M | $216.8M |
YoY Change | 0.86% | 0.86% |
Cashflow Statement
Concept | 2022 Q4 | 2022 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.383M | $9.295M |
YoY Change | -197.03% | -747.72% |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | -$645.4K | -$1.059M |
YoY Change | 67.74% | 86.52% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
Cash From Investing Activities | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $0.00 | |
YoY Change | -100.0% | |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 404.6K | 207.5K |
YoY Change | -99.81% | -99.9% |
NET CHANGE | ||
Cash From Operating Activities | -645.4K | -1.059M |
Cash From Investing Activities | 0.000 | 0.000 |
Cash From Financing Activities | 404.6K | 207.5K |
Net Change In Cash | -240.9K | -851.6K |
YoY Change | -113.56% | -147.63% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$645.4K | -$1.059M |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001851909 | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
00-0000000 | |
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
001-40912 | |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
Compass Digital Acquisition Corp. | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
E9 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
3626 N Hall St, Suite 910 | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Dallas | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
75219 | |
CY2022 | dei |
City Area Code
CityAreaCode
|
214 | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
526-4423 | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2022 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2022 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
true | |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
688 | |
CY2022 | dei |
Auditor Name
AuditorName
|
Marcum LLP | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Boston, MA, USA | |
CY2022Q2 | dei |
Entity Public Float
EntityPublicFloat
|
204900000 | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
936434 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1788014 | |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
340965 | |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
420167 | |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1277399 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2208181 | |
CY2022Q4 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
215521445 | |
CY2021Q4 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
212407824 | |
CY2022Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
0 | |
CY2021Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
332632 | |
CY2022Q4 | us-gaap |
Assets
Assets
|
216798844 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
214948637 | |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
953511 | |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
191669 | |
CY2022Q4 | us-gaap |
Due To Other Related Parties Classified Current
DueToOtherRelatedPartiesClassifiedCurrent
|
24821 | |
CY2021Q4 | us-gaap |
Due To Other Related Parties Classified Current
DueToOtherRelatedPartiesClassifiedCurrent
|
376902 | |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
978332 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
568571 | |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
0 | |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
676712 | |
CY2022Q4 | cdaq |
Underwriters Fees Payable
UnderwritersFeesPayable
|
7434171 | |
CY2021Q4 | cdaq |
Underwriters Fees Payable
UnderwritersFeesPayable
|
7434171 | |
CY2022Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
267500 | |
CY2021Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
60000 | |
CY2022Q4 | cdaq |
Warrant Liability
WarrantLiability
|
952979 | |
CY2021Q4 | cdaq |
Warrant Liability
WarrantLiability
|
8338560 | |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
9632982 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
17078014 | |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
215521445 | |
CY2021Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
212404880 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2022Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
0 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
0 | |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-8356114 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-14534788 | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-8355583 | |
CY2021Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-14534257 | |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
216798844 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
214948637 | |
CY2022 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
1203963 | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
1099668 | ||
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1203963 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1099668 | ||
CY2022 | us-gaap |
Interest Income Other
InterestIncomeOther
|
3113621 | |
us-gaap |
Interest Income Other
InterestIncomeOther
|
3244 | ||
CY2022 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-7385581 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
375560 | ||
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
10499202 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-372316 | ||
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9295239 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1471984 | ||
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
0 | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
25000 | ||
us-gaap |
Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
|
207674880 | ||
us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
12372371 | ||
us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
4015098 | ||
cdaq |
Reclassifications Of Permanent To Temporary Equity Value
ReclassificationsOfPermanentToTemporaryEquityValue
|
-212404880 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-1471984 | ||
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-14534257 | |
CY2022 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
3116565 | |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
9295239 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-8355583 | |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9295239 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1471984 | ||
CY2022 | cdaq |
Interest Earned On Marketable Securities Held In Trust Account
InterestEarnedOnMarketableSecuritiesHeldInTrustAccount
|
3113621 | |
cdaq |
Interest Earned On Marketable Securities Held In Trust Account
InterestEarnedOnMarketableSecuritiesHeldInTrustAccount
|
2944 | ||
CY2022 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-7385581 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
375560 | ||
CY2022 | cdaq |
Transaction Costs Allocated To Warrant Liability
TransactionCostsAllocatedToWarrantLiability
|
0 | |
cdaq |
Transaction Costs Allocated To Warrant Liability
TransactionCostsAllocatedToWarrantLiability
|
678883 | ||
CY2022 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-411833 | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
752799 | ||
CY2022 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
85131 | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
228586 | ||
CY2022 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-352081 | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
376902 | ||
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1059080 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-567796 | ||
CY2022 | cdaq |
Cash Deposited In Trust Account
CashDepositedInTrustAccount
|
0 | |
cdaq |
Cash Deposited In Trust Account
CashDepositedInTrustAccount
|
212404880 | ||
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-212404880 | ||
CY2022 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
208356781 | ||
CY2022 | cdaq |
Proceeds From Private Warrants
ProceedsFromPrivateWarrants
|
0 | |
cdaq |
Proceeds From Private Warrants
ProceedsFromPrivateWarrants
|
7248098 | ||
CY2022 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
207500 | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
60000 | ||
CY2022 | cdaq |
Proceeds From Promissory Notes Payable
ProceedsFromPromissoryNotesPayable
|
0 | |
cdaq |
Proceeds From Promissory Notes Payable
ProceedsFromPromissoryNotesPayable
|
0 | ||
CY2022 | cdaq |
Payments Of Offering Costs
PaymentsOfOfferingCosts
|
0 | |
cdaq |
Payments Of Offering Costs
PaymentsOfOfferingCosts
|
904189 | ||
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
207500 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
214760690 | ||
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-851580 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1788014 | ||
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1788014 | |
CY2021Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
936434 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1788014 | |
CY2022 | cdaq |
Deferred Underwriting Commissions
DeferredUnderwritingCommissions
|
0 | |
cdaq |
Deferred Underwriting Commissions
DeferredUnderwritingCommissions
|
7434171 | ||
CY2022 | cdaq |
Deferred Offering Costs Paid By Sponsor In Exchange For Issuance Of Class B Ordinary Shares
DeferredOfferingCostsPaidBySponsorInExchangeForIssuanceOfClassBOrdinaryShares
|
0 | |
cdaq |
Deferred Offering Costs Paid By Sponsor In Exchange For Issuance Of Class B Ordinary Shares
DeferredOfferingCostsPaidBySponsorInExchangeForIssuanceOfClassBOrdinaryShares
|
25000 | ||
CY2022 | cdaq |
Accretion Of Class A Ordinary Shares To Redemption Value
AccretionOfClassAOrdinarySharesToRedemptionValue
|
3116565 | |
cdaq |
Accretion Of Class A Ordinary Shares To Redemption Value
AccretionOfClassAOrdinarySharesToRedemptionValue
|
0 | ||
CY2022 | cdaq |
Offering Costs Included In Accounts Payable And Accrued Expenses Long Term
OfferingCostsIncludedInAccountsPayableAndAccruedExpensesLongTerm
|
0 | |
cdaq |
Offering Costs Included In Accounts Payable And Accrued Expenses Long Term
OfferingCostsIncludedInAccountsPayableAndAccruedExpensesLongTerm
|
676712 | ||
CY2021Q4 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
10 | |
CY2021Q4 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
200000000 | |
CY2022 | cdaq |
Purchased An Aggregate
PurchasedAnAggregate
|
20000000 | |
CY2022 | cdaq |
Offering Price
OfferingPrice
|
10 | |
CY2022 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
200000000 | |
CY2022 | us-gaap |
Payments For Underwriting Expense
PaymentsForUnderwritingExpense
|
199999 | |
CY2022 | cdaq |
Allocation Of Offering Costs And Founders Shares To Warrant Expense
AllocationOfOfferingCostsAndFoundersSharesToWarrantExpense
|
631124 | |
CY2022 | cdaq |
Fair Value In Excess Of Consideration
FairValueInExcessOfConsideration
|
10414655 | |
CY2021Q4 | cdaq |
Net Proceeds
NetProceeds
|
200000000 | |
CY2021Q4 | cdaq |
Price Per Share
PricePerShare
|
10 | |
CY2021Q4 | cdaq |
Maturity Days
MaturityDays
|
P185D | |
CY2021Q4 | cdaq |
Private Placement Warrants
PrivatePlacementWarrants
|
165398 | |
CY2021Q4 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
1.5 | |
CY2021Q4 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
248097 | |
CY2022Q4 | us-gaap |
General Fair Value Hedge Information Minimum R Square Percentage
GeneralFairValueHedgeInformationMinimumRSquarePercentage
|
0.80 | |
CY2022 | cdaq |
Percentage Of Outstanding Voting Securities
PercentageOfOutstandingVotingSecurities
|
0.50 | |
CY2022Q4 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Indefinite Lived Intangible Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIndefiniteLivedIntangibleAssets
|
5000001 | |
CY2022 | cdaq |
Aggregate Share Percentage
AggregateSharePercentage
|
0.15 | |
CY2022 | cdaq |
Trust Account Per Share
TrustAccountPerShare
|
10 | |
CY2022 | cdaq |
Dissolution Expenses
DissolutionExpenses
|
100000 | |
CY2022 | cdaq |
Public Per Shares
PublicPerShares
|
10 | |
CY2022 | cdaq |
Value Of The Trust Assets
ValueOfTheTrustAssets
|
10 | |
CY2022Q4 | cdaq |
Operating Bank Account
OperatingBankAccount
|
936434 | |
CY2022 | cdaq |
Working Capital
WorkingCapital
|
299067 | |
CY2022Q4 | cdaq |
Cash Payments
CashPayments
|
25000 | |
CY2022Q4 | cdaq |
Working Capital Loans
WorkingCapitalLoans
|
267500 | |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="margin-top: 18pt; margin-bottom: 0pt; margin-left: 2%; font-size: 10pt; font-family: "Times New Roman";"><div style="font-weight:bold;display:inline;"><div style="font-style: normal; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-style:italic;display:inline;">Use of Estimates </div></div></div></div> <div style="margin-top:6pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. </div> <div style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates. </div> | |
CY2022Q4 | us-gaap |
Cash
Cash
|
936434 | |
CY2021Q4 | us-gaap |
Cash
Cash
|
1788014 | |
CY2022 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="margin-top: 18pt; margin-bottom: 0pt; margin-left: 2%; font-size: 10pt; font-family: "Times New Roman";"><div style="font-weight:bold;display:inline;"><div style="font-style: normal; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-style:italic;display:inline;">Concentration of Credit Risk </div></div></div></div> <div style="margin-top:6pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman">Financial instruments that potentially subject the Company to concentration of credit risk consist of a cash account in a financial institution which, at times may exceed the Federal Depository Insurance Corporation coverage limit of $250,000. The Company has not experienced losses on this account and management believes the Company is not exposed to significant risks on such account. </div> | |
CY2022 | us-gaap |
Interest Income Deposits With Other Federal Home Loan Banks
InterestIncomeDepositsWithOtherFederalHomeLoanBanks
|
250000 | |
CY2022 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
3116565 | |
us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
0 | ||
CY2022 | cdaq |
Revisions To Prior Periods Financial Statements
RevisionsToPriorPeriodsFinancialStatements
|
<div style="font-family: "Times New Roman"; font-size: 10pt; margin-top: 18pt; margin-bottom: 0pt; margin-left: 2%;;text-indent: 0px;"><div style="letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-weight:bold;display:inline;"><div style="font-style: normal; letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-style:italic;display:inline;">Revisions To Prior Periods’ Financial Statements </div></div></div></div></div> <div style="letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-family: "Times New Roman"; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"/></div> <div style="text-indent: 4%; font-family: Times New Roman; font-size: 10pt; margin-top: 6pt; margin-bottom: 0pt;"><div style="letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-family: "Times New Roman"; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">In the fourth quarter of 2022, the Company identified errors of not recognizing unbilled legal fees incurred during the periods ended December 31, 2021, the three months ended March 31, 2022, the three and six months ended June 30, 2022, and the three and nine months ended September 30, 2022. Legal fees incurred and unbilled amounted </div></div><div style="letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-family: "Times New Roman"; font-size: 10pt; letter-spacing: 0px; top: 0px;;text-indent: 0px;;display:inline;"> to $676,712 as of December 31, 2021, which were for legal services related to the Company’s IPO. The Company should have accrued for this legal expense, of which $639,795 should have been charged to shareholders’ deficit on the balance sheet upon the completion of the Initial Public Offering and $36,917 should have been expensed to the statement of operations and included in formation costs and other operating expenses attributable to warrant liabilities. <div style="text-indent: 0px; letter-spacing: 0px; top: 0px;;display:inline;">Additional legal<div style="letter-spacing: 0px; top: 0px;;display:inline;"> </div></div>fees incurred and unbilled were $88,215, $28,966, <div style="letter-spacing: 0px; top: 0px;;display:inline;">and </div>$58,148 </div></div><div style="letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-family: "Times New Roman"; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">during the quarters ended March 31, 2022, June 30, 2022, and September 30, 2022, respectively. These amounts relate to legal services for search of business combination, as such should have been recorded as expense and accrued as long-term liabilities. The Company recognized all of these previously unrecorded legal fees during the year and three months ended December 31, 2022. </div></div></div> <div style="text-indent: 4%; font-family: Times New Roman; font-size: 10pt; margin-top: 12pt; margin-bottom: 0pt;"><div style="letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-family: "Times New Roman"; font-size: 10pt; letter-spacing: 0px; top: 0px;;text-indent: 0px;;display:inline;"><div style="null;text-indent: 0px;;display:inline;">The errors result in an understatement of long-term accounts payable and accrued expenses and understatement of accumulated deficit of</div> $676,712 <div style="null;text-indent: 0px;;display:inline;">on the balance sheet as of December 31, 2021, and an understatement of formation costs and other operating expenses and understatement of net loss of</div> $36,917 <div style="null;text-indent: 0px;;display:inline;">on the statement of operations from March 8 (inception) to December 31, 2021. The errors lead to understatement of formation costs and other operating expenses on the statements of operations, respectively, of</div> $88,215 <div style="null;text-indent: 0px;;display:inline;">for the three months ended March 31, 2022,</div><div style="null;text-indent: 0px;;display:inline;"> </div>$28,966 <div style="null;text-indent: 0px;;display:inline;">and $117,181 for the three and six months ended June 30, 2022, and</div> $58,148 <div style="display:inline;">and $175,329 for three and nine months ended September 30, 2022. As of March 31, 2022, June 30, 2022, and September 30, 2022, the errors lead to understatement of accounts payable and accrued expenses and understatement of accumulated deficit on the balance sheets of</div> $764,927, $793,893, and $852,041, respectively. The unbilled legal fees not recognized do not impact the Company’s cash position in the prior periods, and have less than 0.5% impact on the Company’s investment held in trust account balance as of the end of each prior period. </div></div></div> <div style="letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-family: "Times New Roman"; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"/></div><div style="letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-family: "Times New Roman"; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"/></div> <div style="text-indent: 4%; font-family: Times New Roman; font-size: 10pt; margin-top: 12pt; margin-bottom: 0pt;"><div style="display:inline;"><div style="font-family: "Times New Roman"; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;">The Company evaluated the materiality of the errors described above from a qualitative and quantitative perspective. Based on such evaluation, the Company concluded that while the accumulation of the errors were significant for the year ended December 31, 2022, the correction would not be material to the financial position or results of operations for the period ended December 31, 2021, nor did it have an effect on the trend of financial results, taking into account the requirements of SEC Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements (“SAB 108”). The Company also concluded the correction would not be material to the financial position or results of operations for the three, six and nine month periods ended March 31, 2022, June 30, 2022, and September 30, 2022, respectively. The quarterly amounts for the 2022 balances will revised in the future 2023 quarterly filings when quarterly comparative financial statements are filed. Accordingly, the Company has revised the accompanying financial statements as of December 31, 2022, and for the period from March 8, 2021 (inception) to December 31, 2021 to correct this error. </div></div></div> <div style="letter-spacing: 0px; top: 0px;;display:inline;"><div style="font-family: "Times New Roman"; font-size: 10pt; letter-spacing: 0px; top: 0px;;display:inline;"> </div></div><div style="letter-spacing: 0px; top: 0px; background: none;;display:inline;"><div style="font-family: "Times New Roman"; font-size: 10pt; letter-spacing: 0px; top: 0px; background: none; text-decoration: none;;display:inline;"> </div></div> | |
cdaq |
Percentage Of Impact On Investment Held In Trust Account
PercentageOfImpactOnInvestmentHeldInTrustAccount
|
0.005 | ||
CY2022 | cdaq |
Percentage Of Impact On Investment Held In Trust Account
PercentageOfImpactOnInvestmentHeldInTrustAccount
|
0.005 | |
CY2021Q4 | us-gaap |
Shares Issued
SharesIssued
|
20000000 | |
CY2021Q4 | cdaq |
Underwriters Shares Exercised
UnderwritersSharesExercised
|
23000000 | |
CY2021Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
10 | |
CY2021Q4 | cdaq |
Gross Proceeds
GrossProceeds
|
200000000 | |
CY2021Q4 | cdaq |
Incurring Offering Costs
IncurringOfferingCosts
|
11929189 | |
CY2021Q4 | us-gaap |
Expense Related To Distribution Or Servicing And Underwriting Fees
ExpenseRelatedToDistributionOrServicingAndUnderwritingFees
|
4000000 | |
CY2021Q4 | cdaq |
Deferred Underwriting Fees
DeferredUnderwritingFees
|
7000000 | |
CY2021Q4 | cdaq |
Other Offering Costs
OtherOfferingCosts
|
929189 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | cdaq |
Shares Issued1
sharesIssued1
|
20000000 | |
CY2021Q4 | cdaq |
Public Offering Price Per Share
PublicOfferingPricePerShare
|
10 | |
CY2021Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1240488 | |
CY2021Q4 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
248097 | |
CY2022 | cdaq |
Sponsor Purchased
SponsorPurchased
|
4666667 | |
CY2022Q4 | cdaq |
Price Per Warrant
PricePerWarrant
|
1.5 | |
CY2022 | us-gaap |
Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
|
7000000 | |
CY2022 | cdaq |
Aggregate Of Private Placement Warrants
AggregateOfPrivatePlacementWarrants
|
186667 | |
CY2021Q1 | us-gaap |
Shares Issued
SharesIssued
|
5750000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
25000 | |
CY2021Q2 | us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
721402 | |
cdaq |
Founder Shares Subject To Forfeiture
FounderSharesSubjectToForfeiture
|
750000 | ||
cdaq |
Companys Issued And Outstanding Percentage
CompanysIssuedAndOutstandingPercentage
|
0.20 | ||
CY2022Q4 | us-gaap |
Share Price
SharePrice
|
12 | |
CY2022Q4 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
0.004 | |
CY2021Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
250000 | |
CY2021Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
195000 | |
CY2022Q4 | us-gaap |
Due To Officers Or Stockholders Noncurrent
DueToOfficersOrStockholdersNoncurrent
|
1000000 | |
CY2022Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
1.5 | |
CY2022 | cdaq |
Issued Of Unsecured Promissory Note
IssuedOfUnsecuredPromissoryNote
|
1000000 | |
CY2022 | cdaq |
Drawing
Drawing
|
267500 | |
cdaq |
Drawing
Drawing
|
60000 | ||
CY2022 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
10000 | |
CY2022 | cdaq |
Underwriters Shares Additional Units
UnderwritersSharesAdditionalUnits
|
3000000 | |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
|
6666667 | |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
4666667 | |
CY2022 | cdaq |
Warrants Expire Date
WarrantsExpireDate
|
P5Y | |
CY2022 | cdaq |
Total Equity Proceeds
TotalEquityProceeds
|
0.60 | |
CY2021Q4 | us-gaap |
Preferred Units Authorized
PreferredUnitsAuthorized
|
1000000 | |
CY2022Q4 | us-gaap |
Preferred Units Authorized
PreferredUnitsAuthorized
|
1000000 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Preferred Units Issued
PreferredUnitsIssued
|
0 | |
CY2022Q4 | us-gaap |
Preferred Units Outstanding
PreferredUnitsOutstanding
|
0 | |
CY2021Q4 | us-gaap |
Preferred Units Outstanding
PreferredUnitsOutstanding
|
0 | |
CY2022Q4 | us-gaap |
Preferred Units Issued
PreferredUnitsIssued
|
0 | |
CY2022 | cdaq |
Companys Issued And Outstanding Percentage
CompanysIssuedAndOutstandingPercentage
|
0.20 | |
CY2022Q4 | cdaq |
Redemption Value Of Warrants
RedemptionValueOfWarrants
|
18 | |
CY2022Q4 | cdaq |
Fair Value Of Warrant Liability Transfer From Level To Level One
FairValueOfWarrantLiabilityTransferFromLevelToLevelOne
|
0 |