2024 Q3 Form 10-Q Financial Statement
#000149315224045998 Filed on November 14, 2024
Income Statement
Concept | 2024 Q3 |
---|---|
Revenue | |
YoY Change | |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | |
YoY Change | |
% of Gross Profit | |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | |
YoY Change | |
% of Gross Profit | |
Operating Expenses | |
YoY Change | |
Operating Profit | -$4.944M |
YoY Change | 731.04% |
Interest Expense | |
YoY Change | |
% of Operating Profit | |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | |
YoY Change | |
Income Tax | |
% Of Pretax Income | |
Net Earnings | -$4.568M |
YoY Change | -327.37% |
Net Earnings / Revenue | |
Basic Earnings Per Share | |
Diluted Earnings Per Share | |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | |
YoY Change | |
Cash & Equivalents | $33.54K |
Short-Term Investments | |
Other Short-Term Assets | |
YoY Change | |
Inventory | |
Prepaid Expenses | $23.63K |
Receivables | |
Other Receivables | |
Total Short-Term Assets | $57.18K |
YoY Change | -89.34% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | |
YoY Change | |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | |
YoY Change | |
Total Long-Term Assets | $27.37M |
YoY Change | -87.74% |
TOTAL ASSETS | |
Total Short-Term Assets | $57.18K |
Total Long-Term Assets | $27.37M |
Total Assets | $27.43M |
YoY Change | -87.74% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $550.9K |
YoY Change | 82.71% |
Accrued Expenses | $557.7K |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $5.537M |
YoY Change | 497.63% |
LONG-TERM LIABILITIES | |
Long-Term Debt | |
YoY Change | |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $5.537M |
Total Long-Term Liabilities | |
Total Liabilities | $6.264M |
YoY Change | 76.46% |
SHAREHOLDERS EQUITY | |
Retained Earnings | -$6.207M |
YoY Change | 105.96% |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | -$6.207M |
YoY Change | |
Total Liabilities & Shareholders Equity | $27.43M |
YoY Change | -87.74% |
Cashflow Statement
Concept | 2024 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$4.568M |
YoY Change | -327.37% |
Depreciation, Depletion And Amortization | |
YoY Change | |
Cash From Operating Activities | |
YoY Change | |
INVESTING ACTIVITIES | |
Capital Expenditures | |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | |
YoY Change | |
Cash From Investing Activities | |
YoY Change | |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | |
YoY Change | |
NET CHANGE | |
Cash From Operating Activities | |
Cash From Investing Activities | |
Cash From Financing Activities | |
Net Change In Cash | |
YoY Change | |
FREE CASH FLOW | |
Cash From Operating Activities | |
Capital Expenditures | |
Free Cash Flow | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2024Q3 | CDAQ |
Gain On Settlement Of Professional Legal Fees
GainOnSettlementOfProfessionalLegalFees
|
usd | |
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
00-0000000 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001851909 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Entity File Number
EntityFileNumber
|
001-40912 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Compass Digital Acquisition Corp. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
E9 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
195 US HWY 50 | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 309 | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NV | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
89448 | ||
dei |
City Area Code
CityAreaCode
|
(775) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
339-1671 | ||
CY2024Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
30000 | usd |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
57177 | usd |
CY2024Q3 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
27369390 | usd |
CY2024Q3 | us-gaap |
Assets
Assets
|
27426567 | usd |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
550873 | usd |
CY2024Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2023Q4 | CDAQ |
Nonredemption Liability
NonredemptionLiability
|
usd | |
CY2024Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q3 | CDAQ |
Nonredemption Expense
NonredemptionExpense
|
usd | |
CDAQ |
Nonredemption Expense
NonredemptionExpense
|
usd | ||
CY2024Q3 | CDAQ |
Gain On Settlement Of Deferred Underwriting Fees Attributable To Public Warrants
GainOnSettlementOfDeferredUnderwritingFeesAttributableToPublicWarrants
|
usd | |
CDAQ |
Gain On Settlement Of Deferred Underwriting Fees Attributable To Public Warrants
GainOnSettlementOfDeferredUnderwritingFeesAttributableToPublicWarrants
|
usd | ||
CDAQ |
Gain On Settlement Of Professional Legal Fees
GainOnSettlementOfProfessionalLegalFees
|
usd | ||
CY2024Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
usd | |
CDAQ |
Gain On Settlement Of Deferred Underwriting Fees Attributable To Public Warrants
GainOnSettlementOfDeferredUnderwritingFeesAttributableToPublicWarrants
|
usd | ||
CDAQ |
Gain On Settlement Of Professional Legal Fees
GainOnSettlementOfProfessionalLegalFees
|
usd | ||
CDAQ |
Nonredemption Expense
NonredemptionExpense
|
usd | ||
us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
usd | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | ||
CDAQ |
Redemption Of Ordinary Shares Subject To Possible Redemption
RedemptionOfOrdinarySharesSubjectToPossibleRedemption
|
usd | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
usd | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
usd | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
usd | ||
CDAQ |
Proceeds From Capital Contribution From Sponsor
ProceedsFromCapitalContributionFromSponsor
|
usd | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
usd | ||
CDAQ |
Return Of Excess Contribution Capital To Legacy Sponsor
ReturnOfExcessContributionCapitalToLegacySponsor
|
usd | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
usd | ||
CDAQ |
Allocation Of Polar Capital Investment Payable Proceeds To Equity Instrument
AllocationOfPolarCapitalInvestmentPayableProceedsToEquityInstrument
|
usd | ||
CDAQ |
Deferred Underwriting Fees Waiver
DeferredUnderwritingFeesWaiver
|
usd | ||
us-gaap |
Stock Issued1
StockIssued1
|
usd | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Zephyr Cove | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
true | ||
CY2024Q3 | us-gaap |
Cash
Cash
|
33544 | usd |
CY2023Q4 | us-gaap |
Cash
Cash
|
44046 | usd |
CY2024Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
23633 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
35635 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
79681 | usd |
CY2023Q4 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
55347556 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
55427237 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
476567 | usd |
CY2024Q3 | CDAQ |
Nonredemption Liability
NonredemptionLiability
|
4076270 | usd |
CY2024Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
125000 | usd |
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
125000 | usd |
CY2024Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
557671 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
167798 | usd |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5537087 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
860274 | usd |
CY2024Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
726646 | usd |
CY2023Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
588464 | usd |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
6263733 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
1448738 | usd |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-6207087 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1369588 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-6206556 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-1369057 | usd |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
27426567 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
55427237 | usd |
CY2024Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
837885 | usd |
CY2023Q3 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
564934 | usd |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
1561687 | usd | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
1176968 | usd | |
CY2024Q3 | CDAQ |
Nonredemption Expense
NonredemptionExpense
|
4076270 | usd |
CDAQ |
Nonredemption Expense
NonredemptionExpense
|
4076270 | usd | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
30000 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
90000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
70000 | usd | |
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4944155 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-594934 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5727957 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1246968 | usd | |
CY2024Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
13103 | usd |
CY2023Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
850533 | usd |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
138182 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
1670094 | usd | |
CY2024Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
389048 | usd |
CY2023Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2856382 | usd |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1660199 | usd | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
7729397 | usd | |
CY2023Q3 | CDAQ |
Gain On Settlement Of Deferred Underwriting Fees Attributable To Public Warrants
GainOnSettlementOfDeferredUnderwritingFeesAttributableToPublicWarrants
|
246814 | usd |
CDAQ |
Gain On Settlement Of Deferred Underwriting Fees Attributable To Public Warrants
GainOnSettlementOfDeferredUnderwritingFeesAttributableToPublicWarrants
|
246814 | usd | |
CY2023Q3 | CDAQ |
Gain On Settlement Of Professional Legal Fees
GainOnSettlementOfProfessionalLegalFees
|
351409 | usd |
CDAQ |
Gain On Settlement Of Professional Legal Fees
GainOnSettlementOfProfessionalLegalFees
|
351409 | usd | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4568210 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2009138 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4205940 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
5410558 | usd | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1369057 | usd |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
204549 | usd |
CY2024Q1 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
631967 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-113190 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1909665 | usd |
CY2024Q2 | CDAQ |
Adjustments To Additional Paid In Capital Capital Contribution From Sponsor
AdjustmentsToAdditionalPaidInCapitalCapitalContributionFromSponsor
|
295000 | usd |
CY2024Q2 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
639184 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
475460 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1778389 | usd |
CY2024Q3 | CDAQ |
Adjustments To Additional Paid In Capital Capital Contribution From Sponsor
AdjustmentsToAdditionalPaidInCapitalCapitalContributionFromSponsor
|
120000 | usd |
CY2024Q3 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
409091 | usd |
CY2024Q3 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
389048 | usd |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4568210 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-6206556 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-8355583 | usd |
CY2023Q1 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
2304389 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1389974 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9269998 | usd |
CY2023Q2 | CDAQ |
Remeasurement Of Ordinary Shares To Redemption Value
RemeasurementOfOrdinarySharesToRedemptionValue
|
2568625 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2011446 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9827177 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-9827177 | usd |
CY2023Q3 | CDAQ |
Gain On Settlement Of Deferred Underwriting Fees
GainOnSettlementOfDeferredUnderwritingFees
|
7187357 | usd |
CY2023Q3 | CDAQ |
Stock Issued During Period Value Return Of Excess Contribution Capital To Legacy Sponsor
StockIssuedDuringPeriodValueReturnOfExcessContributionCapitalToLegacySponsor
|
-49093 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
523000 | usd |
CY2023Q3 | CDAQ |
Remeasurement Of Ordinary Shares To Redemption Value
RemeasurementOfOrdinarySharesToRedemptionValue
|
2856383 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2009138 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2009138 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3013158 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3013158 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4205940 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
5410558 | usd | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1660199 | usd | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
7729397 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
138182 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
1670094 | usd | |
CDAQ |
Gain On Settlement Of Deferred Underwriting Fees Attributable To Public Warrants
GainOnSettlementOfDeferredUnderwritingFeesAttributableToPublicWarrants
|
246814 | usd | |
CDAQ |
Gain On Settlement Of Professional Legal Fees
GainOnSettlementOfProfessionalLegalFees
|
351409 | usd | |
CDAQ |
Nonredemption Expense
NonredemptionExpense
|
4076270 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-12006 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-255528 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
464179 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
222400 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1175502 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-769040 | usd | |
us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
29638365 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
29638365 | usd | |
CDAQ |
Redemption Of Ordinary Shares Subject To Possible Redemption
RedemptionOfOrdinarySharesSubjectToPossibleRedemption
|
29638365 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
750000 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
500000 | usd | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
35000 | usd | |
CDAQ |
Proceeds From Capital Contribution From Sponsor
ProceedsFromCapitalContributionFromSponsor
|
415000 | usd | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
177500 | usd | |
CDAQ |
Return Of Excess Contribution Capital To Legacy Sponsor
ReturnOfExcessContributionCapitalToLegacySponsor
|
49093 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
24821 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-28473365 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
283586 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-10502 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-485454 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
44046 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
936434 | usd |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
33544 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
450980 | usd |
CDAQ |
Allocation Of Polar Capital Investment Payable Proceeds To Equity Instrument
AllocationOfPolarCapitalInvestmentPayableProceedsToEquityInstrument
|
-908636 | usd | |
CDAQ |
Deferred Underwriting Fees Waiver
DeferredUnderwritingFeesWaiver
|
-7187357 | usd | |
us-gaap |
Stock Issued1
StockIssued1
|
523000 | usd | |
CY2021Q4 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
10.00 | |
CY2021Q4 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
200000000 | usd |
CDAQ |
Purchased An Aggregate
PurchasedAnAggregate
|
20000000 | shares | |
CDAQ |
Offering Price
OfferingPrice
|
10.00 | ||
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
200000000 | usd | |
us-gaap |
Payments For Underwriting Expense
PaymentsForUnderwritingExpense
|
199999 | usd | |
CDAQ |
Allocation Of Offering Costs And Founders Shares To Warrant Expense
AllocationOfOfferingCostsAndFoundersSharesToWarrantExpense
|
631124 | usd | |
CDAQ |
Fair Value In Excess Of Consideration
FairValueInExcessOfConsideration
|
10414655 | usd | |
CY2021Q4 | CDAQ |
Net Proceeds
NetProceeds
|
200000000 | usd |
CY2021Q4 | CDAQ |
Price Per Share
PricePerShare
|
10.00 | |
CY2021Q4 | CDAQ |
Maturity Days
MaturityDays
|
P185D | |
CY2021Q4 | CDAQ |
Private Placement Warrants
PrivatePlacementWarrants
|
165398 | shares |
CY2021Q4 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
248097 | usd |
CY2024Q3 | us-gaap |
General Fair Value Hedge Information Minimum R Square Percentage
GeneralFairValueHedgeInformationMinimumRSquarePercentage
|
0.80 | pure |
CDAQ |
Percentage Of Outstanding Voting Securities
PercentageOfOutstandingVotingSecurities
|
0.50 | pure | |
CY2024Q3 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Indefinite Lived Intangible Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIndefiniteLivedIntangibleAssets
|
5000001 | usd |
CDAQ |
Aggregate Share Percentage
AggregateSharePercentage
|
0.15 | pure | |
CDAQ |
Dissolution Expenses
DissolutionExpenses
|
50000 | usd | |
CY2024Q3 | us-gaap |
Share Price
SharePrice
|
10.00 | |
CDAQ |
Value Of The Trust Assets
ValueOfTheTrustAssets
|
10.00 | ||
CY2024Q3 | us-gaap |
Cash
Cash
|
33544 | usd |
CY2024Q3 | CDAQ |
Working Capital Deficit
WorkingCapitalDeficit
|
-5479910 | usd |
CY2024Q3 | CDAQ |
Cash Payments
CashPayments
|
25000 | usd |
CY2024Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
125000 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_849_eus-gaap--UseOfEstimates_zVp4d7TFGanf" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Use of Estimates</i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of the accompanying unaudited condensed financial statements in conformity with GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the accompanying unaudited condensed financial statements and the reported amounts of revenues and expenses during the reporting period.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Making estimates requires Management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the accompanying unaudited condensed financial statements, which Management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2024Q3 | us-gaap |
Cash
Cash
|
33544 | usd |
CY2023Q4 | us-gaap |
Cash
Cash
|
44046 | usd |
CY2024Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2023Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2024Q3 | CDAQ |
Cash Held In The Trust Account
CashHeldInTheTrustAccount
|
27369390 | usd |
CY2023Q4 | CDAQ |
Cash Held In The Trust Account
CashHeldInTheTrustAccount
|
55347556 | usd |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_84E_eus-gaap--ConcentrationRiskCreditRisk_zQ3M74PVDB2h" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Concentration of Credit Risk</i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to concentration of credit risk consist of a cash account in a financial institution which, at times may exceed the Federal Deposit Insurance Corporation coverage limit of $<span id="xdx_905_eus-gaap--CashFDICInsuredAmount_iI_c20240930_zDRzMnWaA43l" title="FDIC insured amount">250,000</span>. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>COMPASS DIGITAL ACQUISITION CORP.</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>SEPTEMBER 30, 2024</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2024Q3 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2021Q4 | us-gaap |
Shares Issued
SharesIssued
|
20000000 | shares |
CY2021Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
10.00 | |
CY2021Q4 | CDAQ |
Gross Proceeds
GrossProceeds
|
200000000 | usd |
CY2021Q4 | CDAQ |
Incurring Offering Costs
IncurringOfferingCosts
|
11929189 | usd |
CY2021Q4 | us-gaap |
Expense Related To Distribution Or Servicing And Underwriting Fees
ExpenseRelatedToDistributionOrServicingAndUnderwritingFees
|
4000000 | usd |
CY2021Q4 | CDAQ |
Deferred Underwriting Fees
DeferredUnderwritingFees
|
7000000 | usd |
CY2021Q4 | CDAQ |
Other Offering Costs
OtherOfferingCosts
|
929189 | usd |
CY2021Q4 | CDAQ |
Shares Issued1
SharesIssued1
|
20000000 | shares |
CY2021Q4 | CDAQ |
Public Offering Price Per Share
PublicOfferingPricePerShare
|
10.00 | |
CY2021Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1240488 | shares |
CY2021Q4 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
248097 | usd |
CDAQ |
Sponsor Purchased
SponsorPurchased
|
4666667 | shares | |
CY2024Q3 | CDAQ |
Price Per Warrant
PricePerWarrant
|
1.50 | |
us-gaap |
Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
|
7000000 | usd | |
CDAQ |
Aggregate Of Private Placement Warrants
AggregateOfPrivatePlacementWarrants
|
186667 | shares | |
CY2021Q1 | us-gaap |
Shares Issued
SharesIssued
|
5750000 | shares |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
25000 | usd |
CDAQ |
Founder Shares Subject To Forfeiture
FounderSharesSubjectToForfeiture
|
750000 | shares | |
CDAQ |
Companys Issued And Outstanding Percentage
CompanysIssuedAndOutstandingPercentage
|
0.20 | pure | |
CY2024Q3 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
0.004 | |
CY2024Q3 | CDAQ |
Proceeds From Capital Contribution From Sponsor
ProceedsFromCapitalContributionFromSponsor
|
120000 | usd |
CDAQ |
Proceeds From Capital Contribution From Sponsor
ProceedsFromCapitalContributionFromSponsor
|
415000 | usd | |
CY2024Q3 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
1.50 | |
CY2021 | CDAQ |
Issued Of Unsecured Promissory Note
IssuedOfUnsecuredPromissoryNote
|
1000000 | usd |
CY2024Q3 | CDAQ |
Withdrawn Of Outstanding Working Capital Loans
WithdrawnOfOutstandingWorkingCapitalLoans
|
125000 | usd |
CY2023Q4 | CDAQ |
Withdrawn Of Outstanding Working Capital Loans
WithdrawnOfOutstandingWorkingCapitalLoans
|
125000 | usd |
CY2023Q3 | CDAQ |
Working Capital Loans
WorkingCapitalLoans
|
1500000 | usd |
us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
10000 | usd | |
CY2024Q3 | us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
30000 | usd |
us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
90000 | usd | |
CY2023Q3 | us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
30000 | usd |
us-gaap |
Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
|
70000 | usd | |
CDAQ |
Underwriters Shares Additional Units
UnderwritersSharesAdditionalUnits
|
3000000 | shares | |
CY2024Q3 | CDAQ |
Deferred Underwriting Fee
DeferredUnderwritingFee
|
7434171 | usd |
CY2024Q3 | CDAQ |
Accumulated Deficit
AccumulatedDeficit
|
7187357 | usd |
CY2024Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
|
6666667 | shares |
CY2024Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
4666667 | shares |
CDAQ |
Warrants Expire Date
WarrantsExpireDate
|
P5Y | ||
us-gaap |
Sale Of Stock Percentage Of Ownership After Transaction
SaleOfStockPercentageOfOwnershipAfterTransaction
|
0.60 | pure | |
CY2024Q3 | us-gaap |
Preferred Units Authorized
PreferredUnitsAuthorized
|
1000000 | shares |
CY2023Q4 | us-gaap |
Preferred Units Authorized
PreferredUnitsAuthorized
|
1000000 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Preferred Units Issued
PreferredUnitsIssued
|
0 | shares |
CY2024Q3 | us-gaap |
Preferred Units Outstanding
PreferredUnitsOutstanding
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Units Issued
PreferredUnitsIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Units Outstanding
PreferredUnitsOutstanding
|
0 | shares |
CDAQ |
Companys Issued And Outstanding Percentage
CompanysIssuedAndOutstandingPercentage
|
0.20 | pure | |
CY2024Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |