2024 Q3 Form 10-Q Financial Statement

#000149315224045998 Filed on November 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q3
Revenue
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses
YoY Change
Operating Profit -$4.944M
YoY Change 731.04%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income
YoY Change
Income Tax
% Of Pretax Income
Net Earnings -$4.568M
YoY Change -327.37%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $33.54K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses $23.63K
Receivables
Other Receivables
Total Short-Term Assets $57.18K
YoY Change -89.34%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $27.37M
YoY Change -87.74%
TOTAL ASSETS
Total Short-Term Assets $57.18K
Total Long-Term Assets $27.37M
Total Assets $27.43M
YoY Change -87.74%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $550.9K
YoY Change 82.71%
Accrued Expenses $557.7K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.537M
YoY Change 497.63%
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $5.537M
Total Long-Term Liabilities
Total Liabilities $6.264M
YoY Change 76.46%
SHAREHOLDERS EQUITY
Retained Earnings -$6.207M
YoY Change 105.96%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$6.207M
YoY Change
Total Liabilities & Shareholders Equity $27.43M
YoY Change -87.74%

Cashflow Statement

Concept 2024 Q3
OPERATING ACTIVITIES
Net Income -$4.568M
YoY Change -327.37%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities
YoY Change
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities
Cash From Investing Activities
Cash From Financing Activities
Net Change In Cash
YoY Change
FREE CASH FLOW
Cash From Operating Activities
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q3 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2024Q3 CDAQ Gain On Settlement Of Professional Legal Fees
GainOnSettlementOfProfessionalLegalFees
usd
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
00-0000000
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Transition Report
DocumentTransitionReport
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Central Index Key
EntityCentralIndexKey
0001851909
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Entity File Number
EntityFileNumber
001-40912
dei Entity Registrant Name
EntityRegistrantName
Compass Digital Acquisition Corp.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
E9
dei Entity Address Address Line1
EntityAddressAddressLine1
195 US HWY 50
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 309
dei Entity Address State Or Province
EntityAddressStateOrProvince
NV
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
89448
dei City Area Code
CityAreaCode
(775)
dei Local Phone Number
LocalPhoneNumber
339-1671
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
30000 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
57177 usd
CY2024Q3 us-gaap Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
27369390 usd
CY2024Q3 us-gaap Assets
Assets
27426567 usd
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
550873 usd
CY2024Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
dei Amendment Flag
AmendmentFlag
false
CY2023Q4 CDAQ Nonredemption Liability
NonredemptionLiability
usd
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q3 CDAQ Nonredemption Expense
NonredemptionExpense
usd
CDAQ Nonredemption Expense
NonredemptionExpense
usd
CY2024Q3 CDAQ Gain On Settlement Of Deferred Underwriting Fees Attributable To Public Warrants
GainOnSettlementOfDeferredUnderwritingFeesAttributableToPublicWarrants
usd
CDAQ Gain On Settlement Of Deferred Underwriting Fees Attributable To Public Warrants
GainOnSettlementOfDeferredUnderwritingFeesAttributableToPublicWarrants
usd
CDAQ Gain On Settlement Of Professional Legal Fees
GainOnSettlementOfProfessionalLegalFees
usd
CY2024Q3 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
usd
CDAQ Gain On Settlement Of Deferred Underwriting Fees Attributable To Public Warrants
GainOnSettlementOfDeferredUnderwritingFeesAttributableToPublicWarrants
usd
CDAQ Gain On Settlement Of Professional Legal Fees
GainOnSettlementOfProfessionalLegalFees
usd
CDAQ Nonredemption Expense
NonredemptionExpense
usd
us-gaap Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CDAQ Redemption Of Ordinary Shares Subject To Possible Redemption
RedemptionOfOrdinarySharesSubjectToPossibleRedemption
usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
usd
CDAQ Proceeds From Capital Contribution From Sponsor
ProceedsFromCapitalContributionFromSponsor
usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
usd
CDAQ Return Of Excess Contribution Capital To Legacy Sponsor
ReturnOfExcessContributionCapitalToLegacySponsor
usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
usd
CDAQ Allocation Of Polar Capital Investment Payable Proceeds To Equity Instrument
AllocationOfPolarCapitalInvestmentPayableProceedsToEquityInstrument
usd
CDAQ Deferred Underwriting Fees Waiver
DeferredUnderwritingFeesWaiver
usd
us-gaap Stock Issued1
StockIssued1
usd
dei Entity Address City Or Town
EntityAddressCityOrTown
Zephyr Cove
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
true
CY2024Q3 us-gaap Cash
Cash
33544 usd
CY2023Q4 us-gaap Cash
Cash
44046 usd
CY2024Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
23633 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
35635 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
79681 usd
CY2023Q4 us-gaap Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
55347556 usd
CY2023Q4 us-gaap Assets
Assets
55427237 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
476567 usd
CY2024Q3 CDAQ Nonredemption Liability
NonredemptionLiability
4076270 usd
CY2024Q3 us-gaap Notes Payable Current
NotesPayableCurrent
125000 usd
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
125000 usd
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
557671 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
167798 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
5537087 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
860274 usd
CY2024Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
726646 usd
CY2023Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
588464 usd
CY2024Q3 us-gaap Liabilities
Liabilities
6263733 usd
CY2023Q4 us-gaap Liabilities
Liabilities
1448738 usd
CY2024Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-6207087 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1369588 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-6206556 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1369057 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
27426567 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
55427237 usd
CY2024Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
837885 usd
CY2023Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
564934 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
1561687 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
1176968 usd
CY2024Q3 CDAQ Nonredemption Expense
NonredemptionExpense
4076270 usd
CDAQ Nonredemption Expense
NonredemptionExpense
4076270 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
30000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
90000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
70000 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-4944155 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-594934 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-5727957 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1246968 usd
CY2024Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
13103 usd
CY2023Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
850533 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
138182 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1670094 usd
CY2024Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
389048 usd
CY2023Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
2856382 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
1660199 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
7729397 usd
CY2023Q3 CDAQ Gain On Settlement Of Deferred Underwriting Fees Attributable To Public Warrants
GainOnSettlementOfDeferredUnderwritingFeesAttributableToPublicWarrants
246814 usd
CDAQ Gain On Settlement Of Deferred Underwriting Fees Attributable To Public Warrants
GainOnSettlementOfDeferredUnderwritingFeesAttributableToPublicWarrants
246814 usd
CY2023Q3 CDAQ Gain On Settlement Of Professional Legal Fees
GainOnSettlementOfProfessionalLegalFees
351409 usd
CDAQ Gain On Settlement Of Professional Legal Fees
GainOnSettlementOfProfessionalLegalFees
351409 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-4568210 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
2009138 usd
us-gaap Net Income Loss
NetIncomeLoss
-4205940 usd
us-gaap Net Income Loss
NetIncomeLoss
5410558 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-1369057 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
204549 usd
CY2024Q1 us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
631967 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-113190 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-1909665 usd
CY2024Q2 CDAQ Adjustments To Additional Paid In Capital Capital Contribution From Sponsor
AdjustmentsToAdditionalPaidInCapitalCapitalContributionFromSponsor
295000 usd
CY2024Q2 us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
639184 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
475460 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-1778389 usd
CY2024Q3 CDAQ Adjustments To Additional Paid In Capital Capital Contribution From Sponsor
AdjustmentsToAdditionalPaidInCapitalCapitalContributionFromSponsor
120000 usd
CY2024Q3 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
409091 usd
CY2024Q3 us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
389048 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-4568210 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-6206556 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-8355583 usd
CY2023Q1 us-gaap Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
2304389 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
1389974 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-9269998 usd
CY2023Q2 CDAQ Remeasurement Of Ordinary Shares To Redemption Value
RemeasurementOfOrdinarySharesToRedemptionValue
2568625 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
2011446 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-9827177 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-9827177 usd
CY2023Q3 CDAQ Gain On Settlement Of Deferred Underwriting Fees
GainOnSettlementOfDeferredUnderwritingFees
7187357 usd
CY2023Q3 CDAQ Stock Issued During Period Value Return Of Excess Contribution Capital To Legacy Sponsor
StockIssuedDuringPeriodValueReturnOfExcessContributionCapitalToLegacySponsor
-49093 usd
CY2023Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
523000 usd
CY2023Q3 CDAQ Remeasurement Of Ordinary Shares To Redemption Value
RemeasurementOfOrdinarySharesToRedemptionValue
2856383 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
2009138 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
2009138 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-3013158 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-3013158 usd
us-gaap Net Income Loss
NetIncomeLoss
-4205940 usd
us-gaap Net Income Loss
NetIncomeLoss
5410558 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
1660199 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
7729397 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
138182 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1670094 usd
CDAQ Gain On Settlement Of Deferred Underwriting Fees Attributable To Public Warrants
GainOnSettlementOfDeferredUnderwritingFeesAttributableToPublicWarrants
246814 usd
CDAQ Gain On Settlement Of Professional Legal Fees
GainOnSettlementOfProfessionalLegalFees
351409 usd
CDAQ Nonredemption Expense
NonredemptionExpense
4076270 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-12006 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-255528 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
464179 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
222400 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1175502 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-769040 usd
us-gaap Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
29638365 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
29638365 usd
CDAQ Redemption Of Ordinary Shares Subject To Possible Redemption
RedemptionOfOrdinarySharesSubjectToPossibleRedemption
29638365 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
750000 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
500000 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
35000 usd
CDAQ Proceeds From Capital Contribution From Sponsor
ProceedsFromCapitalContributionFromSponsor
415000 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
177500 usd
CDAQ Return Of Excess Contribution Capital To Legacy Sponsor
ReturnOfExcessContributionCapitalToLegacySponsor
49093 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
24821 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-28473365 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
283586 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-10502 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-485454 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
44046 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
936434 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
33544 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
450980 usd
CDAQ Allocation Of Polar Capital Investment Payable Proceeds To Equity Instrument
AllocationOfPolarCapitalInvestmentPayableProceedsToEquityInstrument
-908636 usd
CDAQ Deferred Underwriting Fees Waiver
DeferredUnderwritingFeesWaiver
-7187357 usd
us-gaap Stock Issued1
StockIssued1
523000 usd
CY2021Q4 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
10.00
CY2021Q4 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
200000000 usd
CDAQ Purchased An Aggregate
PurchasedAnAggregate
20000000 shares
CDAQ Offering Price
OfferingPrice
10.00
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
200000000 usd
us-gaap Payments For Underwriting Expense
PaymentsForUnderwritingExpense
199999 usd
CDAQ Allocation Of Offering Costs And Founders Shares To Warrant Expense
AllocationOfOfferingCostsAndFoundersSharesToWarrantExpense
631124 usd
CDAQ Fair Value In Excess Of Consideration
FairValueInExcessOfConsideration
10414655 usd
CY2021Q4 CDAQ Net Proceeds
NetProceeds
200000000 usd
CY2021Q4 CDAQ Price Per Share
PricePerShare
10.00
CY2021Q4 CDAQ Maturity Days
MaturityDays
P185D
CY2021Q4 CDAQ Private Placement Warrants
PrivatePlacementWarrants
165398 shares
CY2021Q4 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
248097 usd
CY2024Q3 us-gaap General Fair Value Hedge Information Minimum R Square Percentage
GeneralFairValueHedgeInformationMinimumRSquarePercentage
0.80 pure
CDAQ Percentage Of Outstanding Voting Securities
PercentageOfOutstandingVotingSecurities
0.50 pure
CY2024Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Indefinite Lived Intangible Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIndefiniteLivedIntangibleAssets
5000001 usd
CDAQ Aggregate Share Percentage
AggregateSharePercentage
0.15 pure
CDAQ Dissolution Expenses
DissolutionExpenses
50000 usd
CY2024Q3 us-gaap Share Price
SharePrice
10.00
CDAQ Value Of The Trust Assets
ValueOfTheTrustAssets
10.00
CY2024Q3 us-gaap Cash
Cash
33544 usd
CY2024Q3 CDAQ Working Capital Deficit
WorkingCapitalDeficit
-5479910 usd
CY2024Q3 CDAQ Cash Payments
CashPayments
25000 usd
CY2024Q3 us-gaap Notes Payable Current
NotesPayableCurrent
125000 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_849_eus-gaap--UseOfEstimates_zVp4d7TFGanf" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Use of Estimates</i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of the accompanying unaudited condensed financial statements in conformity with GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the accompanying unaudited condensed financial statements and the reported amounts of revenues and expenses during the reporting period.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Making estimates requires Management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the accompanying unaudited condensed financial statements, which Management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q3 us-gaap Cash
Cash
33544 usd
CY2023Q4 us-gaap Cash
Cash
44046 usd
CY2024Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2023Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2024Q3 CDAQ Cash Held In The Trust Account
CashHeldInTheTrustAccount
27369390 usd
CY2023Q4 CDAQ Cash Held In The Trust Account
CashHeldInTheTrustAccount
55347556 usd
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_84E_eus-gaap--ConcentrationRiskCreditRisk_zQ3M74PVDB2h" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Concentration of Credit Risk</i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to concentration of credit risk consist of a cash account in a financial institution which, at times may exceed the Federal Deposit Insurance Corporation coverage limit of $<span id="xdx_905_eus-gaap--CashFDICInsuredAmount_iI_c20240930_zDRzMnWaA43l" title="FDIC insured amount">250,000</span>. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>COMPASS DIGITAL ACQUISITION CORP.</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>SEPTEMBER 30, 2024</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2021Q4 us-gaap Shares Issued
SharesIssued
20000000 shares
CY2021Q4 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
10.00
CY2021Q4 CDAQ Gross Proceeds
GrossProceeds
200000000 usd
CY2021Q4 CDAQ Incurring Offering Costs
IncurringOfferingCosts
11929189 usd
CY2021Q4 us-gaap Expense Related To Distribution Or Servicing And Underwriting Fees
ExpenseRelatedToDistributionOrServicingAndUnderwritingFees
4000000 usd
CY2021Q4 CDAQ Deferred Underwriting Fees
DeferredUnderwritingFees
7000000 usd
CY2021Q4 CDAQ Other Offering Costs
OtherOfferingCosts
929189 usd
CY2021Q4 CDAQ Shares Issued1
SharesIssued1
20000000 shares
CY2021Q4 CDAQ Public Offering Price Per Share
PublicOfferingPricePerShare
10.00
CY2021Q4 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1240488 shares
CY2021Q4 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
248097 usd
CDAQ Sponsor Purchased
SponsorPurchased
4666667 shares
CY2024Q3 CDAQ Price Per Warrant
PricePerWarrant
1.50
us-gaap Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
7000000 usd
CDAQ Aggregate Of Private Placement Warrants
AggregateOfPrivatePlacementWarrants
186667 shares
CY2021Q1 us-gaap Shares Issued
SharesIssued
5750000 shares
CY2021Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
25000 usd
CDAQ Founder Shares Subject To Forfeiture
FounderSharesSubjectToForfeiture
750000 shares
CDAQ Companys Issued And Outstanding Percentage
CompanysIssuedAndOutstandingPercentage
0.20 pure
CY2024Q3 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
0.004
CY2024Q3 CDAQ Proceeds From Capital Contribution From Sponsor
ProceedsFromCapitalContributionFromSponsor
120000 usd
CDAQ Proceeds From Capital Contribution From Sponsor
ProceedsFromCapitalContributionFromSponsor
415000 usd
CY2024Q3 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
1.50
CY2021 CDAQ Issued Of Unsecured Promissory Note
IssuedOfUnsecuredPromissoryNote
1000000 usd
CY2024Q3 CDAQ Withdrawn Of Outstanding Working Capital Loans
WithdrawnOfOutstandingWorkingCapitalLoans
125000 usd
CY2023Q4 CDAQ Withdrawn Of Outstanding Working Capital Loans
WithdrawnOfOutstandingWorkingCapitalLoans
125000 usd
CY2023Q3 CDAQ Working Capital Loans
WorkingCapitalLoans
1500000 usd
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
10000 usd
CY2024Q3 us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
30000 usd
us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
90000 usd
CY2023Q3 us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
30000 usd
us-gaap Related Party Transaction Purchases From Related Party
RelatedPartyTransactionPurchasesFromRelatedParty
70000 usd
CDAQ Underwriters Shares Additional Units
UnderwritersSharesAdditionalUnits
3000000 shares
CY2024Q3 CDAQ Deferred Underwriting Fee
DeferredUnderwritingFee
7434171 usd
CY2024Q3 CDAQ Accumulated Deficit
AccumulatedDeficit
7187357 usd
CY2024Q3 us-gaap Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
6666667 shares
CY2024Q3 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
4666667 shares
CDAQ Warrants Expire Date
WarrantsExpireDate
P5Y
us-gaap Sale Of Stock Percentage Of Ownership After Transaction
SaleOfStockPercentageOfOwnershipAfterTransaction
0.60 pure
CY2024Q3 us-gaap Preferred Units Authorized
PreferredUnitsAuthorized
1000000 shares
CY2023Q4 us-gaap Preferred Units Authorized
PreferredUnitsAuthorized
1000000 shares
CY2024Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q3 us-gaap Preferred Units Issued
PreferredUnitsIssued
0 shares
CY2024Q3 us-gaap Preferred Units Outstanding
PreferredUnitsOutstanding
0 shares
CY2023Q4 us-gaap Preferred Units Issued
PreferredUnitsIssued
0 shares
CY2023Q4 us-gaap Preferred Units Outstanding
PreferredUnitsOutstanding
0 shares
CDAQ Companys Issued And Outstanding Percentage
CompanysIssuedAndOutstandingPercentage
0.20 pure
CY2024Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
cdaq-20240930_cal.xml Edgar Link unprocessable
0001493152-24-045998-index-headers.html Edgar Link pending
0001493152-24-045998-index.html Edgar Link pending
0001493152-24-045998.txt Edgar Link pending
0001493152-24-045998-xbrl.zip Edgar Link pending
cdaq-20240930.xsd Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
cdaq-20240930_def.xml Edgar Link unprocessable
cdaq-20240930_lab.xml Edgar Link unprocessable
cdaq-20240930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending