2015 Q4 Form 10-Q Financial Statement

#000021546615000102 Filed on November 02, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2014 Q3
Revenue $164.3M $162.6M $170.9M
YoY Change 16.86% -4.91% -14.88%
Cost Of Revenue $125.3M $120.2M $125.9M
YoY Change -0.95% -4.51% -4.47%
Gross Profit $39.10M $42.32M $45.03M
YoY Change 175.35% -6.03% 447.59%
Gross Profit Margin 23.8% 26.03% 26.34%
Selling, General & Admin $12.70M $11.60M $12.80M
YoY Change -15.89% -9.38% -36.63%
% of Gross Profit 32.48% 27.41% 28.43%
Research & Development $1.700M $2.100M $6.600M
YoY Change -70.69% -68.18% 100.0%
% of Gross Profit 4.35% 4.96% 14.66%
Depreciation & Amortization $36.20M $35.50M $41.99M
YoY Change -6.22% -15.45% -30.14%
% of Gross Profit 92.58% 83.89% 93.24%
Operating Expenses $50.50M $169.5M $187.2M
YoY Change -14.98% -9.49% -13.39%
Operating Profit -$11.40M -$127.2M -$142.2M
YoY Change -74.78% -10.58% 830.9%
Interest Expense -$26.00M $12.45M $11.62M
YoY Change -6600.0% 7.15% 20.22%
% of Operating Profit
Other Income/Expense, Net $16.20M -$15.55M $3.186M
YoY Change -588.17% -109.66%
Pretax Income -$320.8M -$22.48M -$13.12M
YoY Change -78.89% 71.37% -72.86%
Income Tax -$17.80M -$8.260M -$16.58M
% Of Pretax Income
Net Earnings -$303.0M -$14.22M $3.466M
YoY Change -72.7% -510.24% -107.49%
Net Earnings / Revenue -184.42% -8.75% 2.03%
Basic Earnings Per Share -$0.11 $0.03
Diluted Earnings Per Share -$2.088M -$0.11 $0.03
COMMON SHARES
Basic Shares Outstanding 137.0M shares 135.2M shares 102.5M shares
Diluted Shares Outstanding 135.2M shares 102.6M shares

Balance Sheet

Concept 2015 Q4 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $200.7M $205.7M $295.4M
YoY Change -18.19% -30.38% 42.94%
Cash & Equivalents $158.4M $205.7M $245.9M
Short-Term Investments $49.52M
Other Short-Term Assets $10.94M $18.43M $19.97M
YoY Change -29.51% -7.73% -25.41%
Inventory $81.71M $98.11M $128.0M
Prepaid Expenses
Receivables $85.99M $93.60M $67.60M
Other Receivables $68.10M $78.70M $59.20M
Total Short-Term Assets $446.7M $491.7M $596.4M
YoY Change -19.87% -17.54% 24.04%
LONG-TERM ASSETS
Property, Plant & Equipment $196.0M $261.0M $474.3M
YoY Change -14.0% -44.96% -26.99%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.800M $3.200M $9.200M
YoY Change -53.33% -65.22% -47.73%
Other Assets $14.89M $11.53M $10.04M
YoY Change 50.2% 14.89% -38.83%
Total Long-Term Assets $885.8M $1.267B $2.319B
YoY Change 0.76% -45.37% -26.53%
TOTAL ASSETS
Total Short-Term Assets $446.7M $491.7M $596.4M
Total Long-Term Assets $885.8M $1.267B $2.319B
Total Assets $1.332B $1.759B $2.915B
YoY Change -7.25% -39.67% -19.84%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $52.15M $49.69M $49.23M
YoY Change 6.32% 0.93% -22.6%
Accrued Expenses $54.00M $38.30M $37.90M
YoY Change 4.85% 1.06% 15.2%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $1.700M $0.00
YoY Change -100.0%
Long-Term Debt Due $10.40M $10.10M $11.70M
YoY Change -20.0% -13.68% 200.0%
Total Short-Term Liabilities $140.1M $144.6M $146.8M
YoY Change -15.42% -1.5% -7.4%
LONG-TERM LIABILITIES
Long-Term Debt $480.0M $534.2M $457.7M
YoY Change 6.43% 16.71% 49.38%
Other Long-Term Liabilities $55.76M $47.86M $29.54M
YoY Change 86.42% 62.0% 26.4%
Total Long-Term Liabilities $770.9M $899.7M $1.106B
YoY Change 7.58% -18.68% -6.76%
TOTAL LIABILITIES
Total Short-Term Liabilities $140.1M $144.6M $146.8M
Total Long-Term Liabilities $770.9M $899.7M $1.106B
Total Liabilities $911.0M $1.044B $1.253B
YoY Change 3.26% -16.66% -6.83%
SHAREHOLDERS EQUITY
Retained Earnings -$2.601B -$2.267B -$1.124B
YoY Change 16.44% 101.75% 141.53%
Common Stock $3.026B $2.985B $2.789B
YoY Change 8.43% 7.02% 1.15%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $421.5M $714.4M $1.662B
YoY Change
Total Liabilities & Shareholders Equity $1.332B $1.759B $2.915B
YoY Change -7.25% -39.67% -19.84%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income -$303.0M -$14.22M $3.466M
YoY Change -72.7% -510.24% -107.49%
Depreciation, Depletion And Amortization $36.20M $35.50M $41.99M
YoY Change -6.22% -15.45% -30.14%
Cash From Operating Activities $43.20M $36.77M $31.27M
YoY Change 3827.27% 17.6% 16.65%
INVESTING ACTIVITIES
Capital Expenditures -$30.00M -$23.90M -$16.80M
YoY Change 49.25% 42.26% -48.78%
Acquisitions $122.0K $13.83M
YoY Change -99.12%
Other Investing Activities -$2.100M -$7.000K -$74.00K
YoY Change -104.62% -90.54% -254.17%
Cash From Investing Activities -$32.20M -$23.59M -$29.77M
YoY Change -226.77% -20.78% -15.98%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -15.90M -$12.81M -$24.70M
YoY Change 1666.67% -48.14% -16.16%
NET CHANGE
Cash From Operating Activities 43.20M $36.77M $31.27M
Cash From Investing Activities -32.20M -$23.59M -$29.77M
Cash From Financing Activities -15.90M -$12.81M -$24.70M
Net Change In Cash -4.900M $373.0K -$23.21M
YoY Change -119.14% -101.61% -39.08%
FREE CASH FLOW
Cash From Operating Activities $43.20M $36.77M $31.27M
Capital Expenditures -$30.00M -$23.90M -$16.80M
Free Cash Flow $73.20M $60.67M $48.07M
YoY Change 245.28% 26.22% -19.36%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
cde Cashpaymentsongoldproductionroyalty
Cashpaymentsongoldproductionroyalty
-38379000 USD
CY2015Q3 cde Cashpaymentsongoldproductionroyalty
Cashpaymentsongoldproductionroyalty
-10159000 USD
cde Interest Expense Credit Facility
InterestExpenseCreditFacility
665000 USD
cde Cashpaymentsongoldproductionroyalty
Cashpaymentsongoldproductionroyalty
-30281000 USD
CY2014Q4 cde Accounts Receivable Other
AccountsReceivableOther
2623000 USD
CY2015Q3 cde Accounts Receivable Other
AccountsReceivableOther
3697000 USD
CY2014Q4 cde Accounts Receivable Trade
AccountsReceivableTrade
20448000 USD
CY2015Q3 cde Accounts Receivable Trade
AccountsReceivableTrade
14884000 USD
CY2014Q3 cde Accretion Of Royalty Obligation
AccretionOfRoyaltyObligation
2545000 USD
cde Accretion Of Royalty Obligation
AccretionOfRoyaltyObligation
8639000 USD
CY2015Q3 cde Accretion Of Royalty Obligation
AccretionOfRoyaltyObligation
1642000 USD
cde Accretion Of Royalty Obligation
AccretionOfRoyaltyObligation
5444000 USD
CY2014Q4 cde Accruedreclamationliabilitiesrelatedtoformerminingactivities
Accruedreclamationliabilitiesrelatedtoformerminingactivities
3600000 USD
CY2015Q3 cde Accruedreclamationliabilitiesrelatedtoformerminingactivities
Accruedreclamationliabilitiesrelatedtoformerminingactivities
4000000 USD
CY2014Q3 cde Cashpaymentsongoldproductionroyalty
Cashpaymentsongoldproductionroyalty
-11351000 USD
cde Common Stock Cancelled Under Long Term Incentive Plans Net
CommonStockCancelledUnderLongTermIncentivePlansNet
5247000 USD
CY2014Q4 cde Construction In Progress Net
ConstructionInProgressNet
15150000 USD
CY2015Q3 cde Construction In Progress Net
ConstructionInProgressNet
22686000 USD
CY2014Q4 cde Current Portion Of Royalty Obligation
CurrentPortionOfRoyaltyObligation
43678000 USD
CY2015Q3 cde Current Portion Of Royalty Obligation
CurrentPortionOfRoyaltyObligation
33440000 USD
cde Debt Instrument Numberof Linesof Credits Outstanding
DebtInstrumentNumberofLinesofCreditsOutstanding
2 debt
CY2014Q3 cde Fair Value Adjustments Net
FairValueAdjustmentsNet
16105000 USD
cde Fair Value Adjustments Net
FairValueAdjustmentsNet
-3611000 USD
CY2015Q3 cde Fair Value Adjustments Net
FairValueAdjustmentsNet
5786000 USD
cde Fair Value Adjustments Net
FairValueAdjustmentsNet
3657000 USD
CY2014Q4 cde Intercompany Payable Receivable
IntercompanyPayableReceivable
0 USD
CY2015Q3 cde Intercompany Payable Receivable
IntercompanyPayableReceivable
0 USD
CY2014Q3 cde Interest Expense Credit Facility
InterestExpenseCreditFacility
0 USD
cde Interest Expense Credit Facility
InterestExpenseCreditFacility
0 USD
CY2015Q3 cde Interest Expense Credit Facility
InterestExpenseCreditFacility
101000 USD
CY2014Q3 cde Interest Paidon Capital Leases
InterestPaidonCapitalLeases
334000 USD
cde Interest Paidon Capital Leases
InterestPaidonCapitalLeases
726000 USD
CY2015Q3 cde Interest Paidon Capital Leases
InterestPaidonCapitalLeases
229000 USD
cde Interest Paidon Capital Leases
InterestPaidonCapitalLeases
799000 USD
CY2014Q3 cde Interest Paidon Convertible Notesdue2028
InterestPaidonConvertibleNotesdue2028
43000 USD
cde Interest Paidon Convertible Notesdue2028
InterestPaidonConvertibleNotesdue2028
130000 USD
CY2015Q3 cde Interest Paidon Convertible Notesdue2028
InterestPaidonConvertibleNotesdue2028
6000 USD
cde Interest Paidon Convertible Notesdue2028
InterestPaidonConvertibleNotesdue2028
49000 USD
CY2014Q3 cde Interest Paidon Senior Notesdue2021
InterestPaidonSeniorNotesdue2021
8809000 USD
cde Interest Paidon Senior Notesdue2021
InterestPaidonSeniorNotesdue2021
24132000 USD
cde Interestpaidontermloandue2020
Interestpaidontermloandue2020
0 USD
cde Interestpaidonshorttermcreditagreement
Interestpaidonshorttermcreditagreement
326000 USD
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
4400000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-529000 USD
CY2015Q3 cde Interest Paidon Senior Notesdue2021
InterestPaidonSeniorNotesdue2021
8523000 USD
cde Interest Paidon Senior Notesdue2021
InterestPaidonSeniorNotesdue2021
25608000 USD
CY2014Q3 cde Interestpaidonshorttermcreditagreement
Interestpaidonshorttermcreditagreement
0 USD
cde Interestpaidonshorttermcreditagreement
Interestpaidonshorttermcreditagreement
0 USD
CY2015Q3 cde Interestpaidonshorttermcreditagreement
Interestpaidonshorttermcreditagreement
0 USD
CY2014Q3 cde Interestpaidontermloandue2020
Interestpaidontermloandue2020
0 USD
CY2015Q3 cde Interestpaidontermloandue2020
Interestpaidontermloandue2020
2277000 USD
cde Interestpaidontermloandue2020
Interestpaidontermloandue2020
2425000 USD
CY2014Q4 cde Inventoryand Oreon Leach Pads
InventoryandOreonLeachPads
201024000 USD
CY2015Q3 cde Inventoryand Oreon Leach Pads
InventoryandOreonLeachPads
206489000 USD
CY2014Q3 cde Loss Contingency Settlement Agreement Maximum Amount
LossContingencySettlementAgreementMaximumAmount
39400000 USD
CY2014Q3 cde Loss Contingency Settlement Royalty Percentage
LossContingencySettlementRoyaltyPercentage
0.034
CY2009Q4 cde Maximum Height For Temporary Restriction On Mining
MaximumHeightForTemporaryRestrictionOnMining
4400 m
CY2014Q4 cde Mineral Interest
MineralInterest
679429000 USD
CY2015Q3 cde Mineral Interest
MineralInterest
1029743000 USD
CY2014Q4 cde Mineral Interest Accumulated Depletion
MineralInterestAccumulatedDepletion
367626000 USD
CY2015Q3 cde Mineral Interest Accumulated Depletion
MineralInterestAccumulatedDepletion
397043000 USD
CY2014Q4 cde Mineral Interest Net
MineralInterestNet
311803000 USD
CY2015Q3 cde Mineral Interest Net
MineralInterestNet
632700000 USD
CY2014Q4 cde Mining Properties
MiningProperties
501192000 USD
CY2015Q3 cde Mining Properties
MiningProperties
851590000 USD
CY2014Q4 cde Noncurrent Portion Of Royalty Obligation
NoncurrentPortionOfRoyaltyObligation
27651000 USD
CY2015Q3 cde Noncurrent Portion Of Royalty Obligation
NoncurrentPortionOfRoyaltyObligation
6781000 USD
CY2014Q4 cde Operational Mining Properties Accumulated Depletion
OperationalMiningPropertiesAccumulatedDepletion
368410000 USD
CY2015Q3 cde Operational Mining Properties Accumulated Depletion
OperationalMiningPropertiesAccumulatedDepletion
410112000 USD
CY2014Q4 cde Operational Mining Properties Gross
OperationalMiningPropertiesGross
557799000 USD
CY2015Q3 cde Operational Mining Properties Gross
OperationalMiningPropertiesGross
629002000 USD
CY2014Q4 cde Operational Mining Properties Net
OperationalMiningPropertiesNet
189389000 USD
CY2015Q3 cde Operational Mining Properties Net
OperationalMiningPropertiesNet
218890000 USD
CY2014Q4 cde Ore On Leach Pad Current
OreOnLeachPadCurrent
48204000 USD
CY2015Q3 cde Ore On Leach Pad Current
OreOnLeachPadCurrent
68695000 USD
CY2014Q4 cde Ore On Leach Pad Non Current
OreOnLeachPadNonCurrent
37889000 USD
CY2015Q3 cde Ore On Leach Pad Non Current
OreOnLeachPadNonCurrent
39685000 USD
CY2014Q4 cde Ore On Leach Pad Non Current Portion
OreOnLeachPadNonCurrentPortion
37889000 USD
CY2015Q3 cde Ore On Leach Pad Non Current Portion
OreOnLeachPadNonCurrentPortion
39685000 USD
CY2015Q3 cde Percentage Of Actual Gold Production
PercentageOfActualGoldProduction
0.50
CY2015Q3 cde Percentage Of Labor Force Covered By Collective Bargaining Agreements
PercentageOfLaborForceCoveredByCollectiveBargainingAgreements
0.108
CY2014Q3 cde Pre Development
PreDevelopment
4244000 USD
cde Pre Development
PreDevelopment
20019000 USD
CY2015Q3 cde Pre Development
PreDevelopment
4938000 USD
cde Pre Development
PreDevelopment
13968000 USD
CY2015Q3 cde Priceperounceunderagreement
Priceperounceunderagreement
412 USD
CY2014Q3 cde Proceeds From Repayment Intercompany Borrowings
ProceedsFromRepaymentIntercompanyBorrowings
0 USD
cde Proceeds From Repayment Intercompany Borrowings
ProceedsFromRepaymentIntercompanyBorrowings
0 USD
CY2015Q3 cde Proceeds From Repayment Intercompany Borrowings
ProceedsFromRepaymentIntercompanyBorrowings
0 USD
cde Proceeds From Repayment Intercompany Borrowings
ProceedsFromRepaymentIntercompanyBorrowings
0 USD
CY2014Q4 cde Property Plant And Equipment Net Before Construction In Progress
PropertyPlantAndEquipmentNetBeforeConstructionInProgress
212761000 USD
CY2015Q3 cde Property Plant And Equipment Net Before Construction In Progress
PropertyPlantAndEquipmentNetBeforeConstructionInProgress
238357000 USD
CY2015Q3 cde Quantity Of Gold On Which Monthly Minimum Obligation To Be Paid
QuantityOfGoldOnWhichMonthlyMinimumObligationToBePaid
400000 oz
CY2014Q4 cde Receivables Total
ReceivablesTotal
138607000 USD
CY2015Q3 cde Receivables Total
ReceivablesTotal
121106000 USD
CY2014Q4 cde Remaining Minimum Obligation Under Royalty Agreements
RemainingMinimumObligationUnderRoyaltyAgreements
34000000 USD
CY2015Q3 cde Remaining Minimum Obligation Under Royalty Agreements
RemainingMinimumObligationUnderRoyaltyAgreements
20300000 USD
CY2009Q1 cde Sale Portion Life Of Mine
SalePortionLifeOfMine
0.50
cde Stock Issued During Period Priceper Share
StockIssuedDuringPeriodPriceperShare
5.78
cde Supplemental Incentive Accrual Changein Period
SupplementalIncentiveAccrualChangeinPeriod
1200000 USD
cde Supplementary Incentive Plan Accrual
SupplementaryIncentivePlanAccrual
1800000 USD
CY2014Q3 cde Writeoffrevolvercostsinterestexpense
Writeoffrevolvercostsinterestexpense
0 USD
cde Writeoffrevolvercostsinterestexpense
Writeoffrevolvercostsinterestexpense
3035000 USD
CY2015Q3 cde Writeoffrevolvercostsinterestexpense
Writeoffrevolvercostsinterestexpense
0 USD
cde Writeoffrevolvercostsinterestexpense
Writeoffrevolvercostsinterestexpense
0 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000215466
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
136957701 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
COEUR MINING, INC.
dei Trading Symbol
TradingSymbol
CDE
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
49052000 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
49690000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
116921000 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
93599000 USD
CY2014Q4 us-gaap Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
21686000 USD
CY2015Q3 us-gaap Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
27507000 USD
CY2014Q3 us-gaap Accretion Expense
AccretionExpense
3868000 USD
us-gaap Accretion Expense
AccretionExpense
12961000 USD
CY2015Q3 us-gaap Accretion Expense
AccretionExpense
3629000 USD
us-gaap Accretion Expense
AccretionExpense
10305000 USD
CY2014Q4 us-gaap Accrued Reclamation Costs Current
AccruedReclamationCostsCurrent
3871000 USD
CY2015Q3 us-gaap Accrued Reclamation Costs Current
AccruedReclamationCostsCurrent
3310000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
464852000 USD
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
502466000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2808000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3620000 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2789695000 USD
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2983423000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 USD
CY2014Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-107000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-252000 USD
CY2015Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-104000 USD
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-313000 USD
CY2013Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
57454000 USD
CY2014Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
59795000 USD
CY2014Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
61189000 USD
CY2014Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
67214000 USD
CY2015Q2 us-gaap Asset Retirement Obligation
AssetRetirementObligation
87601000 USD
CY2015Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
87276000 USD
CY2014Q3 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
1452000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
4205000 USD
CY2015Q3 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
2038000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
5652000 USD
CY2014Q3 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
58000 USD
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
470000 USD
CY2015Q3 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
2363000 USD
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
3860000 USD
CY2014Q3 us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
0 USD
us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
0 USD
CY2015Q3 us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
0 USD
us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
18270000 USD
CY2014Q4 us-gaap Assets
Assets
1445567000 USD
CY2015Q3 us-gaap Assets
Assets
1758673000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
573804000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
491739000 USD
CY2014Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
9864000 USD
CY2014Q4 us-gaap Assets Net
AssetsNet
1084257000 USD
CY2015Q3 us-gaap Assets Net
AssetsNet
1458659000 USD
CY2014Q4 us-gaap Available For Sale Securities Equity Securities Noncurrent
AvailableForSaleSecuritiesEquitySecuritiesNoncurrent
5982000 USD
CY2015Q3 us-gaap Available For Sale Securities Equity Securities Noncurrent
AvailableForSaleSecuritiesEquitySecuritiesNoncurrent
3213000 USD
CY2014Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
647181000 USD
CY2015Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
706198000 USD
CY2014Q4 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
28680000 USD
CY2015Q3 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
26338000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
206690000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
269133000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
245925000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
270861000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
205868000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
205708000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-23208000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
39235000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-160000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-65153000 USD
CY2014Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
270861000 USD
CY2015Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
205708000 USD
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
103384408 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
136962174 shares
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
1034000 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
1370000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3270000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-75267000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-14667000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-64997000 USD
CY2014Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
125910000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
351492000 USD
CY2015Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
120237000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
354397000 USD
CY2014Q4 us-gaap Debt Current
DebtCurrent
17498000 USD
CY2015Q3 us-gaap Debt Current
DebtCurrent
11775000 USD
CY2014Q3 us-gaap Debt Issuance Costs
DebtIssuanceCosts
415000 USD
us-gaap Debt Issuance Costs
DebtIssuanceCosts
1333000 USD
CY2015Q3 us-gaap Debt Issuance Costs
DebtIssuanceCosts
690000 USD
us-gaap Debt Issuance Costs
DebtIssuanceCosts
1604000 USD
CY2014Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-23437000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-39142000 USD
CY2015Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1233000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-8470000 USD
CY2014Q4 us-gaap Deferred Tax Assets Gross Current
DeferredTaxAssetsGrossCurrent
7364000 USD
CY2015Q3 us-gaap Deferred Tax Assets Gross Current
DeferredTaxAssetsGrossCurrent
7197000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
60151000 USD
CY2015Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
64359000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
8078000 USD
CY2015Q3 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
8078000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
111006000 USD
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
222809000 USD
CY2014Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
1400000 USD
CY2015Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
-700000 USD
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
2800000 USD
CY2015Q3 us-gaap Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
0.04
CY2015Q3 us-gaap Defined Contribution Plan Employer Matching Contribution Percent Of Match
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch
1.00
CY2015Q3 us-gaap Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
0.75
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
41985000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
123834000 USD
CY2015Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
35497000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
107560000 USD
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.75
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.11
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.52
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.75
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.11
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.52
CY2015Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
9800000 USD
CY2015Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y6M3D
CY2014Q3 us-gaap Exploration Expense Mining
ExplorationExpenseMining
6587000 USD
us-gaap Exploration Expense Mining
ExplorationExpenseMining
15957000 USD
CY2015Q3 us-gaap Exploration Expense Mining
ExplorationExpenseMining
2112000 USD
us-gaap Exploration Expense Mining
ExplorationExpenseMining
9957000 USD
CY2014Q3 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.118
CY2015Q3 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.19490
CY2014Q3 us-gaap Gain Loss On Derivative Instruments Held For Trading Purposes Net
GainLossOnDerivativeInstrumentsHeldForTradingPurposesNet
11076000 USD
us-gaap Gain Loss On Derivative Instruments Held For Trading Purposes Net
GainLossOnDerivativeInstrumentsHeldForTradingPurposesNet
-6182000 USD
CY2015Q3 us-gaap Gain Loss On Derivative Instruments Held For Trading Purposes Net
GainLossOnDerivativeInstrumentsHeldForTradingPurposesNet
4116000 USD
us-gaap Gain Loss On Derivative Instruments Held For Trading Purposes Net
GainLossOnDerivativeInstrumentsHeldForTradingPurposesNet
4858000 USD
CY2014Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
16105000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-3611000 USD
CY2015Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
5786000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
3657000 USD
CY2014Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-3035000 USD
CY2015Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8515000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
31809000 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6694000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
23979000 USD
CY2014Q3 us-gaap Impairment Of Investments
ImpairmentOfInvestments
1092000 USD
us-gaap Impairment Of Investments
ImpairmentOfInvestments
4614000 USD
CY2015Q3 us-gaap Impairment Of Investments
ImpairmentOfInvestments
483000 USD
us-gaap Impairment Of Investments
ImpairmentOfInvestments
2028000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-13117000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-95496000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-22479000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-72636000 USD
CY2014Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2015Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-16583000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-18650000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-8260000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-8451000 USD
CY2014Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
30045000 USD
CY2015Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
27397000 USD
CY2014Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-4806000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
311000 USD
CY2015Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-6650000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-13407000 USD
CY2014Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-9698000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5821000 USD
CY2015Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-5380000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-10713000 USD
CY2014Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3871000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
687000 USD
CY2015Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2055000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3222000 USD
CY2014Q3 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-7446000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-18297000 USD
CY2015Q3 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-11011000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-11225000 USD
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
91000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2014Q3 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
-423000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
-942000 USD
CY2015Q3 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
-926000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
-2670000 USD
CY2014Q3 us-gaap Interest Costs Incurred
InterestCostsIncurred
11616000 USD
us-gaap Interest Costs Incurred
InterestCostsIncurred
36980000 USD
CY2015Q3 us-gaap Interest Costs Incurred
InterestCostsIncurred
12446000 USD
us-gaap Interest Costs Incurred
InterestCostsIncurred
33945000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
11616000 USD
us-gaap Interest Expense
InterestExpense
36980000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
12446000 USD
us-gaap Interest Expense
InterestExpense
33945000 USD
CY2014Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
0 USD
CY2015Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
8000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
8000 USD
CY2014Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
23563000 USD
CY2015Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
12621000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
114931000 USD
CY2015Q3 us-gaap Inventory Net
InventoryNet
98109000 USD
CY2014Q4 us-gaap Noncurrent Assets
NoncurrentAssets
729103000 USD
CY2014Q4 us-gaap Inventory Ore Stockpiles On Leach Pads
InventoryOreStockpilesOnLeachPads
86093000 USD
CY2015Q3 us-gaap Inventory Ore Stockpiles On Leach Pads
InventoryOreStockpilesOnLeachPads
108380000 USD
CY2014Q4 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
50498000 USD
CY2015Q3 us-gaap Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
48617000 USD
CY2014Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2015Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2014Q4 us-gaap Land
Land
1752000 USD
CY2015Q3 us-gaap Land
Land
8287000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1445567000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1758673000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
173690000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
144622000 USD
CY2014Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
39126000 USD
CY2015Q3 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
20395000 USD
CY2014Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
686559000 USD
CY2015Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
899666000 USD
CY2014Q3 us-gaap Line Of Credit Facility Commitment Fee Amount
LineOfCreditFacilityCommitmentFeeAmount
0 USD
us-gaap Line Of Credit Facility Commitment Fee Amount
LineOfCreditFacilityCommitmentFeeAmount
179000 USD
CY2015Q3 us-gaap Line Of Credit Facility Commitment Fee Amount
LineOfCreditFacilityCommitmentFeeAmount
0 USD
us-gaap Line Of Credit Facility Commitment Fee Amount
LineOfCreditFacilityCommitmentFeeAmount
0 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
451048000 USD
CY2015Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
534211000 USD
CY2014Q4 us-gaap Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
66943000 USD
CY2015Q3 us-gaap Mine Reclamation And Closing Liability Noncurrent
MineReclamationAndClosingLiabilityNoncurrent
88009000 USD
CY2014Q4 us-gaap Mineral Properties Net
MineralPropertiesNet
501192000 USD
CY2015Q3 us-gaap Mineral Properties Net
MineralPropertiesNet
851590000 USD
CY2014Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-24702000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
93902000 USD
CY2015Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-12811000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
44852000 USD
CY2014Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-29772000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-107104000 USD
CY2015Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-23586000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-179133000 USD
CY2014Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
31266000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
52437000 USD
CY2015Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
36237000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
69128000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
3466000 USD
us-gaap Net Income Loss
NetIncomeLoss
-76846000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-14219000 USD
us-gaap Net Income Loss
NetIncomeLoss
-64185000 USD
CY2015Q3 us-gaap Noncurrent Assets
NoncurrentAssets
1112633000 USD
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
3186000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-47518000 USD
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-15553000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-44545000 USD
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
187241000 USD
us-gaap Operating Expenses
OperatingExpenses
543111000 USD
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
169478000 USD
us-gaap Operating Expenses
OperatingExpenses
509861000 USD
CY2014Q4 us-gaap Other Assets
OtherAssets
90449000 USD
CY2015Q3 us-gaap Other Assets
OtherAssets
94306000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
15523000 USD
CY2015Q3 us-gaap Other Assets Current
OtherAssetsCurrent
18431000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9915000 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
11534000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-196000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1579000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-448000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-812000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
-221000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
-238000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
-904000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
-140000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
-150000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
0 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Writedown Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax
669000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Writedown Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax
2828000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Writedown Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax
483000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Writedown Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax
2028000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Writedown Of Securities Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesTax
-423000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Writedown Of Securities Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesTax
-1768000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Writedown Of Securities Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Writedown Of Securities Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesTax
0 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-1086000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-1487000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-931000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-3744000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
686000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
939000 USD
CY2015Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
0 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
0 USD
CY2014Q4 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
40870000 USD
CY2015Q3 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
36871000 USD
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
51513000 USD
CY2015Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
38329000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
29911000 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
47856000 USD
CY2014Q3 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1683000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-815000 USD
CY2015Q3 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-8541000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-13845000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1303000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-6927000 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-8893000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-14257000 USD
CY2014Q4 us-gaap Other Restricted Assets Noncurrent
OtherRestrictedAssetsNoncurrent
7037000 USD
CY2015Q3 us-gaap Other Restricted Assets Noncurrent
OtherRestrictedAssetsNoncurrent
8003000 USD
CY2014Q3 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-2856000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-3413000 USD
CY2015Q3 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-60000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-529000 USD
CY2014Q3 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-74000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-61000 USD
CY2015Q3 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-340000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1338000 USD
CY2014Q3 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
13829000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
16079000 USD
CY2015Q3 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
122000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
111290000 USD
CY2014Q3 us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
0 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
0 USD
CY2015Q3 us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
0 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
0 USD
CY2014Q3 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
2089000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
50423000 USD
CY2015Q3 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
3000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
1876000 USD
CY2014Q3 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
16784000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
44076000 USD
CY2015Q3 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
23861000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
65158000 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
153000000 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
153500000 USD
CY2014Q3 us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
0 USD
us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
153000000 USD
CY2015Q3 us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
0 USD
us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
153500000 USD
CY2014Q3 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-77000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-483000 USD
CY2015Q3 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-34000 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
3466000 USD
us-gaap Profit Loss
ProfitLoss
-76846000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
-14219000 USD
us-gaap Profit Loss
ProfitLoss
-64185000 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
677613000 USD
CY2015Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
740823000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
227911000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
261043000 USD
CY2014Q3 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
13274000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
20236000 USD
CY2015Q3 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
2618000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
77838000 USD
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
7037000 USD
CY2015Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
8003000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2202603000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2266788000 USD
CY2014Q3 us-gaap Revenue Mineral Sales
RevenueMineralSales
170938000 USD
us-gaap Revenue Mineral Sales
RevenueMineralSales
495133000 USD
CY2015Q3 us-gaap Revenue Mineral Sales
RevenueMineralSales
162552000 USD
us-gaap Revenue Mineral Sales
RevenueMineralSales
481770000 USD
CY2014Q3 us-gaap Share Based Compensation
ShareBasedCompensation
2505000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
7455000 USD
CY2015Q3 us-gaap Share Based Compensation
ShareBasedCompensation
1639000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
6393000 USD
us-gaap Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
32667327 shares
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
188817000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
585318000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
714385000 USD
CY2014Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
16100000 USD
CY2015Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
17400000 USD
CY2014Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
6900000 USD
CY2015Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
9400000 USD
CY2014Q4 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
63805000 USD
CY2015Q3 us-gaap Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
47621000 USD
CY2014Q4 us-gaap Value Added Tax Receivable Noncurrent
ValueAddedTaxReceivableNoncurrent
21686000 USD
CY2015Q3 us-gaap Value Added Tax Receivable Noncurrent
ValueAddedTaxReceivableNoncurrent
27507000 USD
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
102561000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
102427000 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
135247000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
124478000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
102470000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
102427000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
135247000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
124478000 shares
us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">BASIS OF PRESENTATION</font></div><div style="line-height:120%;padding-top:12px;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The interim condensed consolidated financial statements of Coeur Mining, Inc. and its subsidiaries (collectively "Coeur" or "the Company") are unaudited. In the opinion of management, all adjustments and disclosures necessary for the fair presentation of these interim statements have been included. The results reported in these interim statements may not be indicative of the results which will be reported for the year ending </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2015</font><font style="font-family:inherit;font-size:10pt;">. The condensed consolidated </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2014</font><font style="font-family:inherit;font-size:10pt;"> balance sheet data was derived from audited consolidated financial statements. Accordingly, these unaudited interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the fiscal year ended </font><font style="font-family:inherit;font-size:10pt;">December&#160;31, 2014</font><font style="font-family:inherit;font-size:10pt;">.</font></div></div>

Files In Submission

Name View Source Status
0000215466-15-000102-index-headers.html Edgar Link pending
0000215466-15-000102-index.html Edgar Link pending
0000215466-15-000102.txt Edgar Link pending
0000215466-15-000102-xbrl.zip Edgar Link pending
a021914coeurminingrpmshsma03.jpg Edgar Link pending
cde-09301510q.htm Edgar Link pending
cde-09301510qex101.htm Edgar Link pending
cde-09301510qex311.htm Edgar Link pending
cde-09301510qex312.htm Edgar Link pending
cde-09301510qex321.htm Edgar Link pending
cde-09301510qex322.htm Edgar Link pending
cde-09301510qex951.htm Edgar Link pending
cde-20150930.xml Edgar Link completed
cde-20150930.xsd Edgar Link pending
cde-20150930_cal.xml Edgar Link unprocessable
cde-20150930_def.xml Edgar Link unprocessable
cde-20150930_lab.xml Edgar Link unprocessable
cde-20150930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending