|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$14.83K
-57.51%
YoY
|
$34.89K
104.45%
YoY
|
$17.07K
1696.32%
YoY
|
$950.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$5.792M
-30.65%
YoY
|
$8.352M
17.71%
YoY
|
$7.095M
57.92%
YoY
|
$4.493M
3510.83%
YoY
|
$124.4K
-79.26%
YoY
|
| Research & Development |
$641.2K
2101.59%
YoY
|
$29.13K
-79.94%
YoY
|
$145.2K
258.93%
YoY
|
$40.45K
28.54%
YoY
|
$31.47K
N/A
|
| Depreciation & Amortization |
$160.1K
40.68%
YoY
|
$113.8K
2902.03%
YoY
|
$3.790K
-81.05%
YoY
|
$20.00K
0.0%
YoY
|
$20.00K
100.0%
YoY
|
| Operating Expenses |
$6.499M
-22.64%
YoY
|
$8.401M
15.72%
YoY
|
$7.260M
59.57%
YoY
|
$4.549M
3030.61%
YoY
|
$145.3K
-76.18%
YoY
|
| Operating Profit |
-$6.484M
-22.49%
YoY
|
-$8.366M
15.51%
YoY
|
-$7.242M
59.23%
YoY
|
-$4.548M
633.09%
YoY
|
-$620.4K
N/A
|
| Interest Expense |
$14.80K
-20.6%
YoY
|
$18.64K
-99.72%
YoY
|
$6.735M
N/A
|
N/A
N/A
|
$480.00
N/A
|
| Other Income/Expense, Net |
-$14.09K
-19.84%
YoY
|
-$17.58K
-98.45%
YoY
|
-$1.134M
908.03%
YoY
|
-$112.5K
N/A
|
$0.00
N/A
|
| Pretax Income |
-$6.498M
-22.49%
YoY
|
-$8.383M
0.08%
YoY
|
-$8.377M
79.72%
YoY
|
-$4.661M
3118.02%
YoY
|
-$144.8K
-76.26%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$6.498M
-22.49%
YoY
|
-$8.383M
0.08%
YoY
|
-$8.377M
79.72%
YoY
|
-$4.661M
3118.02%
YoY
|
-$144.8K
-76.26%
YoY
|
| Basic Earnings Per Share |
-$3.71
1096.77%
YoY
|
-$0.31
-53.03%
YoY
|
-$0.66
-56.29%
YoY
|
-$1.51
184.91%
YoY
|
-$0.53
N/A
|
| Diluted Earnings Per Share |
-$3.71
1096.77%
YoY
|
-$0.31
-53.03%
YoY
|
-$0.66
-56.29%
YoY
|
-$1.51
-99.99%
YoY
|
-$17.83K
29710669.23%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.751M shares
-93.49%
YoY
|
26.89M shares
112.0%
YoY
|
12.69M shares
310.83%
YoY
|
3.088M shares
165.44%
YoY
|
1.163M shares
N/A
|
| Diluted Shares Outstanding |
1.751M shares
-93.49%
YoY
|
26.89M shares
112.0%
YoY
|
12.69M shares
310.83%
YoY
|
3.088M shares
165.44%
YoY
|
1.163M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.680K
185.11%
YoY
|
$3.600K
-20.0%
YoY
|
$2.855K
-56.61%
YoY
|
$7.475K
-5.02%
YoY
|
$940.00
-94.1%
YoY
|
$4.500K
-15.25%
YoY
|
$6.580K
-34.4%
YoY
|
$7.870K
356.23%
YoY
|
$15.93K
N/A
|
$5.310K
N/A
|
$10.03K
N/A
|
$1.725K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$1.652M
4.32%
YoY
|
$1.174M
-22.22%
YoY
|
$1.714M
21.98%
YoY
|
$1.686M
31.91%
YoY
|
$1.584M
-61.91%
YoY
|
$1.510M
-1.64%
YoY
|
$1.405M
-0.37%
YoY
|
$1.278M
-49.63%
YoY
|
$4.158M
158.01%
YoY
|
$1.535M
-34.4%
YoY
|
$1.411M
23.75%
YoY
|
$2.538M
4975.51%
YoY
|
$1.612M
3123.36%
YoY
|
$2.340M
1780.58%
YoY
|
$1.140M
1040.0%
YoY
|
$50.00K
-44.44%
YoY
|
$50.00K
-64.29%
YoY
|
$124.4K
N/A
|
| Research & Development |
$129.8K
5798.91%
YoY
|
$286.9K
4846.55%
YoY
|
$189.0K
3502.99%
YoY
|
$163.1K
2140.33%
YoY
|
$2.200K
-79.7%
YoY
|
$5.800K
-22.56%
YoY
|
$5.247K
-86.44%
YoY
|
$7.280K
-40.89%
YoY
|
$10.84K
-87.49%
YoY
|
$7.490K
-75.03%
YoY
|
$38.71K
N/A
|
$12.32K
144.34%
YoY
|
$86.67K
7569.47%
YoY
|
$30.00K
N/A
|
$0.00
-100.0%
YoY
|
$5.041K
N/A
|
$1.130K
N/A
|
N/A
|
| Depreciation & Amortization |
$44.24K
17.48%
YoY
|
$94.10K
11.49%
YoY
|
$40.40K
9.9%
YoY
|
$37.79K
4.98%
YoY
|
$37.66K
949.79%
YoY
|
$84.40K
36.55%
YoY
|
$36.76K
-8.1%
YoY
|
$35.99K
259.92%
YoY
|
$3.587K
N/A
|
$61.81K
518.1%
YoY
|
$40.00K
N/A
|
$10.00K
0.0%
YoY
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
$0.00
N/A
|
$10.00K
N/A
|
| Operating Expenses |
$1.788M
9.56%
YoY
|
$1.467M
-3.56%
YoY
|
$1.714M
21.12%
YoY
|
$1.686M
30.68%
YoY
|
$1.632M
-60.91%
YoY
|
$1.521M
-1.71%
YoY
|
$1.416M
-2.66%
YoY
|
$1.290M
-49.5%
YoY
|
$4.174M
145.08%
YoY
|
$1.547M
-34.99%
YoY
|
$1.454M
26.45%
YoY
|
$2.555M
412.43%
YoY
|
$1.703M
649.98%
YoY
|
$2.380M
1537.76%
YoY
|
$1.150M
505.26%
YoY
|
$498.6K
124545.0%
YoY
|
$227.1K
62.21%
YoY
|
$145.3K
N/A
|
| Operating Profit |
-$1.785M
9.46%
YoY
|
N/A
|
-$1.712M
21.48%
YoY
|
-$1.679M
30.9%
YoY
|
-$1.631M
-60.79%
YoY
|
N/A
|
-$1.409M
-2.44%
YoY
|
-$1.282M
-49.77%
YoY
|
-$4.158M
144.14%
YoY
|
N/A
|
-$1.444M
773.73%
YoY
|
-$2.553M
412.09%
YoY
|
-$1.703M
N/A
|
N/A
|
-$165.3K
N/A
|
-$498.6K
125486.15%
YoY
|
N/A
|
N/A
|
| Interest Expense |
$3.439K
-26.69%
YoY
|
-$2.100K
-27.59%
YoY
|
$3.128K
-19.36%
YoY
|
$4.690K
-19.37%
YoY
|
$4.691K
-19.36%
YoY
|
-$2.900K
-99.01%
YoY
|
$3.879K
-99.32%
YoY
|
$5.817K
-99.45%
YoY
|
$5.817K
-99.88%
YoY
|
-$291.6K
N/A
|
$570.4K
N/A
|
$1.052M
17638.89%
YoY
|
$4.693M
105829.39%
YoY
|
N/A
|
$0.00
N/A
|
$5.930K
N/A
|
$4.430K
N/A
|
$480.00
N/A
|
| Other Income/Expense, Net |
-$3.321K
-26.27%
YoY
|
N/A
|
-$2.939K
-18.34%
YoY
|
-$4.500K
-18.7%
YoY
|
-$4.504K
-18.64%
YoY
|
N/A
|
-$3.599K
-99.26%
YoY
|
-$5.535K
-99.62%
YoY
|
-$5.536K
-100.83%
YoY
|
N/A
|
-$488.2K
N/A
|
-$1.470M
2570.65%
YoY
|
$670.5K
-1266.11%
YoY
|
N/A
|
$0.00
N/A
|
-$55.03K
N/A
|
-$57.50K
N/A
|
$0.00
N/A
|
| Pretax Income |
-$1.788M
9.36%
YoY
|
-$1.465M
-3.55%
YoY
|
-$1.715M
21.38%
YoY
|
-$1.683M
30.68%
YoY
|
-$1.635M
-60.73%
YoY
|
-$1.519M
9.39%
YoY
|
-$1.413M
-26.9%
YoY
|
-$1.288M
-67.98%
YoY
|
-$4.164M
303.21%
YoY
|
-$1.389M
-41.64%
YoY
|
-$1.932M
-1055.35%
YoY
|
-$4.023M
716.58%
YoY
|
-$1.033M
363.76%
YoY
|
-$2.380M
1543.19%
YoY
|
$202.3K
-206.46%
YoY
|
-$492.7K
123993.45%
YoY
|
-$222.7K
59.04%
YoY
|
-$144.8K
N/A
|
| Income Tax |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.788M
9.36%
YoY
|
-$1.465M
-3.55%
YoY
|
-$1.715M
21.38%
YoY
|
-$1.683M
30.68%
YoY
|
-$1.635M
-60.73%
YoY
|
-$1.519M
9.39%
YoY
|
-$1.413M
-26.9%
YoY
|
-$1.288M
-67.98%
YoY
|
-$4.164M
303.21%
YoY
|
-$1.389M
-41.64%
YoY
|
-$1.932M
-1055.35%
YoY
|
-$4.023M
716.58%
YoY
|
-$1.033M
363.76%
YoY
|
-$2.380M
1543.19%
YoY
|
$202.3K
-62528.7%
YoY
|
-$492.7K
123993.45%
YoY
|
-$222.7K
59.05%
YoY
|
-$144.8K
N/A
|
| Basic Earnings Per Share |
-$0.63
-35.05%
YoY
|
N/A
|
-$0.98
1533.33%
YoY
|
-$0.97
1516.67%
YoY
|
-$0.97
385.0%
YoY
|
N/A
|
-$0.06
-62.5%
YoY
|
-$0.06
-84.62%
YoY
|
-$0.20
81.82%
YoY
|
N/A
|
-$0.16
-5.88%
YoY
|
-$0.39
143.75%
YoY
|
-$0.11
57.14%
YoY
|
N/A
|
-$0.17
N/A
|
-$0.16
N/A
|
-$0.07
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.63
-35.05%
YoY
|
-$0.80
2000.0%
YoY
|
-$0.98
1533.33%
YoY
|
-$0.97
1516.67%
YoY
|
-$0.97
385.0%
YoY
|
-$0.04
-47.27%
YoY
|
-$0.06
-62.5%
YoY
|
-$0.06
-84.62%
YoY
|
-$0.20
81.82%
YoY
|
-$0.07
-70.79%
YoY
|
-$0.16
33.33%
YoY
|
-$0.39
-100.0%
YoY
|
-$0.11
-100.0%
YoY
|
-$0.25
-100.0%
YoY
|
-$0.12
500.0%
YoY
|
-$60.63K
113588.46%
YoY
|
-$27.40K
274042976.92%
YoY
|
-$17.83K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.959M shares
-94.32%
YoY
|
1.826M shares
-95.48%
YoY
|
1.763M shares
-92.64%
YoY
|
1.739M shares
-92.34%
YoY
|
52.15M shares
141.51%
YoY
|
40.44M shares
97.1%
YoY
|
23.94M shares
103.31%
YoY
|
22.69M shares
127.36%
YoY
|
21.59M shares
124.56%
YoY
|
20.52M shares
115.63%
YoY
|
11.78M shares
44.94%
YoY
|
9.978M shares
83.84%
YoY
|
9.615M shares
127.65%
YoY
|
9.515M shares
N/A
|
8.125M shares
N/A
|
5.427M shares
N/A
|
4.223M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
2.841M shares
68.48%
YoY
|
N/A
|
1.758M shares
-92.81%
YoY
|
1.739M shares
-92.31%
YoY
|
1.686M shares
-92.0%
YoY
|
N/A
|
24.44M shares
105.34%
YoY
|
22.61M shares
120.73%
YoY
|
21.08M shares
120.77%
YoY
|
N/A
|
11.90M shares
79.98%
YoY
|
10.24M shares
88.72%
YoY
|
9.547M shares
126.05%
YoY
|
N/A
|
6.614M shares
N/A
|
5.427M shares
N/A
|
4.223M shares
N/A
|
N/A
|
Loading...