|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.508M
66.75%
YoY
|
-$3.303M
-209.07%
YoY
|
$3.028M
-155.78%
YoY
|
-$5.430M
1225.21%
YoY
|
-$409.7K
-85.56%
YoY
|
| Depreciation, Depletion And Amortization |
$5.652K
-58.01%
YoY
|
$13.46K
-35.21%
YoY
|
$20.78K
-10.18%
YoY
|
$23.13K
-34.53%
YoY
|
$35.33K
52.94%
YoY
|
| Cash From Operating Activities |
-$2.853M
-50.35%
YoY
|
-$5.747M
233.83%
YoY
|
-$1.721M
50.61%
YoY
|
-$1.143M
10.29%
YoY
|
-$1.036M
9.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$3.410K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.320M
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$2.320M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$2.324M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$50.00K
-50.0%
YoY
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000M
-3514.91%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.984M
-67.31%
YoY
|
$6.068M
156.11%
YoY
|
$2.369M
200.37%
YoY
|
$788.8K
-78.55%
YoY
|
$3.677M
219.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.853M
-50.35%
YoY
|
-$5.747M
233.83%
YoY
|
-$1.721M
50.61%
YoY
|
-$1.143M
10.29%
YoY
|
-$1.036M
9.32%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$2.324M
N/A
|
| Cash From Financing Activities |
$1.984M
-67.31%
YoY
|
$6.068M
156.11%
YoY
|
$2.369M
200.37%
YoY
|
$788.8K
-78.55%
YoY
|
$3.677M
219.59%
YoY
|
| Net Change In Cash |
$1.984M
-67.31%
YoY
|
$6.068M
836.64%
YoY
|
$647.9K
-17.87%
YoY
|
$788.8K
149.08%
YoY
|
$316.7K
56.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.853M
-50.35%
YoY
|
-$5.747M
233.83%
YoY
|
-$1.721M
50.61%
YoY
|
-$1.143M
10.29%
YoY
|
-$1.036M
9.32%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$3.410K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$1.143M
10.65%
YoY
|
-$1.033M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.092M
585.94%
YoY
|
-$2.957M
155.66%
YoY
|
-$1.144M
-42.15%
YoY
|
-$1.226M
603.02%
YoY
|
-$450.8K
59.23%
YoY
|
-$1.157M
-1704.3%
YoY
|
-$1.978M
-199.82%
YoY
|
-$174.4K
-121.38%
YoY
|
-$283.1K
-19.76%
YoY
|
$72.10K
-101.56%
YoY
|
$1.982M
-848.39%
YoY
|
$816.1K
-1419.96%
YoY
|
-$352.8K
-27.47%
YoY
|
-$4.616M
-292.26%
YoY
|
-$264.8K
-113.0%
YoY
|
-$61.83K
-97.99%
YoY
|
-$486.5K
-72.5%
YoY
|
$2.401M
-364.35%
YoY
|
$2.036M
-52.26%
YoY
|
| Depreciation, Depletion And Amortization |
$593.00
-82.38%
YoY
|
$800.00
-76.47%
YoY
|
$762.00
-77.36%
YoY
|
$763.00
-77.33%
YoY
|
$3.365K
0.0%
YoY
|
$3.400K
-63.83%
YoY
|
$3.365K
0.0%
YoY
|
$3.366K
0.03%
YoY
|
$3.365K
-27.48%
YoY
|
$9.400K
-200.97%
YoY
|
$3.365K
-68.87%
YoY
|
$3.365K
-68.88%
YoY
|
$4.640K
-57.08%
YoY
|
-$9.310K
-185.49%
YoY
|
$10.81K
-6.97%
YoY
|
$10.81K
49.57%
YoY
|
$10.81K
93.38%
YoY
|
$10.89K
89.06%
YoY
|
$11.62K
58.31%
YoY
|
| Cash From Operating Activities |
-$16.73K
-96.6%
YoY
|
-$390.0K
-79.05%
YoY
|
-$574.3K
-71.52%
YoY
|
-$1.889M
138.23%
YoY
|
-$491.4K
-54.35%
YoY
|
-$1.861M
66.46%
YoY
|
-$2.016M
573.82%
YoY
|
-$792.9K
591.54%
YoY
|
-$1.077M
468.04%
YoY
|
-$1.118M
179.53%
YoY
|
-$299.2K
-2.0%
YoY
|
-$114.7K
42.63%
YoY
|
-$189.5K
-46.95%
YoY
|
-$400.0K
-24.05%
YoY
|
-$305.3K
-2794.97%
YoY
|
-$80.39K
-74.24%
YoY
|
-$357.2K
70.97%
YoY
|
-$526.7K
41.07%
YoY
|
$11.33K
-103.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$50.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.028M
-3546.97%
YoY
|
-$3.028M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$381.7K
-73.44%
YoY
|
$476.5K
-56.67%
YoY
|
$246.6K
-67.93%
YoY
|
$1.261M
-53.93%
YoY
|
$1.437M
-1.76%
YoY
|
$1.100M
-39.28%
YoY
|
$769.0K
1008.87%
YoY
|
$2.736M
1458.63%
YoY
|
$1.463M
367.4%
YoY
|
$1.811M
375.05%
YoY
|
$69.35K
-260.42%
YoY
|
$175.6K
16.72%
YoY
|
$313.0K
4.24%
YoY
|
$381.3K
-522.22%
YoY
|
-$43.23K
-130.29%
YoY
|
$150.4K
-95.28%
YoY
|
$300.3K
-31.81%
YoY
|
-$90.31K
-121.26%
YoY
|
$142.7K
-27.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.73K
-96.6%
YoY
|
-$390.0K
-79.05%
YoY
|
-$574.3K
-71.52%
YoY
|
-$1.889M
138.23%
YoY
|
-$491.4K
-54.35%
YoY
|
-$1.861M
66.46%
YoY
|
-$2.016M
573.82%
YoY
|
-$792.9K
591.54%
YoY
|
-$1.077M
468.04%
YoY
|
-$1.118M
179.53%
YoY
|
-$299.2K
-2.0%
YoY
|
-$114.7K
42.63%
YoY
|
-$189.5K
-46.95%
YoY
|
-$400.0K
-24.05%
YoY
|
-$305.3K
-2794.97%
YoY
|
-$80.39K
-74.24%
YoY
|
-$357.2K
70.97%
YoY
|
-$526.7K
41.07%
YoY
|
$11.33K
-103.19%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$381.7K
-73.44%
YoY
|
$476.5K
-56.67%
YoY
|
$246.6K
-67.93%
YoY
|
$1.261M
-53.93%
YoY
|
$1.437M
-1.76%
YoY
|
$1.100M
-39.28%
YoY
|
$769.0K
1008.87%
YoY
|
$2.736M
1458.63%
YoY
|
$1.463M
367.4%
YoY
|
$1.811M
375.05%
YoY
|
$69.35K
-260.42%
YoY
|
$175.6K
16.72%
YoY
|
$313.0K
4.24%
YoY
|
$381.3K
-522.22%
YoY
|
-$43.23K
-130.29%
YoY
|
$150.4K
-95.28%
YoY
|
$300.3K
-31.81%
YoY
|
-$90.31K
-121.26%
YoY
|
$142.7K
-27.02%
YoY
|
| Net Change In Cash |
$365.0K
-74.61%
YoY
|
$86.50K
-111.36%
YoY
|
-$327.7K
-73.73%
YoY
|
-$628.5K
-132.34%
YoY
|
$1.437M
271.78%
YoY
|
-$761.4K
-209.82%
YoY
|
-$1.247M
442.57%
YoY
|
$1.943M
3091.41%
YoY
|
$386.6K
212.99%
YoY
|
$693.3K
-3811.46%
YoY
|
-$229.9K
-34.05%
YoY
|
$60.89K
-13.03%
YoY
|
$123.5K
-316.97%
YoY
|
-$18.68K
-96.97%
YoY
|
-$348.6K
-326.3%
YoY
|
$70.01K
-87.23%
YoY
|
-$56.93K
-124.6%
YoY
|
-$617.0K
-1297.11%
YoY
|
$154.0K
-196.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.73K
-96.6%
YoY
|
-$390.0K
-79.05%
YoY
|
-$574.3K
-71.52%
YoY
|
-$1.889M
138.23%
YoY
|
-$491.4K
-54.35%
YoY
|
-$1.861M
66.46%
YoY
|
-$2.016M
573.82%
YoY
|
-$792.9K
591.54%
YoY
|
-$1.077M
468.04%
YoY
|
-$1.118M
179.53%
YoY
|
-$299.2K
-2.0%
YoY
|
-$114.7K
42.63%
YoY
|
-$189.5K
-46.95%
YoY
|
-$400.0K
-24.05%
YoY
|
-$305.3K
-2794.97%
YoY
|
-$80.39K
-74.24%
YoY
|
-$357.2K
70.97%
YoY
|
-$526.7K
41.07%
YoY
|
$11.33K
-103.19%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$400.0K
-24.05%
YoY
|
-$305.3K
-2794.97%
YoY
|
-$80.39K
-73.95%
YoY
|
N/A
|
-$526.7K
N/A
|
$11.33K
N/A
|
Loading...