|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$620.4M
149.4%
YoY
|
$248.7M
128.99%
YoY
|
$108.6M
2.07%
YoY
|
$106.4M
74.64%
YoY
|
$60.94M
212.49%
YoY
|
| Cost Of Revenue |
$236.8M
90.58%
YoY
|
$124.2M
126.45%
YoY
|
$54.86M
10.74%
YoY
|
$49.54M
27.41%
YoY
|
$38.88M
-15.04%
YoY
|
| Gross Profit |
€383.6M
208.09%
YoY
|
$124.5M
131.59%
YoY
|
$53.76M
-5.49%
YoY
|
$56.89M
157.89%
YoY
|
$22.06M
-184.01%
YoY
|
| Selling, General & Admin |
$71.08M
30.23%
YoY
|
$54.58M
71.62%
YoY
|
$31.80M
133.34%
YoY
|
$13.63M
37.02%
YoY
|
$9.947M
25.78%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$107.5M
89.98%
YoY
|
$56.60M
145.55%
YoY
|
$23.05M
1.6%
YoY
|
$22.68M
37.65%
YoY
|
$16.48M
6.44%
YoY
|
| Operating Expenses |
$65.86M
19.59%
YoY
|
$55.07M
71.02%
YoY
|
$32.20M
119.8%
YoY
|
$14.65M
41.39%
YoY
|
$10.36M
25.1%
YoY
|
| Operating Profit |
€317.7M
357.55%
YoY
|
$69.44M
222.02%
YoY
|
$21.57M
-48.94%
YoY
|
$42.24M
261.07%
YoY
|
$11.70M
-133.87%
YoY
|
| Interest Expense |
-$26.91M
2940.79%
YoY
|
-$885.0K
-64.44%
YoY
|
-$2.489M
-53.32%
YoY
|
-$5.332M
59.74%
YoY
|
-$3.338M
-376.55%
YoY
|
| Other Income/Expense, Net |
-$2.968M
174.31%
YoY
|
-$1.082M
137.28%
YoY
|
-$456.0K
43.4%
YoY
|
-$318.0K
-11.17%
YoY
|
-$358.0K
-104.67%
YoY
|
| Pretax Income |
$287.9M
326.61%
YoY
|
$67.48M
486.86%
YoY
|
$11.50M
-67.65%
YoY
|
$35.54M
377.83%
YoY
|
$7.438M
-127.51%
YoY
|
| Income Tax |
$7.680M
218.94%
YoY
|
$2.408M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$13.00K
1200.0%
YoY
|
| Net Earnings |
$280.2M
330.6%
YoY
|
$65.07M
465.92%
YoY
|
$11.50M
-67.65%
YoY
|
$35.54M
377.0%
YoY
|
$7.451M
-127.56%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.79
277.51%
YoY
|
$0.21
269.39%
YoY
|
$0.06
-73.91%
YoY
|
$0.22
303.29%
YoY
|
$0.05
-122.99%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$124.7M
90.5%
YoY
|
$321.8M
93.26%
YoY
|
$154.0M
91.15%
YoY
|
$298.5M
263.1%
YoY
|
$65.47M
243.46%
YoY
|
$166.5M
307.65%
YoY
|
$80.57M
N/A
|
$82.22M
21.31%
YoY
|
$19.06M
N/A
|
$40.85M
-35.56%
YoY
|
$67.77M
57.47%
YoY
|
$63.39M
121.25%
YoY
|
$43.04M
33.29%
YoY
|
$28.65M
176.75%
YoY
|
$32.29M
252.92%
YoY
|
$10.35M
-9.07%
YoY
|
$9.149M
-66.11%
YoY
|
$11.38M
N/A
|
$27.00M
N/A
|
| Cost Of Revenue |
$97.96M
119.86%
YoY
|
$136.5M
104.28%
YoY
|
$59.00M
78.26%
YoY
|
$100.2M
74.63%
YoY
|
$44.56M
65.16%
YoY
|
$66.83M
92.95%
YoY
|
$33.10M
N/A
|
$57.40M
127.57%
YoY
|
$26.98M
N/A
|
$34.64M
32.6%
YoY
|
$25.22M
7.71%
YoY
|
$26.12M
31.86%
YoY
|
$23.42M
22.8%
YoY
|
$19.81M
-11.23%
YoY
|
$19.07M
-18.66%
YoY
|
$22.32M
4.65%
YoY
|
$23.44M
0.58%
YoY
|
$21.32M
N/A
|
$23.31M
N/A
|
| Gross Profit |
$26.76M
27.95%
YoY
|
$185.3M
85.87%
YoY
|
$95.00M
100.13%
YoY
|
$198.3M
698.96%
YoY
|
$20.92M
-364.22%
YoY
|
$99.69M
1504.54%
YoY
|
$47.47M
N/A
|
$24.82M
-41.67%
YoY
|
-$7.916M
N/A
|
$6.213M
-83.33%
YoY
|
$42.55M
116.85%
YoY
|
$37.27M
321.6%
YoY
|
$19.62M
48.43%
YoY
|
$8.839M
-173.88%
YoY
|
$13.22M
-192.49%
YoY
|
-$11.96M
20.36%
YoY
|
-$14.29M
-487.27%
YoY
|
-$9.940M
N/A
|
$3.691M
N/A
|
| Selling, General & Admin |
$19.92M
22.77%
YoY
|
$41.43M
37.3%
YoY
|
$18.00M
21.08%
YoY
|
$33.20M
23.29%
YoY
|
$16.22M
26.76%
YoY
|
$30.17M
41.34%
YoY
|
$14.87M
N/A
|
$26.93M
105.38%
YoY
|
$12.80M
N/A
|
$21.35M
145.72%
YoY
|
$13.11M
87.07%
YoY
|
$8.687M
77.76%
YoY
|
$7.009M
28.04%
YoY
|
$4.887M
14.61%
YoY
|
$5.474M
50.22%
YoY
|
$4.264M
29.88%
YoY
|
$3.644M
9.43%
YoY
|
$3.283M
N/A
|
$3.330M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$39.13M
107.86%
YoY
|
$33.87M
43.51%
YoY
|
$29.00M
192.57%
YoY
|
$25.72M
97.12%
YoY
|
$18.82M
87.62%
YoY
|
$23.60M
114.87%
YoY
|
$9.912M
N/A
|
$13.05M
8.16%
YoY
|
$10.03M
N/A
|
$10.98M
-10.25%
YoY
|
$12.06M
15.5%
YoY
|
$12.24M
40.58%
YoY
|
$10.44M
34.38%
YoY
|
$8.707M
13.33%
YoY
|
$7.772M
-0.35%
YoY
|
$7.683M
-2.45%
YoY
|
$7.799M
0.4%
YoY
|
$7.876M
N/A
|
$7.768M
N/A
|
| Operating Expenses |
$18.98M
17.97%
YoY
|
$35.51M
22.94%
YoY
|
$16.00M
12.16%
YoY
|
$30.35M
15.9%
YoY
|
$16.09M
32.1%
YoY
|
$28.88M
36.18%
YoY
|
$14.27M
N/A
|
$26.18M
99.69%
YoY
|
$12.18M
N/A
|
$21.21M
144.15%
YoY
|
$13.11M
87.07%
YoY
|
$8.687M
77.79%
YoY
|
$7.009M
28.02%
YoY
|
$4.886M
9.55%
YoY
|
$5.475M
43.25%
YoY
|
$4.460M
29.16%
YoY
|
$3.822M
8.86%
YoY
|
$3.453M
N/A
|
$3.511M
N/A
|
| Operating Profit |
$7.786M
61.2%
YoY
|
$149.8M
111.55%
YoY
|
$79.00M
137.92%
YoY
|
$168.0M
-12422.38%
YoY
|
$4.830M
-124.04%
YoY
|
$70.81M
-572.17%
YoY
|
$33.20M
N/A
|
-$1.363M
-104.63%
YoY
|
-$20.09M
N/A
|
-$15.00M
-152.47%
YoY
|
$29.44M
133.4%
YoY
|
$28.58M
622.94%
YoY
|
$12.61M
62.85%
YoY
|
$3.953M
-124.07%
YoY
|
$7.745M
-142.75%
YoY
|
-$16.42M
22.63%
YoY
|
-$18.12M
-10164.44%
YoY
|
-$13.39M
N/A
|
$180.0K
N/A
|
| Interest Expense |
-$14.64M
712.77%
YoY
|
-$33.05M
618.48%
YoY
|
-$12.88M
155.28%
YoY
|
$3.171M
20.43%
YoY
|
-$1.801M
164.46%
YoY
|
-$4.600M
48.63%
YoY
|
-$5.047M
N/A
|
$2.633M
1655.33%
YoY
|
-$681.0K
N/A
|
-$3.095M
8.98%
YoY
|
$150.0K
-105.34%
YoY
|
-$2.840M
-2857.28%
YoY
|
-$2.810M
-0.5%
YoY
|
$103.0K
-96.75%
YoY
|
-$2.824M
43.93%
YoY
|
$3.169M
-182.61%
YoY
|
-$1.962M
-58.05%
YoY
|
-$3.836M
N/A
|
-$4.677M
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
-$13.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$975.0K
-112.69%
YoY
|
N/A
|
$7.683M
-48118.75%
YoY
|
-$9.000K
0.0%
YoY
|
-$16.00K
N/A
|
-$9.000K
N/A
|
| Pretax Income |
-$6.852M
-326.21%
YoY
|
$116.7M
76.32%
YoY
|
$67.00M
137.95%
YoY
|
$171.1M
13374.41%
YoY
|
$3.029M
-114.58%
YoY
|
$66.21M
-465.97%
YoY
|
$28.16M
N/A
|
$1.270M
-95.71%
YoY
|
-$20.77M
N/A
|
-$18.09M
-170.29%
YoY
|
$29.59M
201.84%
YoY
|
$25.74M
922.57%
YoY
|
$9.803M
99.21%
YoY
|
$2.517M
-137.14%
YoY
|
$4.921M
-124.29%
YoY
|
-$6.777M
-61.07%
YoY
|
-$20.26M
324.39%
YoY
|
-$17.41M
N/A
|
-$4.773M
N/A
|
| Income Tax |
$197.0K
-84.0%
YoY
|
$4.288M
232.15%
YoY
|
$2.180M
341.3%
YoY
|
$3.392M
203.67%
YoY
|
$1.231M
6378.95%
YoY
|
$1.291M
N/A
|
$494.0K
N/A
|
$1.117M
N/A
|
$19.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$25.00K
212.5%
YoY
|
$25.00K
-600.0%
YoY
|
-$8.000K
700.0%
YoY
|
-$5.000K
N/A
|
-$1.000K
-97.83%
YoY
|
$0.00
-100.0%
YoY
|
-$46.00K
N/A
|
$1.626M
N/A
|
| Net Earnings |
-$7.049M
-492.05%
YoY
|
$112.5M
73.23%
YoY
|
$65.00M
134.97%
YoY
|
$167.7M
109529.41%
YoY
|
$1.798M
-108.65%
YoY
|
$64.92M
-458.83%
YoY
|
$27.66M
N/A
|
$153.0K
-99.48%
YoY
|
-$20.79M
N/A
|
-$18.09M
-170.22%
YoY
|
$29.59M
202.61%
YoY
|
$25.76M
920.32%
YoY
|
$9.778M
98.5%
YoY
|
$2.525M
-137.26%
YoY
|
$4.926M
-124.32%
YoY
|
-$6.776M
-60.98%
YoY
|
-$20.26M
216.55%
YoY
|
-$17.36M
N/A
|
-$6.399M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
-300.0%
YoY
|
$0.32
52.76%
YoY
|
$0.18
126.74%
YoY
|
$0.48
96000.0%
YoY
|
$0.01
-116.67%
YoY
|
$0.21
-336.39%
YoY
|
$0.08
N/A
|
$0.00
-99.66%
YoY
|
-$0.06
N/A
|
-$0.09
-161.93%
YoY
|
$0.15
124.2%
YoY
|
$0.14
681.72%
YoY
|
$0.07
67.45%
YoY
|
$0.02
-131.08%
YoY
|
$0.04
-122.68%
YoY
|
-$0.06
-60.98%
YoY
|
-$0.18
216.53%
YoY
|
-$0.15
N/A
|
-$0.06
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
351.0M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
351.0M
12.7%
YoY
|
N/A
|
N/A
|
N/A
|
311.4M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...