2015 Q3 Form 10-Q Financial Statement

#000119312515377139 Filed on November 13, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2014 Q3
Revenue $7.151M $6.654M
YoY Change 7.47% 14.63%
Cost Of Revenue $2.568M $1.772M
YoY Change 44.92% -29.18%
Gross Profit $4.583M $4.882M
YoY Change -6.12% 47.81%
Gross Profit Margin 64.09% 73.37%
Selling, General & Admin $5.423M $3.729M
YoY Change 45.43% 25.68%
% of Gross Profit 118.33% 76.38%
Research & Development $2.698M $1.036M
YoY Change 160.42% 55.09%
% of Gross Profit 58.87% 21.22%
Depreciation & Amortization $220.0K $130.0K
YoY Change 69.23% 8.33%
% of Gross Profit 4.8% 2.66%
Operating Expenses $10.34M $5.261M
YoY Change 96.62% -14.27%
Operating Profit -$3.193M $1.393M
YoY Change -329.22% -519.58%
Interest Expense $251.0K -$540.0K
YoY Change -146.48% 8.0%
% of Operating Profit -38.77%
Other Income/Expense, Net -$45.00K $355.0K
YoY Change -112.68% -35600.0%
Pretax Income -$3.489M $1.213M
YoY Change -387.63% -246.14%
Income Tax $0.00 $0.00
% Of Pretax Income 0.0%
Net Earnings -$3.489M $1.213M
YoY Change -387.63% -246.14%
Net Earnings / Revenue -48.79% 18.23%
Basic Earnings Per Share -$0.29 $0.13
Diluted Earnings Per Share -$0.29 $0.12
COMMON SHARES
Basic Shares Outstanding 11.89M 9.280M
Diluted Shares Outstanding 11.89M 11.22M

Balance Sheet

Concept 2015 Q3 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $34.00M $39.00M
YoY Change -12.82%
Cash & Equivalents $33.95M $39.05M
Short-Term Investments
Other Short-Term Assets $1.000M $700.0K
YoY Change 42.86%
Inventory $814.0K $496.0K
Prepaid Expenses
Receivables $2.200M $1.700M
Other Receivables $0.00 $0.00
Total Short-Term Assets $37.97M $42.01M
YoY Change -9.62%
LONG-TERM ASSETS
Property, Plant & Equipment $2.571M $2.049M
YoY Change 25.48%
Goodwill $12.01M $12.01M
YoY Change 0.0%
Intangibles $6.650M $6.650M
YoY Change 0.0%
Long-Term Investments
YoY Change
Other Assets $0.00 $0.00
YoY Change
Total Long-Term Assets $21.37M $20.85M
YoY Change 2.5%
TOTAL ASSETS
Total Short-Term Assets $37.97M $42.01M
Total Long-Term Assets $21.37M $20.85M
Total Assets $59.34M $62.86M
YoY Change -5.6%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.949M $1.036M
YoY Change 88.13%
Accrued Expenses $4.800M $2.600M
YoY Change 84.62%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $3.594M $5.798M
YoY Change -38.01%
Total Short-Term Liabilities $10.45M $11.12M
YoY Change -5.97%
LONG-TERM LIABILITIES
Long-Term Debt $12.13M $6.930M
YoY Change 74.96%
Other Long-Term Liabilities $28.00K $3.800M
YoY Change -99.26%
Total Long-Term Liabilities $12.15M $6.930M
YoY Change 75.37%
TOTAL LIABILITIES
Total Short-Term Liabilities $10.45M $11.12M
Total Long-Term Liabilities $12.15M $6.930M
Total Liabilities $25.44M $21.82M
YoY Change 16.57%
SHAREHOLDERS EQUITY
Retained Earnings -$168.3M -$159.4M
YoY Change 5.62%
Common Stock $12.00K $12.00K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $33.90M $41.04M
YoY Change
Total Liabilities & Shareholders Equity $59.34M $62.86M
YoY Change -5.6%

Cashflow Statement

Concept 2015 Q3 2014 Q3
OPERATING ACTIVITIES
Net Income -$3.489M $1.213M
YoY Change -387.63% -246.14%
Depreciation, Depletion And Amortization $220.0K $130.0K
YoY Change 69.23% 8.33%
Cash From Operating Activities -$3.030M -$3.660M
YoY Change -17.21% -321.82%
INVESTING ACTIVITIES
Capital Expenditures -$390.0K -$170.0K
YoY Change 129.41% 750.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$30.00K
YoY Change -100.0%
Cash From Investing Activities -$390.0K -$200.0K
YoY Change 95.0% 900.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 480.0K 35.04M
YoY Change -98.63% -175300.0%
NET CHANGE
Cash From Operating Activities -3.030M -3.660M
Cash From Investing Activities -390.0K -200.0K
Cash From Financing Activities 480.0K 35.04M
Net Change In Cash -2.940M 31.18M
YoY Change -109.43% 1836.65%
FREE CASH FLOW
Cash From Operating Activities -$3.030M -$3.660M
Capital Expenditures -$390.0K -$170.0K
Free Cash Flow -$2.640M -$3.490M
YoY Change -24.36% -308.98%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
11902363 shares
CY2014Q2 us-gaap Embedded Derivative Fair Value Of Embedded Derivative Net
EmbeddedDerivativeFairValueOfEmbeddedDerivativeNet
239000
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
39048000
CY2015Q1 us-gaap Share Price
SharePrice
5.56
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1031804 shares
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
7.36
CY2015Q2 us-gaap Share Price
SharePrice
6.48
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1510479 shares
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100133900 shares
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
7.05
CY2015Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11892518 shares
CY2015Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2192000
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
33903000
CY2015Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Share Price
SharePrice
4.23
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
1510479 shares
CY2015Q3 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
2331000
CY2015Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
500000
CY2015Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11892518 shares
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
12125000
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
28000
CY2015Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
431000
CY2015Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
202213000
CY2015Q3 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
244000
CY2015Q3 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
618000
CY2015Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1490000
CY2015Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
3594000
CY2015Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
136000
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1949000
CY2015Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
618000
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-168322000
CY2015Q3 us-gaap Liabilities
Liabilities
25439000
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
59342000
CY2015Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
724000
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
12000
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
10454000
CY2015Q3 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
252000
CY2015Q3 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2015Q3 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
76000
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
0
CY2015Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
3400000
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
961000
CY2015Q3 us-gaap Assets
Assets
59342000
CY2015Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6650000
CY2015Q3 us-gaap Inventory Net
InventoryNet
814000
CY2015Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
147000
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2571000
CY2015Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
2241000
CY2015Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
341000
CY2015Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
473000
CY2015Q3 cdna Debt Issuance And Discount Component Of Recognized Debt Liability Current
DebtIssuanceAndDiscountComponentOfRecognizedDebtLiabilityCurrent
170000
CY2015Q3 cdna Accrued Sample Processing Fees
AccruedSampleProcessingFees
413000
CY2015Q3 cdna Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestOutstandingAggregateIntrinsicValue
127000
CY2015Q3 cdna Royalty Revenue Receivable
RoyaltyRevenueReceivable
185000
CY2015Q3 cdna Accrued Over Payments And Refunds
AccruedOverPaymentsAndRefunds
144000
CY2015Q3 us-gaap Assets Current
AssetsCurrent
37969000
CY2015Q3 us-gaap Goodwill
Goodwill
12005000
CY2015Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
960000
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
33954000
CY2015Q3 cdna Share Based Compensation Arrangement By Share Based Payment Award Options Vested Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedOutstandingNumber
629151 shares
CY2015Q3 cdna Share Based Compensation Arrangement By Share Based Payment Award Options Vested Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedOutstandingAggregateIntrinsicValue
834000
CY2015Q3 cdna Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestOutstandingNumber
881328 shares
CY2015Q3 cdna Accrued Clinical And Cost Of Other Studies Current
AccruedClinicalAndCostOfOtherStudiesCurrent
523000
CY2015Q3 cdna Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestWeightedAverageExercisePrice
8.13
CY2015Q3 cdna Debt Issuance And Discount Component Of Recognized Debt Liability Non Current
DebtIssuanceAndDiscountComponentOfRecognizedDebtLiabilityNonCurrent
177000
CY2013Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
525000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5128000
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11803970 shares
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11803970 shares
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
1616000
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
463000
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1684000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
41298000
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5451000
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
28000
CY2014Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
273000
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
200661000
CY2014Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
202000
CY2014Q4 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
1074000
CY2014Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
1684000
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
5961000
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
505000
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1128000
CY2014Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
1074000
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-159375000
CY2014Q4 us-gaap Assets
Assets
61141000
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6650000
CY2014Q4 us-gaap Liabilities
Liabilities
19843000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
61141000
CY2014Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
471000
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
12000
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
11135000
CY2014Q4 us-gaap Accrued Royalties Current
AccruedRoyaltiesCurrent
241000
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2014Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
70000
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
25000
CY2014Q4 us-gaap Inventory Net
InventoryNet
686000
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
147000
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1968000
CY2014Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
2687000
CY2014Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
277000
CY2014Q4 us-gaap Assets Current
AssetsCurrent
40346000
CY2014Q4 us-gaap Goodwill
Goodwill
12005000
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
542000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
36431000
CY2014Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
409000
CY2014Q4 cdna Accrued Sample Processing Fees
AccruedSampleProcessingFees
318000
CY2014Q4 cdna Royalty Revenue Receivable
RoyaltyRevenueReceivable
54000
CY2014Q4 cdna Accrued Over Payments And Refunds
AccruedOverPaymentsAndRefunds
146000
CY2014Q4 cdna Accrued Clinical And Cost Of Other Studies Current
AccruedClinicalAndCostOfOtherStudiesCurrent
144000
CY2014Q4 cdna Debt Issuance And Discount Component Of Recognized Debt Liability Current
DebtIssuanceAndDiscountComponentOfRecognizedDebtLiabilityCurrent
76000
CY2014Q4 cdna Debt Issuance And Discount Component Of Recognized Debt Liability Non Current
DebtIssuanceAndDiscountComponentOfRecognizedDebtLiabilityNonCurrent
11000
CY2015Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
20000000
CY2015Q1 cdna Estimated Fair Value Of Warrants
EstimatedFairValueOfWarrants
90000
CY2014Q3 cdna Sale Of Stock Pursuant To Exercise Of Underwriters Over Allotment Option
SaleOfStockPursuantToExerciseOfUnderwritersOverAllotmentOption
220000 shares
CY2015Q1 us-gaap Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
0.0200 pure
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
350000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-2628000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y3M18D
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
179614 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0176 pure
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
780956 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
3973622 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.4230 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8298903 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3798559 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.21
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
333000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
347108 shares
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
3230000
us-gaap Net Income Loss
NetIncomeLoss
786000
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
364000
us-gaap Revenues
Revenues
19354000
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-118000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1727000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
406000
us-gaap License And Services Revenue
LicenseAndServicesRevenue
209000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
19145000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
3716000
us-gaap Operating Income Loss
OperatingIncomeLoss
821000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-22000
us-gaap Licenses Revenue
LicensesRevenue
31000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
192000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-521000
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
1000
us-gaap Royalty Revenue
RoyaltyRevenue
166000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-120000
us-gaap Embedded Derivative Gain On Embedded Derivative
EmbeddedDerivativeGainOnEmbeddedDerivative
239000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-714000
us-gaap Reimbursement Revenue
ReimbursementRevenue
16000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
912000
us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
461000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1500000
us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
4982000
us-gaap Share Based Compensation
ShareBasedCompensation
350000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
14000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
0
us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
15000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4837000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
792000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
321000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
33920000
us-gaap Operating Expenses
OperatingExpenses
18533000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-739000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
37287000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2548000
us-gaap Cost Of Services
CostOfServices
6337000
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-1276000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6087000
us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
17000
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
39246000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
204000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y
us-gaap Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
-2507000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
354000
us-gaap Other Noncash Income Tax Expense
OtherNoncashIncomeTaxExpense
-1500000
cdna Amortization Of Deferred Revenue
AmortizationOfDeferredRevenue
26000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1028000
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.76
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-5776000
us-gaap Debt Instrument Description Of Variable Rate Basis
DebtInstrumentDescriptionOfVariableRateBasis
Draw A and Draw B each bear interest at a daily floating rate equal to 2.00%, plus the greater of (i) 3.25% or (ii) the prime rate published by the lender.
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 Segment
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Amendment Flag
AmendmentFlag
false
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0187 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
29844 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2196875 shares
us-gaap Debt Instrument Date Of First Required Payment1
DebtInstrumentDateOfFirstRequiredPayment1
2016-01-01
us-gaap Debt Instrument Description
DebtInstrumentDescription
The Company agreed to issue to the lender detachable warrants to purchase shares of the Company's common stock upon the drawdown of each advance in an amount equal to 1.5% of the amount drawn, divided by the exercise price per share for that tranche.
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001217234
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2018-12-01
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0 shares
us-gaap Additional Cash And Cash Equivalent Related Text
AdditionalCashAndCashEquivalentRelatedText
Cash equivalents consist of short-term, highly liquid investments with original maturities of three months or less from the date of purchase.
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 0pt"> <b>Concentrations of Credit Risk and Other Risks and Uncertainties</b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> Financial instruments that potentially subject the Company to credit risk consist of cash and cash equivalents and accounts receivable. The Company&#x2019;s policy is to invest its cash and cash equivalents in money market funds, obligations of U.S. government agencies and government-sponsored entities, commercial paper, and various bank deposit accounts. These financial instruments were held in Company accounts at two financial institutions. The counterparties to the agreements relating to the Company&#x2019;s investments consist of financial institutions of high credit standing. The Company is exposed to credit risk in the event of default by the financial institutions to the extent of amounts recorded on the balance sheets which may be in excess of insured limits.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt"> The Company is also subject to credit risk from its accounts receivable which are derived from revenue earned from AlloMap tests provided for patients located in the U.S. and billed to various third-party payers. For the nine months ended September&#xA0;30, 2015 and 2014, approximately 50% of testing revenue was derived from Medicare. No other payers represented more than 10% of testing revenue for these periods. At September&#xA0;30, 2015 and December&#xA0;31, 2014 approximately 34% and 78%, respectively, of accounts receivable was from Medicare. At September&#xA0;30, 2015, approximately 16% of accounts receivable was from Aetna. No other payer represented more than 10% of accounts receivable at September&#xA0;30, 2015 and December&#xA0;31, 2014.</p> </div>
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
-456000
us-gaap Line Of Credit Facility Initiation Date1
LineOfCreditFacilityInitiationDate1
2015-01-30
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.4074 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Registrant Name
EntityRegistrantName
CareDx, Inc.
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11846921 shares
us-gaap Default Longterm Debt Description Of Violation Or Event Of Default
DefaultLongtermDebtDescriptionOfViolationOrEventOfDefault
Upon the occurrence of an event of default, a default interest rate of an additional 5% may be applied to the outstanding loan balances, and the lender may declare all outstanding obligations immediately due and payable and take such other actions as set forth in the Loan Agreement.
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11846921 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
2.63
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
us-gaap Revenue Recognition Multiple Element Arrangements
RevenueRecognitionMultipleElementArrangements
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b>Collaboration and License Revenue</b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> The Company generates revenue from collaboration and license agreements. Collaboration and license agreements may include non-refundable upfront payments, partial or complete reimbursement of research and development costs, contingent payments based on the occurrence of specified events under the agreements, license fees and royalties on sales of products or product candidates if they are successfully commercialized. The Company&#x2019;s performance obligations under the collaborations may include the transfer of intellectual property rights in the form of licenses, obligations to provide research and development services and obligations to participate on certain development committees with the collaboration partners. The Company makes judgments that affect the periods over which it recognizes revenue. The Company periodically reviews its estimated periods of performance based on the progress under each arrangement and accounts for the impact of any change in estimated periods of performance on a prospective basis.</p> </div>
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b>Use of Estimates</b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> The preparation of unaudited condensed financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses in the unaudited condensed financial statements and accompanying notes. On an ongoing basis, management evaluates its estimates, including those related to (i)&#xA0;revenue recognition, (ii)&#xA0;the differences between amounts billed and estimated receipts from payers, (iii)&#xA0;the determination of the accruals for clinical studies, (iv)&#xA0;the determination of refunds to be requested by third-party payers, (v)&#xA0;the fair value of assets and liabilities as applicable, (vi)&#xA0;the valuation of warrants to purchase convertible preferred stock, (vii)&#xA0;the determination of fair value of the Company&#x2019;s common stock, (viii)&#xA0;the fair value of contingent consideration in a business acquisition, (ix)&#xA0;the fair value of the embedded features associated with the subordinated convertible note, (x)&#xA0;the fair value of the embedded features associated with long-term debt, (xi)&#xA0;measurement of stock-based compensation expense, (xii)&#xA0;the determination of the valuation allowance and estimated tax benefit associated with deferred tax assets and net deferred tax liability, (xiii)&#xA0;any impairment of long-lived assets including in-process technology and goodwill and (xiv)&#xA0;legal contingencies. Actual results could differ from those estimates.</p> </div>
dei Trading Symbol
TradingSymbol
CDNA
us-gaap Debt Instrument Frequency Of Periodic Payment
DebtInstrumentFrequencyOfPeriodicPayment
Principal pay-down of the loan begins on January 1, 2016 with the loan being payable in 36 equal monthly installments. The principal pay-down of the loan may be delayed to July 1, 2016 with the loan being payable in 30 equal monthly installments, if on December 31, 2015, the Company has achieved certain net product revenue milestones as described in the Loan Agreement.
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.76
us-gaap Embedded Derivative Gain On Embedded Derivative
EmbeddedDerivativeGainOnEmbeddedDerivative
0
us-gaap Net Income Loss
NetIncomeLoss
-8945000
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
0
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8945000
us-gaap Revenues
Revenues
21496000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-8945000
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y10M24D
us-gaap New Accounting Pronouncement Or Change In Accounting Principle Name
NewAccountingPronouncementOrChangeInAccountingPrincipleName
ASU 2015-03
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1123000
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
11451000
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
0
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1334000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0
us-gaap License And Services Revenue
LicenseAndServicesRevenue
349000
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
21147000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0
us-gaap Operating Income Loss
OperatingIncomeLoss
-7469000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
129000
us-gaap Licenses Revenue
LicensesRevenue
0
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-142000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-446000
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
41000
us-gaap Royalty Revenue
RoyaltyRevenue
275000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
393000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
15625000
us-gaap Share Based Compensation
ShareBasedCompensation
1028000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
203000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6453000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
204000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
699000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2477000
us-gaap Operating Expenses
OperatingExpenses
28965000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1123000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
4422000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6629000
us-gaap Cost Of Services
CostOfServices
7786000
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-456000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
45000
CY2013Q3 us-gaap Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
467000
cdna Percentage Of Default Interest Payment
PercentageOfDefaultInterestPayment
0.05 pure
cdna Prepayment Penalty
PrepaymentPenalty
0 pure
cdna Amortization Of Deferred Revenue
AmortizationOfDeferredRevenue
115000
cdna Number Of Commercial Tests
NumberOfCommercialTests
1 CommercialTests
cdna Share Based Compensation Arrangement By Share Based Payment Award Options Vested Outstanding Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedOutstandingWeightedAverageRemainingContractualTerm
P7Y4M2D
cdna Share Based Compensation Arrangement By Share Based Payment Award Options Vested Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedWeightedAverageExercisePrice
5.52
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8553000
us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
508000
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
0
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
791000
us-gaap Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
11000
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
575000
us-gaap Other Noncash Income Tax Expense
OtherNoncashIncomeTaxExpense
0
cdna Share Based Compensation Arrangement By Share Based Payment Award Options Expected To Vest Outstanding Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpectedToVestOutstandingWeightedAverageRemainingContractualTerm
P9Y1M6D
cdna Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriodFairValue
163000
cdna Description Of Agreement Expected Expiration Year
DescriptionOfAgreementExpectedExpirationYear
The agreement will expire at the later of the last-to-expire patent in the EEA or ten years from the first commercial sale of the test in the EEA, which occurred in 2014.
cdna Fair Value Measurements Inter Transfers Between Levels
FairValueMeasurementsInterTransfersBetweenLevels
0
CY2013Q2 cdna Potential Refundable Portion Of Upfront Payment
PotentialRefundablePortionOfUpfrontPayment
250000
CY2013Q2 cdna Potential Refundable Portion Of Upfront Payment
PotentialRefundablePortionOfUpfrontPayment
344000
CY2013Q2 cdna Upfront Payment In Cash
UpfrontPaymentInCash
387500
CY2013Q2 cdna Upfront Payment In Cash
UpfrontPaymentInCash
503000
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1393000
CY2014Q3 us-gaap Licenses Revenue
LicensesRevenue
0
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11219377 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
371273 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9279649 shares
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
355000
CY2014Q3 us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
0
CY2014Q3 us-gaap Royalty Revenue
RoyaltyRevenue
49000
CY2014Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-120000
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1213000
CY2014 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Instruments Classified In Shareholders Equity Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisInstrumentsClassifiedInShareholdersEquityPeriodIncreaseDecrease
-539000
CY2014 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
-1464000
CY2014 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
2552000
CY2012 us-gaap Research And Development Arrangement Contract To Perform For Others Compensation Earned
ResearchAndDevelopmentArrangementContractToPerformForOthersCompensationEarned
250000
CY2012 us-gaap Proceeds From License Fees Received
ProceedsFromLicenseFeesReceived
1000000
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
8663 shares
CY2015Q1 cdna Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriodFairValue
48000
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
11628 shares
CY2015Q2 cdna Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriodFairValue
75000
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
CY2014Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y
CY2014Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
122142 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0205 pure
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
780956 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
1446313 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.4381 pure
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.13
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
1213000
CY2014Q3 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
231000
CY2014Q3 us-gaap Revenues
Revenues
6654000
CY2014Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
0
CY2014Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-535000
CY2014Q3 us-gaap License And Services Revenue
LicenseAndServicesRevenue
53000
CY2014Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
6601000
CY2014Q3 us-gaap Reimbursement Revenue
ReimbursementRevenue
0
CY2014Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
1324000
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2014Q3 us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
0
CY2014Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1753000
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
5261000
CY2014Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1036000
CY2014Q3 us-gaap Cost Of Services
CostOfServices
1772000
CY2015Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3489000
CY2014Q3 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-1276000
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
165000
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1976000
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.29
CY2015Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y
CY2015Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0190 pure
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
55450 shares
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
9553 shares
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2196875 shares
CY2015Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
7.81
CY2015Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0 shares
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.3910 pure
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
CY2015Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
6.36
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11890057 shares
CY2015Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
558578 shares
CY2015Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
1.94
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11890057 shares
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
2.81
CY2015Q3 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
23284 shares
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.29
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-3489000
CY2015Q3 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
0
CY2015Q3 us-gaap Revenues
Revenues
7151000
CY2015Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
0
CY2015Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-251000
CY2015Q3 us-gaap License And Services Revenue
LicenseAndServicesRevenue
144000
CY2015Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
7007000
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3193000
CY2015Q3 us-gaap Licenses Revenue
LicensesRevenue
0
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-45000
CY2015Q3 us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
8000
CY2015Q3 us-gaap Royalty Revenue
RoyaltyRevenue
96000
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-3489000
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2015Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2062000
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
10344000
CY2015Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2698000
CY2015Q3 us-gaap Cost Of Services
CostOfServices
2568000
CY2015Q3 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-345000
CY2015Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
336000
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3361000
CY2015Q3 cdna Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriodFairValue
40000
CY2015Q3 cdna Share Based Compensation Arrangements By Share Based Payment Award Options Expired In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpiredInPeriodWeightedAverageExercisePrice
12.40
CY2015Q3 cdna Share Based Compensation Arrangement By Share Based Payment Award Options Expired In Period Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpiredInPeriodIntrinsicValue
1169

Files In Submission

Name View Source Status
0001193125-15-377139-index-headers.html Edgar Link pending
0001193125-15-377139-index.html Edgar Link pending
0001193125-15-377139.txt Edgar Link pending
0001193125-15-377139-xbrl.zip Edgar Link pending
cdna-20150930.xml Edgar Link completed
cdna-20150930.xsd Edgar Link pending
cdna-20150930_cal.xml Edgar Link unprocessable
cdna-20150930_def.xml Edgar Link unprocessable
cdna-20150930_lab.xml Edgar Link unprocessable
cdna-20150930_pre.xml Edgar Link unprocessable
d63461d10q.htm Edgar Link pending
d63461dex311.htm Edgar Link pending
d63461dex312.htm Edgar Link pending
d63461dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending