2016 Q2 Form 10-Q Financial Statement

#000156459016024607 Filed on August 22, 2016

View on sec.gov

Income Statement

Concept 2016 Q2 2015 Q2
Revenue $10.74M $7.129M
YoY Change 50.58% 5.21%
Cost Of Revenue $2.852M $2.508M
YoY Change 13.72% 4.37%
Gross Profit $7.883M $4.621M
YoY Change 70.59% 5.67%
Gross Profit Margin 73.43% 64.82%
Selling, General & Admin $8.749M $4.855M
YoY Change 80.21% 23.66%
% of Gross Profit 110.99% 105.06%
Research & Development $3.143M $2.510M
YoY Change 25.22% 216.92%
% of Gross Profit 39.87% 54.32%
Depreciation & Amortization $840.0K $190.0K
YoY Change 342.11% 72.73%
% of Gross Profit 10.66% 4.11%
Operating Expenses $17.70M $10.02M
YoY Change 76.76% 40.64%
Operating Profit -$6.968M -$2.886M
YoY Change 141.44% 736.52%
Interest Expense $526.0K -$260.0K
YoY Change -302.31% -59.38%
% of Operating Profit
Other Income/Expense, Net -$274.0K -$43.00K
YoY Change 537.21% -111.75%
Pretax Income -$10.93M -$3.185M
YoY Change 243.27% 411.24%
Income Tax -$440.0K $0.00
% Of Pretax Income
Net Earnings -$10.47M -$3.185M
YoY Change 228.73% -463.17%
Net Earnings / Revenue -97.53% -44.68%
Basic Earnings Per Share -$0.77 -$0.27
Diluted Earnings Per Share -$0.77 -$0.27
COMMON SHARES
Basic Shares Outstanding 13.57M 11.84M
Diluted Shares Outstanding 13.57M 11.84M

Balance Sheet

Concept 2016 Q2 2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $17.10M $36.90M
YoY Change -53.66% 367.09%
Cash & Equivalents $17.14M $36.89M
Short-Term Investments
Other Short-Term Assets $1.800M $700.0K
YoY Change 157.14% -78.79%
Inventory $8.700M $731.0K
Prepaid Expenses
Receivables $4.900M $1.700M
Other Receivables $0.00 $0.00
Total Short-Term Assets $32.50M $40.01M
YoY Change -18.76% 195.68%
LONG-TERM ASSETS
Property, Plant & Equipment $3.400M $2.559M
YoY Change 32.86% 53.69%
Goodwill $12.01M
YoY Change 0.0%
Intangibles $6.650M
YoY Change 0.0%
Long-Term Investments
YoY Change
Other Assets $200.0K $0.00
YoY Change
Total Long-Term Assets $67.95M $21.36M
YoY Change 218.12% 4.37%
TOTAL ASSETS
Total Short-Term Assets $32.50M $40.01M
Total Long-Term Assets $67.95M $21.36M
Total Assets $100.5M $61.37M
YoY Change 63.69% 80.5%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.300M $1.203M
YoY Change 174.31% -30.9%
Accrued Expenses $10.90M $4.200M
YoY Change 159.52% -25.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $18.10M $2.380M
YoY Change 660.5% -77.19%
Total Short-Term Liabilities $38.20M $8.242M
YoY Change 363.48% -61.15%
LONG-TERM LIABILITIES
Long-Term Debt $10.07M $13.39M
YoY Change -24.77% 60.58%
Other Long-Term Liabilities $11.90M $28.00K
YoY Change 42400.0% -99.45%
Total Long-Term Liabilities $10.07M $13.42M
YoY Change -24.93% 60.91%
TOTAL LIABILITIES
Total Short-Term Liabilities $38.20M $8.242M
Total Long-Term Liabilities $10.07M $13.42M
Total Liabilities $68.60M $24.59M
YoY Change 178.94% -30.65%
SHAREHOLDERS EQUITY
Retained Earnings -$164.8M
YoY Change 2.65%
Common Stock $12.00K
YoY Change 1100.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $31.90M $36.77M
YoY Change
Total Liabilities & Shareholders Equity $100.5M $61.37M
YoY Change 63.77% 80.5%

Cashflow Statement

Concept 2016 Q2 2015 Q2
OPERATING ACTIVITIES
Net Income -$10.47M -$3.185M
YoY Change 228.73% -463.17%
Depreciation, Depletion And Amortization $840.0K $190.0K
YoY Change 342.11% 72.73%
Cash From Operating Activities -$6.070M -$1.740M
YoY Change 248.85% -304.71%
INVESTING ACTIVITIES
Capital Expenditures -$170.0K -$370.0K
YoY Change -54.05% 164.29%
Acquisitions
YoY Change
Other Investing Activities -$20.57M $0.00
YoY Change -100.0%
Cash From Investing Activities -$20.73M -$370.0K
YoY Change 5502.7% -28.85%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 20.21M 10.00K
YoY Change 202000.0% -99.63%
NET CHANGE
Cash From Operating Activities -6.070M -1.740M
Cash From Investing Activities -20.73M -370.0K
Cash From Financing Activities 20.21M 10.00K
Net Change In Cash -6.590M -2.100M
YoY Change 213.81% -169.31%
FREE CASH FLOW
Cash From Operating Activities -$6.070M -$1.740M
Capital Expenditures -$170.0K -$370.0K
Free Cash Flow -$5.900M -$1.370M
YoY Change 330.66% -238.38%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q2 cdna Business Acquisition Deferred Payment Consideration With Interest Accretion
BusinessAcquisitionDeferredPaymentConsiderationWithInterestAccretion
5807000
CY2016Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3475000
CY2016Q2 us-gaap License And Services Revenue
LicenseAndServicesRevenue
11000
CY2016Q2 us-gaap Revenues
Revenues
10735000
CY2016Q2 us-gaap Cost Of Services
CostOfServices
2852000
CY2016Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
3056000
CY2016Q2 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-97000
CY2016Q2 us-gaap Interest Expense
InterestExpense
526000
CY2016Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
3165000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
11824993
CY2015Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
0
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-21654000
CY2016Q2 us-gaap Profit Loss
ProfitLoss
-10493000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-5457000
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-23000
CY2015Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0
CY2016Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-23000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1408000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
12768913
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
276000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
733000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
20567000
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-10470000
CY2016Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.77
CY2015Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.27
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.58
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.46
CY2016Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
13568120
CY2015Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
11835405
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
0
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-11901000
CY2015Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-3185000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-23000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-11878000
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3185000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-21631000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5457000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1097000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
358000
us-gaap Cost Of Goods Sold Depreciation
CostOfGoodsSoldDepreciation
1225000
us-gaap Share Based Compensation
ShareBasedCompensation
812000
us-gaap Share Based Compensation
ShareBasedCompensation
692000
cdna Amortization Of Deferred Revenue
AmortizationOfDeferredRevenue
31000
cdna Amortization Of Deferred Revenue
AmortizationOfDeferredRevenue
59000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
56000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
450000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
982000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-981000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-236000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
45000
us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
-845000
us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
108000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-336000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-116000
us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
39000
us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
367000
us-gaap Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
18000
us-gaap Increase Decrease In Royalties Payable
IncreaseDecreaseInRoyaltiesPayable
27000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
2153000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
274000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-12259000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-2747000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
3943000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-17000
cdna Debt Assumed As Part Of Acquisition
DebtAssumedAsPartOfAcquisition
0
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
0
cdna Intangible Assets Excluding Goodwill Foreign Currency Translation Gain Loss
IntangibleAssetsExcludingGoodwillForeignCurrencyTranslationGainLoss
-1365000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-20843000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-733000
us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
0
us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
15625000
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
20619000
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
0
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
175000
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
0
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
428000
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
11724000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
9000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
42000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
20375000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-12744000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
463000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
36431000
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
36894000
CY2016Q2 cdna Business Acquisition Deferred Payment Consideration
BusinessAcquisitionDeferredPaymentConsideration
5700000
CY2015Q2 cdna Business Acquisition Deferred Payment Consideration
BusinessAcquisitionDeferredPaymentConsideration
0
cdna Debt Assumed As Part Of Acquisition
DebtAssumedAsPartOfAcquisition
13421000
cdna Common Shares Issued As Part Of Acquisition
CommonSharesIssuedAsPartOfAcquisition
7205000
cdna Common Shares Issued As Part Of Acquisition
CommonSharesIssuedAsPartOfAcquisition
0
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses in the unaudited condensed consolidated financial statements and accompanying notes. On an ongoing basis, management evaluates its estimates, including those related to (i)&#160;revenue recognition, (ii)&#160;the differences between amounts billed and estimated receipts from payers, (iii)&#160;the determination of the accruals for clinical studies, (iv)&#160;the determination of refunds to be requested by third-party payers, (v)&#160;the fair value of assets and liabilities, (vi)&#160;inventory valuation, (vii) the valuation of warrants, Series A Preferred, and common stock issued in the Private Placement and Subsequent Financing, (viii)&#160;the fair value of contingent consideration in a business acquisition, (ix) the fair value of embedded derivatives, (x) measurement of stock-based compensation expense, (xi)&#160;the determination of the valuation allowance and estimated tax benefit associated with deferred tax assets and net deferred tax liability, (xii)&#160;any impairment of long-lived assets, including in-process technology and goodwill, and (xiii)&#160;legal contingencies. Actual results could differ from those estimates.</p></div>
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Concentrations of Credit Risk and Other Risks and Uncertainties</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Financial instruments that potentially subject the Company to credit risk consist of cash and cash equivalents and accounts receivable. The Company&#8217;s policy is to invest its cash and cash equivalents in money market funds, obligations of U.S. government agencies and government-sponsored entities, commercial paper, and various bank deposit accounts. As of June 30, 2016, these financial instruments were held in Company accounts at five financial institutions. The counterparties to the agreements relating to the Company&#8217;s investments consist of financial institutions of high credit standing. The Company is exposed to credit risk in the event of default by the financial institutions to the extent of amounts recorded on the balance sheets which may be in excess of insured limits.</p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company is also subject to credit risk from its accounts receivable which are derived from revenue earned from AlloMap tests provided for patients located primarily in the U.S. and billed to various third-party payers, and sales of Olerup SSP products to distributors, strategic partners and end customers in Europe, Middle East and Africa, the U.S., and Latin America and other. <font style="color:#000000;">The Company has not experienced any significant credit losses and does not generally require collateral on receivables. </font>For the six months ended June 30, 2016 and 2015, approximately 48% and 50%, respectively, of testing revenue was derived from Medicare. No other payers represented more than 10% of testing revenue for these periods. Product revenue accounted for 20% of total revenue for the six months ended June 30, 2016. At June 30, 2016, Medicare and Aetna accounted for approximately 22% and 10% of accounts receivable, respectively. At December&#160;31, 2015, Medicare and Aetna accounted for approximately 35% and 21% of accounts receivable, respectively. No other payers represented more than 10% of accounts receivable at either June 30, 2016 or December&#160;31, 2015. </p></div>
us-gaap Revenue Recognition Multiple Element Arrangements
RevenueRecognitionMultipleElementArrangements
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Collaboration, License and Other Revenue</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company has generated revenue from collaboration and license agreements. Collaboration and license agreements may include non-refundable upfront payments, partial or complete reimbursement of research and development costs, contingent payments based on the occurrence of specified events under the agreements, license fees and royalties on sales of products or product candidates if they are successfully commercialized. The Company&#8217;s performance obligations under its collaborations may include the transfer of intellectual property rights in the form of licenses, obligations to provide research and development services and obligations to participate on certain development committees with the collaboration partners. The Company makes judgments that affect the periods over which it recognizes revenue. The Company periodically reviews its estimated periods of performance based on the progress under each arrangement and accounts for the impact of any change in estimated periods of performance on a prospective basis.</p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company recognizes contingent consideration received from the achievement of a substantive milestone in its entirety in the period in which the milestone is achieved, which the Company believes is consistent with the substance of its performance under its various license and collaboration agreements. The Company did not recognize any revenue connected with milestones during the three and six months ended June 30, 2016 and 2015.</p></div>
cdna Non Controlling Interest Investment
NonControllingInterestInvestment
634000
CY2016Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
27050000
CY2016Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
501000
us-gaap Finite Lived Intangible Assets Foreign Currency Translation Gain Loss
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss
-1170000
CY2016Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
25379000
us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P12Y1M6D
CY2016Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
38210000
CY2016Q2 cdna Intangible Assets Excluding Goodwill Accumulated Amortization
IntangibleAssetsExcludingGoodwillAccumulatedAmortization
501000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
16786000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-719000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2016Q2 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
28200000
us-gaap Additional Cash And Cash Equivalent Related Text
AdditionalCashAndCashEquivalentRelatedText
Cash equivalents consist of short-term, highly liquid investments with original maturities of three months or less from the date of purchase.
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
us-gaap Number Of Reporting Units
NumberOfReportingUnits
2
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2016Q2 cdna Collaboration Agreement Outstanding Amount
CollaborationAgreementOutstandingAmount
0
cdna Collaboration Agreement Outstanding Amount
CollaborationAgreementOutstandingAmount
0
CY2015Q2 cdna Collaboration Agreement Outstanding Amount
CollaborationAgreementOutstandingAmount
0
cdna Collaboration Agreement Outstanding Amount
CollaborationAgreementOutstandingAmount
0
CY2016Q2 us-gaap Revenue Recognition Milestone Method Revenue Recognized
RevenueRecognitionMilestoneMethodRevenueRecognized
0
us-gaap Revenue Recognition Milestone Method Revenue Recognized
RevenueRecognitionMilestoneMethodRevenueRecognized
0
CY2015Q2 us-gaap Revenue Recognition Milestone Method Revenue Recognized
RevenueRecognitionMilestoneMethodRevenueRecognized
0
us-gaap Revenue Recognition Milestone Method Revenue Recognized
RevenueRecognitionMilestoneMethodRevenueRecognized
0
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5406712
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2204050
CY2016Q2 cdna Preferred Stock Issued Shares Private Placement
PreferredStockIssuedSharesPrivatePlacement
2959300
CY2016Q2 cdna Preferred Stock Issued Shares Subsequent Financing
PreferredStockIssuedSharesSubsequentFinancing
2959300
CY2014Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
1074000
CY2015 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
-126000
CY2015Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
948000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
4957000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
2855000
cdna Fair Value Measurements Inter Transfers Between Levels
FairValueMeasurementsInterTransfersBetweenLevels
0
CY2015 cdna Fair Value Measurements Inter Transfers Between Levels
FairValueMeasurementsInterTransfersBetweenLevels
0
CY2016Q2 cdna Minimum Lender Required Proceeds From Issuance Of Private Placement Offer
MinimumLenderRequiredProceedsFromIssuanceOfPrivatePlacementOffer
12000000
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
2117000
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
13316000
CY2016Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
7485000
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
1175000
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
2351000
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
2186000
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
2117000
CY2016Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
2117000
CY2015Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
237000
CY2016Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
1166000
CY2015Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
529000
CY2016Q2 cdna Accrued Debt Financing Fees Current
AccruedDebtFinancingFeesCurrent
1747000
CY2015Q4 cdna Accrued Debt Financing Fees Current
AccruedDebtFinancingFeesCurrent
0
CY2016Q2 cdna Accrued Placement And Subsequent Financing Offering Costs
AccruedPlacementAndSubsequentFinancingOfferingCosts
339000
CY2016Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
500000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
500000
CY2015Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0
CY2016Q2 cdna Indefinite Lived Intangible Assets Excluding Goodwill Gross
IndefiniteLivedIntangibleAssetsExcludingGoodwillGross
11200000
CY2015Q4 cdna Accrued Placement And Subsequent Financing Offering Costs
AccruedPlacementAndSubsequentFinancingOfferingCosts
0
CY2016Q2 cdna Accrued Transaction Related Fees Current
AccruedTransactionRelatedFeesCurrent
353000
CY2015Q4 cdna Accrued Transaction Related Fees Current
AccruedTransactionRelatedFeesCurrent
589000
CY2016Q2 cdna Accrued Software Implementation Costs
AccruedSoftwareImplementationCosts
315000
CY2015Q4 cdna Accrued Software Implementation Costs
AccruedSoftwareImplementationCosts
0
CY2016Q2 us-gaap Interest Payable Current
InterestPayableCurrent
762000
CY2015Q4 us-gaap Interest Payable Current
InterestPayableCurrent
0
CY2016Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
370000
CY2015Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
89000
CY2016Q2 cdna Accrued Sample Processing Fees
AccruedSampleProcessingFees
478000
CY2015Q4 cdna Accrued Sample Processing Fees
AccruedSampleProcessingFees
426000
CY2016Q2 cdna Accrued Over Payments And Refunds
AccruedOverPaymentsAndRefunds
339000
CY2015Q4 cdna Accrued Over Payments And Refunds
AccruedOverPaymentsAndRefunds
163000
CY2016Q2 cdna Accrued Clinical And Cost Of Other Studies Current
AccruedClinicalAndCostOfOtherStudiesCurrent
1079000
CY2015Q4 cdna Accrued Clinical And Cost Of Other Studies Current
AccruedClinicalAndCostOfOtherStudiesCurrent
756000
CY2016Q2 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
364000
CY2015Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
258000
CY2016Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
53000
CY2015Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
71000
CY2016Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1496000
CY2015Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
540000
CY2016Q2 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
1003000
CY2016Q2 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
2026000
CY2016Q2 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
2033000
CY2016Q2 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
2051000
CY2016Q2 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
2016000
CY2016Q2 cdna Operating Leases Future Minimum Payments Due In Six Years
OperatingLeasesFutureMinimumPaymentsDueInSixYears
6000
CY2016Q2 cdna Operating Leases Future Minimum Payments Due After Six Years
OperatingLeasesFutureMinimumPaymentsDueAfterSixYears
1000
CY2016Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
9136000
cdna Description Of Agreement Expected Expiration Year
DescriptionOfAgreementExpectedExpirationYear
The agreement will expire at the later of the last-to-expire patent in the EEA or ten years from the first commercial sale of the test in the EEA, which occurred in 2014.
CY2013Q2 cdna Potential Refundable Portion Of Upfront Payment
PotentialRefundablePortionOfUpfrontPayment
250000
CY2013Q2 cdna Potential Refundable Portion Of Upfront Payment
PotentialRefundablePortionOfUpfrontPayment
344000
CY2013Q2 cdna Upfront Payment In Cash
UpfrontPaymentInCash
387500
CY2013Q2 cdna Upfront Payment In Cash
UpfrontPaymentInCash
503000
CY2016Q2 us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
16000
CY2015Q2 us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
16000
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
31000
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
33000
CY2016Q2 us-gaap Royalty Revenue
RoyaltyRevenue
0
CY2015Q2 us-gaap Royalty Revenue
RoyaltyRevenue
89000
us-gaap Royalty Revenue
RoyaltyRevenue
100000
CY2016Q2 cdna Royalty Revenue Receivable
RoyaltyRevenueReceivable
0
CY2015Q4 cdna Royalty Revenue Receivable
RoyaltyRevenueReceivable
0
CY2015Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
20000000
us-gaap Debt Instrument Description Of Variable Rate Basis
DebtInstrumentDescriptionOfVariableRateBasis
Draw A bears interest at a daily floating rate equal to 2.00%, plus the greater of (i) 3.25% or (ii) the prime rate published by the Lender.
CY2015Q1 us-gaap Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
0.0200
us-gaap Line Of Credit Facility Initiation Date1
LineOfCreditFacilityInitiationDate1
2015-01-30
us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2018-12-01
CY2016Q2 cdna Debt Issuance And Discount Component Of Recognized Debt Liability Current
DebtIssuanceAndDiscountComponentOfRecognizedDebtLiabilityCurrent
200000
CY2015Q4 cdna Debt Issuance And Discount Component Of Recognized Debt Liability Current
DebtIssuanceAndDiscountComponentOfRecognizedDebtLiabilityCurrent
200000
CY2016Q2 cdna Debt Issuance And Discount Component Of Recognized Debt Liability Non Current
DebtIssuanceAndDiscountComponentOfRecognizedDebtLiabilityNonCurrent
100000
CY2015Q4 cdna Debt Issuance And Discount Component Of Recognized Debt Liability Non Current
DebtIssuanceAndDiscountComponentOfRecognizedDebtLiabilityNonCurrent
100000
cdna Prepayment Penalty
PrepaymentPenalty
0.00
us-gaap Debt Instrument Description
DebtInstrumentDescription
The Company agreed to issue to the Lender warrants to purchase shares of the Company’s common stock upon the drawdown of each advance in an amount equal to 1.5% of the amount drawn, divided by the exercise price per share for that tranche.
CY2015Q1 cdna Estimated Fair Value Of Warrants
EstimatedFairValueOfWarrants
90000
us-gaap Default Longterm Debt Description Of Violation Or Event Of Default
DefaultLongtermDebtDescriptionOfViolationOrEventOfDefault
Upon the occurrence of an event of default, a default interest rate of an additional 5.00% may be applied to the outstanding loan balances, and the Lender may declare all outstanding obligations immediately due and payable and take such other actions as set forth in the Loan Agreement.
cdna Percentage Of Default Interest Payment
PercentageOfDefaultInterestPayment
0.0500
CY2016Q2 us-gaap Bridge Loan
BridgeLoan
18000000
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
2900000
CY2016Q2 cdna Accrued Interest On Shareholder Loans
AccruedInterestOnShareholderLoans
700000
CY2016Q2 cdna Long Term Debt Maturities Repayments Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsRemainderOfFiscalYear
14502000
CY2016Q2 cdna Long Term Debt Maturities Repayments In Year Two
LongTermDebtMaturitiesRepaymentsInYearTwo
6990000
CY2016Q2 cdna Long Term Debt Maturities Repayments In Year Three
LongTermDebtMaturitiesRepaymentsInYearThree
6990000
CY2016Q2 cdna Long Term Debt Maturities Repayments
LongTermDebtMaturitiesRepayments
28482000
CY2016Q2 cdna Debt Discount And Issuance Costs
DebtDiscountAndIssuanceCosts
-275000
CY2016Q2 us-gaap Long Term Debt
LongTermDebt
28207000
CY2016Q2 us-gaap Warrants Not Settleable In Cash Fair Value Disclosure
WarrantsNotSettleableInCashFairValueDisclosure
1700000
CY2016Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1002507
cdna Securities Purchase Agreement Private Placement Units Description
SecuritiesPurchaseAgreementPrivatePlacementUnitsDescription
On April 14, 2016, the Company completed a Private Placement transaction for the offering of 591,860 Units. Each Unit was comprised of: (i) one share of Common Stock, (ii) five shares of Series A Preferred, and (iii) three warrants, each to purchase one share of Common Stock. The purchase price was $23.94 per Unit (the equivalent of $3.99 per share of Common Stock, assuming conversion of the Series A Preferred).
CY2016Q2 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
591860
CY2016Q2 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
23.94
CY2016Q2 cdna Common Stock Purchase Price
CommonStockPurchasePrice
3.99
CY2016Q2 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
14200000
CY2016Q2 us-gaap Fees And Commissions Transfer Agent
FeesAndCommissionsTransferAgent
1800000
cdna Additional Issued Units
AdditionalIssuedUnits
334169
CY2016Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
2.01
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
2.10
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
2.06
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
2.62
CY2016Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
367000
CY2015Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
411000
cdna Intersegment Sales
IntersegmentSales
0
CY2016Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
843000
CY2015Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
193000
CY2016Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
2200000
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y6M29D
CY2016Q2 cdna Income Tax Benefit Due To The Reversal Of Net Deferred Tax Liabilities
IncomeTaxBenefitDueToTheReversalOfNetDeferredTaxLiabilities
400000
cdna Income Tax Benefit Due To The Reversal Of Net Deferred Tax Liabilities
IncomeTaxBenefitDueToTheReversalOfNetDeferredTaxLiabilities
400000
us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
900000
CY2016Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
3300000
CY2016Q2 cdna Intersegment Sales
IntersegmentSales
0
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1104000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
358000

Files In Submission

Name View Source Status
0001564590-16-024607-index-headers.html Edgar Link pending
0001564590-16-024607-index.html Edgar Link pending
0001564590-16-024607.txt Edgar Link pending
0001564590-16-024607-xbrl.zip Edgar Link pending
cdna-10q_20160630.htm Edgar Link pending
cdna-20160630.xml Edgar Link completed
cdna-20160630.xsd Edgar Link pending
cdna-20160630_cal.xml Edgar Link unprocessable
cdna-20160630_def.xml Edgar Link unprocessable
cdna-20160630_lab.xml Edgar Link unprocessable
cdna-20160630_pre.xml Edgar Link unprocessable
cdna-ex101_539.htm Edgar Link pending
cdna-ex311_538.htm Edgar Link pending
cdna-ex312_536.htm Edgar Link pending
cdna-ex321_537.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending