|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$22.69M
6.22%
YoY
|
$21.36M
3.82%
YoY
|
$20.57M
N/A
|
| Depreciation, Depletion And Amortization |
$25.25M
35.27%
YoY
|
$18.66M
41.59%
YoY
|
$13.18M
N/A
|
| Cash From Operating Activities |
$37.90M
-11.09%
YoY
|
$42.63M
38.03%
YoY
|
$30.88M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$43.82M
111.11%
YoY
|
$20.76M
69.18%
YoY
|
$12.27M
N/A
|
| Acquisitions |
$59.40M
N/A
|
$0.00
-100.0%
YoY
|
$10.89M
N/A
|
| Other Investing Activities |
-$58.00M
26566.67%
YoY
|
-$217.5K
-97.84%
YoY
|
-$10.09M
N/A
|
| Cash From Investing Activities |
-$101.5M
383.97%
YoY
|
-$20.97M
-6.2%
YoY
|
-$22.36M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$139.8M
-1856.66%
YoY
|
-$7.960M
195.83%
YoY
|
-$2.691M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$37.90M
-11.09%
YoY
|
$42.63M
38.03%
YoY
|
$30.88M
N/A
|
| Cash From Investing Activities |
-$101.5M
383.97%
YoY
|
-$20.97M
-6.2%
YoY
|
-$22.36M
N/A
|
| Cash From Financing Activities |
$139.8M
-1856.66%
YoY
|
-$7.960M
195.83%
YoY
|
-$2.691M
N/A
|
| Net Change In Cash |
$76.23M
456.58%
YoY
|
$13.70M
134.79%
YoY
|
$5.834M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.90M
-11.09%
YoY
|
$42.63M
38.03%
YoY
|
$30.88M
N/A
|
| Capital Expenditures |
$43.82M
111.11%
YoY
|
$20.76M
69.18%
YoY
|
$12.27M
N/A
|
| Free Cash Flow |
-$5.914M
-127.04%
YoY
|
$21.87M
17.51%
YoY
|
$18.62M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2024 Q4 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$3.418M
-37.59%
YoY
|
$863.6K
-80.36%
YoY
|
$19.74M
16.37%
YoY
|
$4.397M
N/A
|
| Depreciation, Depletion And Amortization |
$5.702M
12.44%
YoY
|
$8.527M
67.25%
YoY
|
$23.32M
71.88%
YoY
|
$5.098M
N/A
|
| Cash From Operating Activities |
$9.317M
-22.95%
YoY
|
$12.00M
44.16%
YoY
|
$26.34M
-23.22%
YoY
|
$8.324M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$9.318M
-10.16%
YoY
|
$12.00M
497.76%
YoY
|
$31.73M
69.25%
YoY
|
$2.007M
N/A
|
| Acquisitions |
$125.5M
797.11%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$125.5M
N/A
|
-$38.00M
7506.08%
YoY
|
-$19.64M
-7063.42%
YoY
|
-$499.6K
N/A
|
| Cash From Investing Activities |
-$134.8M
456.52%
YoY
|
-$51.00M
1934.14%
YoY
|
-$51.37M
178.21%
YoY
|
-$2.507M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$72.31M
416.81%
YoY
|
$117.0M
-2714.06%
YoY
|
$22.50M
-745.85%
YoY
|
-$4.476M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$9.317M
-22.95%
YoY
|
$12.00M
44.16%
YoY
|
$26.34M
-23.22%
YoY
|
$8.324M
N/A
|
| Cash From Investing Activities |
-$134.8M
456.52%
YoY
|
-$51.00M
1934.14%
YoY
|
-$51.37M
178.21%
YoY
|
-$2.507M
N/A
|
| Cash From Financing Activities |
$72.31M
416.81%
YoY
|
$117.0M
-2714.06%
YoY
|
$22.50M
-745.85%
YoY
|
-$4.476M
N/A
|
| Net Change In Cash |
-$53.17M
-2953.15%
YoY
|
$78.00M
5716.55%
YoY
|
-$2.531M
-120.48%
YoY
|
$1.341M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.317M
-22.95%
YoY
|
$12.00M
44.16%
YoY
|
$26.34M
-23.22%
YoY
|
$8.324M
N/A
|
| Capital Expenditures |
$9.318M
-10.16%
YoY
|
$12.00M
497.76%
YoY
|
$31.73M
69.25%
YoY
|
$2.007M
N/A
|
| Free Cash Flow |
-$961.00
-100.06%
YoY
|
$0.00
-100.0%
YoY
|
-$5.390M
-134.65%
YoY
|
$6.317M
N/A
|
Loading...