|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$44.14M
22.16%
YoY
|
$36.13M
-6.49%
YoY
|
$38.64M
563.93%
YoY
|
$5.820M
-54.03%
YoY
|
$12.66M
-67.07%
YoY
|
| Depreciation, Depletion And Amortization |
$18.63M
13.48%
YoY
|
$16.42M
4.34%
YoY
|
$15.74M
0.55%
YoY
|
$15.65M
14.09%
YoY
|
$13.72M
-6.89%
YoY
|
| Cash From Operating Activities |
$63.71M
100.48%
YoY
|
$31.78M
-56.59%
YoY
|
$73.21M
57.75%
YoY
|
$46.41M
15.75%
YoY
|
$40.09M
-11.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.856M
20.96%
YoY
|
$5.668M
-15.74%
YoY
|
$6.727M
49.69%
YoY
|
$4.494M
58.69%
YoY
|
$2.832M
-39.85%
YoY
|
| Acquisitions |
$89.59M
-36.83%
YoY
|
$141.8M
N/A
|
N/A
|
$55.54M
N/A
|
N/A
|
| Other Investing Activities |
-$89.51M
-36.86%
YoY
|
-$141.8M
-68582.13%
YoY
|
$207.0K
-100.38%
YoY
|
-$55.13M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$96.37M
-34.63%
YoY
|
-$147.4M
2161.13%
YoY
|
-$6.520M
-89.07%
YoY
|
-$59.63M
2005.44%
YoY
|
-$2.832M
-114.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$15.45M
10.75%
YoY
|
$13.95M
16.18%
YoY
|
$12.01M
4.32%
YoY
|
$11.51M
-9.74%
YoY
|
$12.75M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$91.78M
N/A
|
N/A
N/A
|
$56.33M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$31.59M
-79.31%
YoY
|
$152.7M
-717.53%
YoY
|
-$24.72M
-201.06%
YoY
|
$24.46M
-470.88%
YoY
|
-$6.596M
-89.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$63.71M
100.48%
YoY
|
$31.78M
-56.59%
YoY
|
$73.21M
57.75%
YoY
|
$46.41M
15.75%
YoY
|
$40.09M
-11.72%
YoY
|
| Cash From Investing Activities |
-$96.37M
-34.63%
YoY
|
-$147.4M
2161.13%
YoY
|
-$6.520M
-89.07%
YoY
|
-$59.63M
2005.44%
YoY
|
-$2.832M
-114.31%
YoY
|
| Cash From Financing Activities |
$31.59M
-79.31%
YoY
|
$152.7M
-717.53%
YoY
|
-$24.72M
-201.06%
YoY
|
$24.46M
-470.88%
YoY
|
-$6.596M
-89.84%
YoY
|
| Net Change In Cash |
$394.0K
-98.94%
YoY
|
$37.24M
-12.18%
YoY
|
$42.41M
271.03%
YoY
|
$11.43M
-63.11%
YoY
|
$30.98M
8677.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$63.71M
100.48%
YoY
|
$31.78M
-56.59%
YoY
|
$73.21M
57.75%
YoY
|
$46.41M
15.75%
YoY
|
$40.09M
-11.72%
YoY
|
| Capital Expenditures |
$6.856M
20.96%
YoY
|
$5.668M
-15.74%
YoY
|
$6.727M
49.69%
YoY
|
$4.494M
58.69%
YoY
|
$2.832M
-39.85%
YoY
|
| Free Cash Flow |
$56.85M
117.74%
YoY
|
$26.11M
-60.73%
YoY
|
$66.48M
58.61%
YoY
|
$41.92M
12.49%
YoY
|
$37.26M
-8.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.975M
-78.64%
YoY
|
$11.74M
-9.58%
YoY
|
$10.94M
199.34%
YoY
|
$12.21M
-2.83%
YoY
|
$9.248M
33.49%
YoY
|
$12.98M
35.32%
YoY
|
$3.655M
-66.93%
YoY
|
$12.57M
14.33%
YoY
|
$6.928M
-1.06%
YoY
|
$9.594M
45.39%
YoY
|
$11.05M
123.7%
YoY
|
$10.99M
147.29%
YoY
|
$7.002M
-168.88%
YoY
|
$6.599M
53.89%
YoY
|
$4.941M
-193.12%
YoY
|
$4.445M
-34.78%
YoY
|
-$10.17M
-248.09%
YoY
|
$4.288M
-88.85%
YoY
|
-$5.306M
-182.3%
YoY
|
| Depreciation, Depletion And Amortization |
$5.728M
48.55%
YoY
|
$4.725M
15.38%
YoY
|
$5.376M
42.86%
YoY
|
$4.676M
1.21%
YoY
|
$3.856M
-2.18%
YoY
|
$4.095M
22.17%
YoY
|
$3.763M
-9.76%
YoY
|
$4.620M
16.7%
YoY
|
$3.942M
-7.49%
YoY
|
$3.352M
-22.62%
YoY
|
$4.170M
5.86%
YoY
|
$3.959M
3.21%
YoY
|
$4.261M
20.23%
YoY
|
$4.332M
31.59%
YoY
|
$3.939M
15.65%
YoY
|
$3.836M
10.2%
YoY
|
$3.544M
0.14%
YoY
|
$3.292M
-53.39%
YoY
|
$3.406M
N/A
|
| Cash From Operating Activities |
$22.52M
29.5%
YoY
|
$21.25M
-10.38%
YoY
|
$22.48M
-531.07%
YoY
|
$2.588M
-76.77%
YoY
|
$17.39M
713.8%
YoY
|
$23.71M
-12.02%
YoY
|
-$5.214M
-128.98%
YoY
|
$11.14M
-28.33%
YoY
|
$2.137M
-83.2%
YoY
|
$26.95M
59.39%
YoY
|
$17.99M
301.29%
YoY
|
$15.55M
-3.45%
YoY
|
$12.72M
42.69%
YoY
|
$16.91M
85.7%
YoY
|
$4.483M
96.45%
YoY
|
$16.10M
35.6%
YoY
|
$8.916M
-47.03%
YoY
|
$9.105M
-70.61%
YoY
|
$2.282M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.680M
104.74%
YoY
|
$3.274M
154.39%
YoY
|
$849.0K
-16.44%
YoY
|
$1.424M
-29.57%
YoY
|
$1.309M
-2.53%
YoY
|
$1.287M
-48.08%
YoY
|
$1.016M
-45.08%
YoY
|
$2.022M
24.58%
YoY
|
$1.343M
71.96%
YoY
|
$2.479M
59.32%
YoY
|
$1.850M
-497.85%
YoY
|
$1.623M
-206.57%
YoY
|
$781.0K
-17.79%
YoY
|
$1.556M
-356.34%
YoY
|
-$465.0K
-35.33%
YoY
|
-$1.523M
112.12%
YoY
|
$950.0K
20.56%
YoY
|
-$607.0K
-70.68%
YoY
|
-$719.0K
N/A
|
| Acquisitions |
$153.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$141.3M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$19.79M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$153.6M
N/A
|
$71.00K
-473.68%
YoY
|
$0.00
-100.0%
YoY
|
-$89.58M
18919.96%
YoY
|
$0.00
-100.0%
YoY
|
-$19.00K
-2000.0%
YoY
|
$25.00K
N/A
|
-$471.0K
-9520.0%
YoY
|
-$141.3M
-70395.02%
YoY
|
$1.000K
-101.08%
YoY
|
$0.00
N/A
|
$5.000K
-100.01%
YoY
|
$201.0K
-101.02%
YoY
|
-$93.00K
N/A
|
$0.00
N/A
|
-$35.25M
N/A
|
-$19.79M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$156.2M
11835.29%
YoY
|
-$3.203M
145.25%
YoY
|
-$849.0K
-14.33%
YoY
|
-$91.01M
3550.54%
YoY
|
-$1.309M
-99.08%
YoY
|
-$1.306M
-47.3%
YoY
|
-$991.0K
-46.14%
YoY
|
-$2.493M
54.08%
YoY
|
-$142.6M
24492.41%
YoY
|
-$2.478M
50.27%
YoY
|
-$1.840M
295.7%
YoY
|
-$1.618M
-95.6%
YoY
|
-$580.0K
-97.2%
YoY
|
-$1.649M
171.66%
YoY
|
-$465.0K
-35.33%
YoY
|
-$36.78M
5021.87%
YoY
|
-$20.74M
2531.6%
YoY
|
-$607.0K
-113.66%
YoY
|
-$719.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$4.282M
10.96%
YoY
|
N/A
|
N/A
|
N/A
|
$3.859M
17.33%
YoY
|
N/A
|
N/A
|
N/A
|
$3.289M
10.15%
YoY
|
N/A
|
N/A
|
N/A
|
$2.986M
8.58%
YoY
|
N/A
|
N/A
|
N/A
|
$2.750M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$73.54M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$52.89M
-777.06%
YoY
|
-$43.77M
-544.96%
YoY
|
-$7.591M
7.67%
YoY
|
$90.76M
799.01%
YoY
|
-$7.812M
-105.59%
YoY
|
$9.836M
-250.44%
YoY
|
-$7.050M
210.57%
YoY
|
$10.09M
-252.86%
YoY
|
$139.8M
-1602.59%
YoY
|
-$6.538M
-3.1%
YoY
|
-$2.270M
-158.88%
YoY
|
-$6.604M
-116.38%
YoY
|
-$9.303M
-28.2%
YoY
|
-$6.747M
-169.11%
YoY
|
$3.855M
-370.34%
YoY
|
$40.31M
-399.87%
YoY
|
-$12.96M
769.6%
YoY
|
$9.763M
-122.09%
YoY
|
-$1.426M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$22.52M
29.5%
YoY
|
$21.25M
-10.38%
YoY
|
$22.48M
-531.07%
YoY
|
$2.588M
-76.77%
YoY
|
$17.39M
713.8%
YoY
|
$23.71M
-12.02%
YoY
|
-$5.214M
-128.98%
YoY
|
$11.14M
-28.33%
YoY
|
$2.137M
-83.2%
YoY
|
$26.95M
59.39%
YoY
|
$17.99M
301.29%
YoY
|
$15.55M
-3.45%
YoY
|
$12.72M
42.69%
YoY
|
$16.91M
85.7%
YoY
|
$4.483M
96.45%
YoY
|
$16.10M
35.6%
YoY
|
$8.916M
-47.03%
YoY
|
$9.105M
-70.61%
YoY
|
$2.282M
N/A
|
| Cash From Investing Activities |
-$156.2M
11835.29%
YoY
|
-$3.203M
145.25%
YoY
|
-$849.0K
-14.33%
YoY
|
-$91.01M
3550.54%
YoY
|
-$1.309M
-99.08%
YoY
|
-$1.306M
-47.3%
YoY
|
-$991.0K
-46.14%
YoY
|
-$2.493M
54.08%
YoY
|
-$142.6M
24492.41%
YoY
|
-$2.478M
50.27%
YoY
|
-$1.840M
295.7%
YoY
|
-$1.618M
-95.6%
YoY
|
-$580.0K
-97.2%
YoY
|
-$1.649M
171.66%
YoY
|
-$465.0K
-35.33%
YoY
|
-$36.78M
5021.87%
YoY
|
-$20.74M
2531.6%
YoY
|
-$607.0K
-113.66%
YoY
|
-$719.0K
N/A
|
| Cash From Financing Activities |
$52.89M
-777.06%
YoY
|
-$43.77M
-544.96%
YoY
|
-$7.591M
7.67%
YoY
|
$90.76M
799.01%
YoY
|
-$7.812M
-105.59%
YoY
|
$9.836M
-250.44%
YoY
|
-$7.050M
210.57%
YoY
|
$10.09M
-252.86%
YoY
|
$139.8M
-1602.59%
YoY
|
-$6.538M
-3.1%
YoY
|
-$2.270M
-158.88%
YoY
|
-$6.604M
-116.38%
YoY
|
-$9.303M
-28.2%
YoY
|
-$6.747M
-169.11%
YoY
|
$3.855M
-370.34%
YoY
|
$40.31M
-399.87%
YoY
|
-$12.96M
769.6%
YoY
|
$9.763M
-122.09%
YoY
|
-$1.426M
N/A
|
| Net Change In Cash |
-$81.68M
-1061.11%
YoY
|
-$25.72M
-179.77%
YoY
|
$14.04M
-205.89%
YoY
|
$2.335M
-87.54%
YoY
|
$8.498M
-1429.89%
YoY
|
$32.24M
79.79%
YoY
|
-$13.26M
-195.5%
YoY
|
$18.74M
155.9%
YoY
|
-$639.0K
-121.24%
YoY
|
$17.93M
110.68%
YoY
|
$13.88M
76.3%
YoY
|
$7.325M
-62.7%
YoY
|
$3.008M
-112.54%
YoY
|
$8.512M
-53.39%
YoY
|
$7.873M
5646.72%
YoY
|
$19.64M
-959.1%
YoY
|
-$23.98M
-264.62%
YoY
|
$18.26M
-308.2%
YoY
|
$137.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.52M
29.5%
YoY
|
$21.25M
-10.38%
YoY
|
$22.48M
-531.07%
YoY
|
$2.588M
-76.77%
YoY
|
$17.39M
713.8%
YoY
|
$23.71M
-12.02%
YoY
|
-$5.214M
-128.98%
YoY
|
$11.14M
-28.33%
YoY
|
$2.137M
-83.2%
YoY
|
$26.95M
59.39%
YoY
|
$17.99M
301.29%
YoY
|
$15.55M
-3.45%
YoY
|
$12.72M
42.69%
YoY
|
$16.91M
85.7%
YoY
|
$4.483M
96.45%
YoY
|
$16.10M
35.6%
YoY
|
$8.916M
-47.03%
YoY
|
$9.105M
-70.61%
YoY
|
$2.282M
N/A
|
| Capital Expenditures |
$2.680M
104.74%
YoY
|
$3.274M
154.39%
YoY
|
$849.0K
-16.44%
YoY
|
$1.424M
-29.57%
YoY
|
$1.309M
-2.53%
YoY
|
$1.287M
-48.08%
YoY
|
$1.016M
-45.08%
YoY
|
$2.022M
24.58%
YoY
|
$1.343M
71.96%
YoY
|
$2.479M
59.32%
YoY
|
$1.850M
-497.85%
YoY
|
$1.623M
-206.57%
YoY
|
$781.0K
-17.79%
YoY
|
$1.556M
-356.34%
YoY
|
-$465.0K
-35.33%
YoY
|
-$1.523M
112.12%
YoY
|
$950.0K
20.56%
YoY
|
-$607.0K
-70.68%
YoY
|
-$719.0K
N/A
|
| Free Cash Flow |
$19.84M
23.37%
YoY
|
$17.98M
-19.84%
YoY
|
$21.63M
-447.14%
YoY
|
$1.164M
-87.24%
YoY
|
$16.08M
1925.44%
YoY
|
$22.42M
-8.36%
YoY
|
-$6.230M
-138.6%
YoY
|
$9.121M
-34.49%
YoY
|
$794.0K
-93.35%
YoY
|
$24.47M
59.39%
YoY
|
$16.14M
226.19%
YoY
|
$13.92M
-21.0%
YoY
|
$11.94M
49.9%
YoY
|
$15.35M
58.07%
YoY
|
$4.948M
64.88%
YoY
|
$17.63M
39.96%
YoY
|
$7.966M
-50.35%
YoY
|
$9.712M
-70.62%
YoY
|
$3.001M
N/A
|
Loading...