|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$610.3M
7.53%
YoY
|
$567.6M
17.62%
YoY
|
$482.5M
5.39%
YoY
|
$457.8M
7.15%
YoY
|
$427.3M
5.6%
YoY
|
| Cost Of Revenue |
$350.7M
4.97%
YoY
|
$334.1M
18.55%
YoY
|
$281.8M
-0.13%
YoY
|
$282.2M
9.96%
YoY
|
$256.6M
1.94%
YoY
|
| Gross Profit |
$259.6M
11.2%
YoY
|
$233.5M
16.32%
YoY
|
$200.7M
14.26%
YoY
|
$175.7M
2.92%
YoY
|
$170.7M
11.61%
YoY
|
| Selling, General & Admin |
$183.1M
15.67%
YoY
|
$158.3M
12.67%
YoY
|
$140.5M
-8.33%
YoY
|
$153.3M
33.34%
YoY
|
$115.0M
7.82%
YoY
|
| Research & Development |
$11.40M
35.99%
YoY
|
$8.380M
20.51%
YoY
|
$6.954M
-1.86%
YoY
|
$7.086M
9.69%
YoY
|
$6.460M
14.74%
YoY
|
| Depreciation & Amortization |
$18.63M
13.48%
YoY
|
$16.42M
4.34%
YoY
|
$15.74M
0.55%
YoY
|
$15.65M
14.09%
YoY
|
$13.72M
-6.89%
YoY
|
| Operating Expenses |
$192.3M
15.33%
YoY
|
$166.7M
15.61%
YoY
|
$144.2M
-9.28%
YoY
|
$159.0M
33.61%
YoY
|
$119.0M
15.36%
YoY
|
| Operating Profit |
$67.35M
0.88%
YoY
|
$66.76M
18.12%
YoY
|
$56.52M
238.11%
YoY
|
$16.72M
-67.68%
YoY
|
$51.72M
3.85%
YoY
|
| Interest Expense |
-$12.48M
59.55%
YoY
|
-$7.822M
-272.63%
YoY
|
$4.531M
-26.99%
YoY
|
$6.206M
-62.22%
YoY
|
$16.43M
-32.65%
YoY
|
| Other Income/Expense, Net |
-$5.025M
-59.94%
YoY
|
-$12.54M
248.9%
YoY
|
-$3.595M
-51.04%
YoY
|
-$7.343M
-77.42%
YoY
|
-$32.53M
48.33%
YoY
|
| Pretax Income |
$62.33M
14.95%
YoY
|
$54.22M
2.45%
YoY
|
$52.92M
464.64%
YoY
|
$9.373M
-51.16%
YoY
|
$19.19M
-31.15%
YoY
|
| Income Tax |
$18.19M
0.56%
YoY
|
$18.09M
26.62%
YoY
|
$14.28M
302.0%
YoY
|
$3.553M
-45.6%
YoY
|
$6.531M
-161.74%
YoY
|
| Net Earnings |
$44.14M
22.16%
YoY
|
$36.13M
-6.49%
YoY
|
$38.64M
563.93%
YoY
|
$5.820M
-54.03%
YoY
|
$12.66M
-67.07%
YoY
|
| Basic Earnings Per Share |
$1.08
20.0%
YoY
|
$0.90
-12.62%
YoY
|
$1.03
543.75%
YoY
|
$0.16
-63.64%
YoY
|
$0.44
-68.57%
YoY
|
| Diluted Earnings Per Share |
$1.02
13.33%
YoY
|
$0.90
-11.76%
YoY
|
$1.02
537.5%
YoY
|
$0.16
-63.64%
YoY
|
$0.44
-68.57%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
40.87M
2.31%
YoY
|
39.95M
6.43%
YoY
|
37.53M
3.94%
YoY
|
36.11M
26.26%
YoY
|
28.60M
4.06%
YoY
|
| Diluted Shares Outstanding |
43.43M
7.69%
YoY
|
40.33M
6.36%
YoY
|
37.92M
4.98%
YoY
|
36.12M
26.31%
YoY
|
28.60M
4.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$155.4M
19.46%
YoY
|
$167.2M
-4.98%
YoY
|
$155.9M
42.47%
YoY
|
$157.1M
8.87%
YoY
|
$130.1M
-5.62%
YoY
|
$176.0M
41.26%
YoY
|
$109.4M
-12.55%
YoY
|
$144.3M
19.18%
YoY
|
$137.9M
23.37%
YoY
|
$124.6M
0.76%
YoY
|
$125.1M
12.16%
YoY
|
$121.1M
2.41%
YoY
|
$111.7M
7.03%
YoY
|
$123.6M
19.42%
YoY
|
$111.6M
13.08%
YoY
|
$118.2M
3.2%
YoY
|
$104.4M
-5.55%
YoY
|
$103.5M
-74.41%
YoY
|
$98.65M
-6.7%
YoY
|
| Cost Of Revenue |
$95.26M
28.78%
YoY
|
$94.60M
-4.25%
YoY
|
$89.24M
28.61%
YoY
|
$92.86M
8.41%
YoY
|
$73.98M
-7.8%
YoY
|
$98.80M
32.04%
YoY
|
$69.39M
-2.96%
YoY
|
$85.66M
21.78%
YoY
|
$80.23M
23.19%
YoY
|
$74.83M
-0.39%
YoY
|
$71.51M
5.45%
YoY
|
$70.34M
-6.23%
YoY
|
$65.13M
1.42%
YoY
|
$75.12M
16.75%
YoY
|
$67.81M
14.27%
YoY
|
$75.01M
13.08%
YoY
|
$64.22M
-3.54%
YoY
|
$64.34M
-74.44%
YoY
|
$59.35M
-9.72%
YoY
|
| Gross Profit |
$60.17M
7.19%
YoY
|
$72.62M
-5.91%
YoY
|
$66.63M
66.5%
YoY
|
$64.25M
9.55%
YoY
|
$56.13M
-2.6%
YoY
|
$77.19M
55.12%
YoY
|
$40.02M
-25.35%
YoY
|
$58.65M
15.57%
YoY
|
$57.63M
23.62%
YoY
|
$49.76M
2.53%
YoY
|
$53.60M
22.55%
YoY
|
$50.75M
17.41%
YoY
|
$46.62M
16.0%
YoY
|
$48.53M
23.81%
YoY
|
$43.74M
11.28%
YoY
|
$43.22M
-10.38%
YoY
|
$40.19M
-8.58%
YoY
|
$39.20M
-74.37%
YoY
|
$39.31M
-1.72%
YoY
|
| Selling, General & Admin |
$48.83M
16.96%
YoY
|
$50.62M
12.37%
YoY
|
$45.63M
34.27%
YoY
|
$45.13M
16.98%
YoY
|
$41.75M
2.54%
YoY
|
$45.05M
29.06%
YoY
|
$33.98M
-6.42%
YoY
|
$38.58M
13.29%
YoY
|
$40.72M
15.51%
YoY
|
$34.90M
0.13%
YoY
|
$36.31M
14.44%
YoY
|
$34.05M
3.98%
YoY
|
$35.25M
-34.66%
YoY
|
$34.86M
25.41%
YoY
|
$31.73M
14.67%
YoY
|
$32.75M
4.15%
YoY
|
$53.95M
92.33%
YoY
|
$27.79M
-73.93%
YoY
|
$27.67M
2.84%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$5.728M
48.55%
YoY
|
$4.725M
15.38%
YoY
|
$5.376M
42.86%
YoY
|
$4.676M
1.21%
YoY
|
$3.856M
-2.18%
YoY
|
$4.095M
22.17%
YoY
|
$3.763M
-9.76%
YoY
|
$4.620M
16.7%
YoY
|
$3.942M
-7.49%
YoY
|
$3.352M
-22.62%
YoY
|
$4.170M
5.86%
YoY
|
$3.959M
3.21%
YoY
|
$4.261M
20.23%
YoY
|
$4.332M
31.59%
YoY
|
$3.939M
15.65%
YoY
|
$3.836M
10.2%
YoY
|
$3.544M
0.14%
YoY
|
$3.292M
-53.39%
YoY
|
$3.406M
N/A
|
| Operating Expenses |
$52.68M
23.71%
YoY
|
$50.73M
11.74%
YoY
|
$47.95M
38.63%
YoY
|
$49.56M
28.08%
YoY
|
$42.58M
-6.73%
YoY
|
$45.40M
26.03%
YoY
|
$34.59M
-6.18%
YoY
|
$38.70M
11.01%
YoY
|
$45.65M
28.96%
YoY
|
$36.02M
3.42%
YoY
|
$36.87M
10.31%
YoY
|
$34.86M
-0.58%
YoY
|
$35.40M
-35.25%
YoY
|
$34.83M
24.68%
YoY
|
$33.42M
20.37%
YoY
|
$35.06M
6.89%
YoY
|
$54.67M
91.66%
YoY
|
$27.94M
-71.29%
YoY
|
$27.77M
1.94%
YoY
|
| Operating Profit |
$7.491M
-44.72%
YoY
|
$21.90M
-31.12%
YoY
|
$18.67M
244.16%
YoY
|
$14.69M
-26.4%
YoY
|
$13.55M
13.13%
YoY
|
$31.79M
131.41%
YoY
|
$5.426M
-67.57%
YoY
|
$19.95M
25.59%
YoY
|
$11.98M
6.76%
YoY
|
$13.74M
0.28%
YoY
|
$16.73M
62.18%
YoY
|
$15.89M
94.78%
YoY
|
$11.22M
-177.48%
YoY
|
$13.70M
21.66%
YoY
|
$10.32M
-10.6%
YoY
|
$8.157M
-47.11%
YoY
|
-$14.48M
-193.83%
YoY
|
$11.26M
-79.76%
YoY
|
$11.54M
-9.53%
YoY
|
| Interest Expense |
-$4.271M
91.44%
YoY
|
-$3.631M
65.72%
YoY
|
-$3.028M
52.08%
YoY
|
-$3.590M
79.23%
YoY
|
-$2.231M
-236.29%
YoY
|
-$2.191M
172.51%
YoY
|
-$1.991M
-285.55%
YoY
|
-$2.003M
-297.73%
YoY
|
$1.637M
-0.24%
YoY
|
-$804.0K
-52.98%
YoY
|
$1.073M
-31.53%
YoY
|
$1.013M
-29.6%
YoY
|
$1.641M
10.13%
YoY
|
-$1.710M
-25.52%
YoY
|
$1.567M
-54.76%
YoY
|
$1.439M
-74.4%
YoY
|
$1.490M
-70.46%
YoY
|
-$2.296M
-90.59%
YoY
|
$3.464M
-38.88%
YoY
|
| Other Income/Expense, Net |
-$4.660M
393.64%
YoY
|
$856.0K
-119.04%
YoY
|
-$3.830M
778.44%
YoY
|
$2.524M
-207.91%
YoY
|
-$944.0K
-69.36%
YoY
|
-$4.496M
-931.05%
YoY
|
-$436.0K
-68.59%
YoY
|
-$2.339M
250.67%
YoY
|
-$3.081M
141.27%
YoY
|
$541.0K
-67.7%
YoY
|
-$1.388M
-59.39%
YoY
|
-$667.0K
-69.61%
YoY
|
-$1.277M
-24.66%
YoY
|
$1.675M
-2637.88%
YoY
|
-$3.418M
-81.98%
YoY
|
-$2.195M
-64.05%
YoY
|
-$1.695M
-66.69%
YoY
|
-$66.00K
-102.68%
YoY
|
-$18.97M
222.58%
YoY
|
| Pretax Income |
$2.831M
-77.55%
YoY
|
$17.67M
-22.24%
YoY
|
$14.84M
197.47%
YoY
|
$17.21M
-2.3%
YoY
|
$12.61M
41.69%
YoY
|
$22.72M
82.99%
YoY
|
$4.990M
-67.48%
YoY
|
$17.61M
15.72%
YoY
|
$8.898M
-10.51%
YoY
|
$12.41M
-2.16%
YoY
|
$15.35M
122.41%
YoY
|
$15.22M
155.3%
YoY
|
$9.943M
-161.46%
YoY
|
$12.69M
82.35%
YoY
|
$6.900M
-192.88%
YoY
|
$5.962M
-36.01%
YoY
|
-$16.18M
-256.36%
YoY
|
$6.958M
-75.04%
YoY
|
-$7.429M
-208.03%
YoY
|
| Income Tax |
$856.0K
-74.52%
YoY
|
$5.926M
-39.11%
YoY
|
$3.903M
192.36%
YoY
|
$4.998M
-0.97%
YoY
|
$3.360M
70.56%
YoY
|
$9.733M
245.14%
YoY
|
$1.335M
-68.9%
YoY
|
$5.047M
19.34%
YoY
|
$1.970M
-33.02%
YoY
|
$2.820M
-53.69%
YoY
|
$4.293M
119.14%
YoY
|
$4.229M
178.77%
YoY
|
$2.941M
-148.92%
YoY
|
$6.089M
128.05%
YoY
|
$1.959M
-192.28%
YoY
|
$1.517M
-39.37%
YoY
|
-$6.012M
-272.66%
YoY
|
$2.670M
-125.24%
YoY
|
-$2.123M
-593.72%
YoY
|
| Net Earnings |
$1.975M
-78.64%
YoY
|
$11.74M
-9.58%
YoY
|
$10.94M
199.34%
YoY
|
$12.21M
-2.83%
YoY
|
$9.248M
33.49%
YoY
|
$12.98M
35.32%
YoY
|
$3.655M
-66.93%
YoY
|
$12.57M
14.33%
YoY
|
$6.928M
-1.06%
YoY
|
$9.594M
45.39%
YoY
|
$11.05M
123.7%
YoY
|
$10.99M
147.29%
YoY
|
$7.002M
-168.88%
YoY
|
$6.599M
53.89%
YoY
|
$4.941M
-193.12%
YoY
|
$4.445M
-34.78%
YoY
|
-$10.17M
-248.09%
YoY
|
$4.288M
-88.85%
YoY
|
-$5.306M
-182.3%
YoY
|
| Basic Earnings Per Share |
$0.05
-78.26%
YoY
|
N/A
|
$0.27
200.0%
YoY
|
$0.30
-3.23%
YoY
|
$0.23
27.78%
YoY
|
N/A
|
$0.09
-68.97%
YoY
|
$0.31
6.9%
YoY
|
$0.18
-5.26%
YoY
|
N/A
|
$0.29
123.08%
YoY
|
$0.29
123.08%
YoY
|
$0.19
-163.33%
YoY
|
N/A
|
$0.13
-168.42%
YoY
|
$0.13
-48.0%
YoY
|
-$0.30
-220.0%
YoY
|
N/A
|
-$0.19
-182.61%
YoY
|
| Diluted Earnings Per Share |
$0.05
-78.26%
YoY
|
$0.23
-28.4%
YoY
|
$0.27
200.0%
YoY
|
$0.30
-3.23%
YoY
|
$0.23
27.78%
YoY
|
$0.32
25.93%
YoY
|
$0.09
-68.97%
YoY
|
$0.31
6.9%
YoY
|
$0.18
-5.26%
YoY
|
$0.25
42.6%
YoY
|
$0.29
123.08%
YoY
|
$0.29
141.67%
YoY
|
$0.19
-163.33%
YoY
|
$0.18
-100.0%
YoY
|
$0.13
-168.42%
YoY
|
$0.12
-52.0%
YoY
|
-$0.30
-220.0%
YoY
|
$134.2K
-87.91%
YoY
|
-$0.19
-182.61%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
42.73M
5.22%
YoY
|
40.66M
0.14%
YoY
|
40.66M
0.14%
YoY
|
40.66M
0.13%
YoY
|
40.61M
8.04%
YoY
|
40.61M
8.04%
YoY
|
40.61M
8.04%
YoY
|
40.61M
8.04%
YoY
|
37.59M
0.68%
YoY
|
37.59M
0.68%
YoY
|
37.59M
0.68%
YoY
|
37.59M
6.41%
YoY
|
37.33M
8.38%
YoY
|
37.33M
8.58%
YoY
|
37.33M
35.84%
YoY
|
35.32M
28.52%
YoY
|
34.45M
25.34%
YoY
|
34.38M
N/A
|
27.48M
0.0%
YoY
|
| Diluted Shares Outstanding |
43.36M
5.81%
YoY
|
N/A
|
40.98M
0.07%
YoY
|
40.94M
0.21%
YoY
|
40.98M
6.29%
YoY
|
N/A
|
40.95M
7.96%
YoY
|
40.86M
7.94%
YoY
|
38.55M
2.46%
YoY
|
N/A
|
37.93M
0.49%
YoY
|
37.85M
6.06%
YoY
|
37.63M
9.24%
YoY
|
N/A
|
37.75M
37.35%
YoY
|
35.69M
29.86%
YoY
|
34.45M
25.34%
YoY
|
N/A
|
27.48M
0.0%
YoY
|
Loading...