|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.20M
-801.71%
YoY
|
$1.453M
-80.41%
YoY
|
$7.418M
28.29%
YoY
|
$5.782M
-14.67%
YoY
|
$6.776M
N/A
|
| Depreciation, Depletion And Amortization |
$235.1K
-10.65%
YoY
|
$263.1K
-20.59%
YoY
|
$331.3K
-13.68%
YoY
|
$383.8K
35.71%
YoY
|
$282.8K
N/A
|
| Cash From Operating Activities |
-$1.491M
-24.97%
YoY
|
-$1.987M
-36.57%
YoY
|
-$3.133M
-29.96%
YoY
|
-$4.473M
3350.18%
YoY
|
-$129.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.233K
-42.64%
YoY
|
$3.893K
-81.94%
YoY
|
$21.55K
-59.48%
YoY
|
$53.19K
-47.48%
YoY
|
$101.3K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$549.1K
107.1%
YoY
|
$265.1K
-3630.49%
YoY
|
-$7.510K
-100.39%
YoY
|
$1.934M
N/A
|
| Cash From Investing Activities |
$1.067K
-99.8%
YoY
|
$545.2K
123.81%
YoY
|
$243.6K
-357.89%
YoY
|
-$94.45K
-105.15%
YoY
|
$1.833M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$69.57K
89.58%
YoY
|
$36.70K
-45.7%
YoY
|
$67.58K
-54.52%
YoY
|
$148.6K
604.07%
YoY
|
$21.11K
N/A
|
| Cash From Financing Activities |
$1.398M
37.26%
YoY
|
$1.019M
-65.93%
YoY
|
$2.990M
-19.89%
YoY
|
$3.733M
-502.31%
YoY
|
-$927.8K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.491M
-24.97%
YoY
|
-$1.987M
-36.57%
YoY
|
-$3.133M
-29.96%
YoY
|
-$4.473M
3350.18%
YoY
|
-$129.6K
N/A
|
| Cash From Investing Activities |
$1.067K
-99.8%
YoY
|
$545.2K
123.81%
YoY
|
$243.6K
-357.89%
YoY
|
-$94.45K
-105.15%
YoY
|
$1.833M
N/A
|
| Cash From Financing Activities |
$1.398M
37.26%
YoY
|
$1.019M
-65.93%
YoY
|
$2.990M
-19.89%
YoY
|
$3.733M
-502.31%
YoY
|
-$927.8K
N/A
|
| Net Change In Cash |
-$57.69K
-59.86%
YoY
|
-$143.7K
-310.62%
YoY
|
$68.24K
-107.3%
YoY
|
-$935.1K
-221.24%
YoY
|
$771.3K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.491M
-24.97%
YoY
|
-$1.987M
-36.57%
YoY
|
-$3.133M
-29.96%
YoY
|
-$4.473M
3350.18%
YoY
|
-$129.6K
N/A
|
| Capital Expenditures |
$2.233K
-42.64%
YoY
|
$3.893K
-81.94%
YoY
|
$21.55K
-59.48%
YoY
|
$53.19K
-47.48%
YoY
|
$101.3K
N/A
|
| Free Cash Flow |
-$1.493M
-25.0%
YoY
|
-$1.991M
-36.88%
YoY
|
-$3.154M
-30.31%
YoY
|
-$4.526M
1859.99%
YoY
|
-$230.9K
N/A
|
|
Concept
|
2025 Q4 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
N/A
|
$1.453M
-80.41%
YoY
|
$1.469M
-27.78%
YoY
|
$7.418M
28.29%
YoY
|
$2.034M
N/A
|
$5.782M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$44.82K
-88.75%
YoY
|
$297.9K
N/A
|
$398.3K
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
-$1.807M
-59.59%
YoY
|
-$1.325M
N/A
|
-$4.473M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
-$161.0K
-285.14%
YoY
|
$182.5K
N/A
|
$86.94K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$206.6K
-2850.6%
YoY
|
$58.57K
N/A
|
-$7.510K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$367.5K
-489.14%
YoY
|
-$124.0K
N/A
|
-$94.45K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$1.237M
-66.86%
YoY
|
$1.753M
N/A
|
$3.733M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
-$1.807M
-59.59%
YoY
|
-$1.325M
N/A
|
-$4.473M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$367.5K
-489.14%
YoY
|
-$124.0K
N/A
|
-$94.45K
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$1.237M
-66.86%
YoY
|
$1.753M
N/A
|
$3.733M
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
N/A
|
-$203.0K
-75.68%
YoY
|
$304.1K
N/A
|
-$834.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
-$1.807M
-59.59%
YoY
|
-$1.325M
N/A
|
-$4.473M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
-$161.0K
-285.14%
YoY
|
$182.5K
N/A
|
$86.94K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$1.647M
-63.89%
YoY
|
-$1.508M
N/A
|
-$4.560M
N/A
|
Loading...