|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$22.42B
6.79%
YoY
|
$21.00B
-1.77%
YoY
|
$21.38B
-9.99%
YoY
|
$23.75B
14.06%
YoY
|
$20.82B
12.74%
YoY
|
| Cost Of Revenue |
$17.55B
7.04%
YoY
|
$16.40B
-1.96%
YoY
|
$16.72B
-12.27%
YoY
|
$19.06B
10.49%
YoY
|
$17.25B
13.07%
YoY
|
| Gross Profit |
$4.873B
5.89%
YoY
|
$4.602B
-1.07%
YoY
|
$4.652B
-0.73%
YoY
|
$4.687B
31.33%
YoY
|
$3.569B
11.16%
YoY
|
| Selling, General & Admin |
$3.218B
9.04%
YoY
|
$2.951B
-0.69%
YoY
|
$2.972B
0.68%
YoY
|
$2.951B
37.31%
YoY
|
$2.150B
5.84%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$295.6M
7.37%
YoY
|
$275.3M
1.7%
YoY
|
$270.7M
-6.85%
YoY
|
$290.6M
51.99%
YoY
|
$191.2M
-55.08%
YoY
|
| Operating Expenses |
$3.218B
9.04%
YoY
|
$2.951B
-0.69%
YoY
|
$2.972B
0.68%
YoY
|
$2.951B
37.31%
YoY
|
$2.150B
5.84%
YoY
|
| Operating Profit |
$1.656B
0.26%
YoY
|
$1.651B
-1.76%
YoY
|
$1.681B
-3.13%
YoY
|
$1.735B
22.28%
YoY
|
$1.419B
20.34%
YoY
|
| Interest Expense |
-$227.4M
6.01%
YoY
|
-$214.5M
-5.34%
YoY
|
-$226.6M
-3.86%
YoY
|
-$235.7M
56.2%
YoY
|
-$150.9M
-2.65%
YoY
|
| Other Income/Expense, Net |
-$800.0K
-42.86%
YoY
|
-$1.400M
-65.85%
YoY
|
-$4.100M
-64.96%
YoY
|
-$11.70M
-139.39%
YoY
|
$29.70M
-235.0%
YoY
|
| Pretax Income |
$1.427B
-0.56%
YoY
|
$1.435B
-1.02%
YoY
|
$1.450B
-2.53%
YoY
|
$1.488B
14.64%
YoY
|
$1.298B
29.48%
YoY
|
| Income Tax |
$360.8M
0.89%
YoY
|
$357.6M
3.38%
YoY
|
$345.9M
-7.34%
YoY
|
$373.3M
20.73%
YoY
|
$309.2M
44.62%
YoY
|
| Net Earnings |
$1.067B
-1.04%
YoY
|
$1.078B
-2.4%
YoY
|
$1.104B
-0.92%
YoY
|
$1.115B
12.74%
YoY
|
$988.6M
25.38%
YoY
|
| Basic Earnings Per Share |
$8.13
0.87%
YoY
|
$8.06
-1.71%
YoY
|
$8.20
-0.49%
YoY
|
$8.24
15.41%
YoY
|
$7.14
29.11%
YoY
|
| Diluted Earnings Per Share |
$8.08
1.38%
YoY
|
$7.97
-1.63%
YoY
|
$8.10
-0.34%
YoY
|
$8.13
15.48%
YoY
|
$7.04
29.17%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
131.3M shares
-1.87%
YoY
|
133.8M shares
-0.59%
YoY
|
134.6M shares
-0.44%
YoY
|
135.2M shares
-2.38%
YoY
|
138.5M shares
-2.88%
YoY
|
| Diluted Shares Outstanding |
132.1M shares
-2.29%
YoY
|
135.2M shares
-0.81%
YoY
|
136.3M shares
-0.51%
YoY
|
137.0M shares
-2.49%
YoY
|
140.5M shares
-2.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.680B
9.25%
YoY
|
$5.511B
6.27%
YoY
|
$5.737B
4.0%
YoY
|
$5.977B
10.2%
YoY
|
$5.199B
6.7%
YoY
|
$5.186B
3.34%
YoY
|
$5.517B
-1.98%
YoY
|
$5.423B
-3.6%
YoY
|
$4.873B
-4.51%
YoY
|
$5.019B
-7.72%
YoY
|
$5.628B
-9.45%
YoY
|
$5.626B
-8.46%
YoY
|
$5.103B
-14.22%
YoY
|
$5.438B
-1.78%
YoY
|
$6.216B
17.27%
YoY
|
$6.146B
19.42%
YoY
|
$5.949B
22.98%
YoY
|
$5.537B
11.72%
YoY
|
$5.300B
11.43%
YoY
|
| Cost Of Revenue |
$4.490B
10.13%
YoY
|
$4.257B
5.6%
YoY
|
$4.482B
3.85%
YoY
|
$4.735B
11.68%
YoY
|
$4.077B
7.02%
YoY
|
$4.031B
4.3%
YoY
|
$4.316B
-1.92%
YoY
|
$4.240B
-4.6%
YoY
|
$3.809B
-5.09%
YoY
|
$3.865B
-9.22%
YoY
|
$4.401B
-11.68%
YoY
|
$4.445B
-10.71%
YoY
|
$4.014B
-17.16%
YoY
|
$4.257B
-6.67%
YoY
|
$4.982B
13.62%
YoY
|
$4.978B
16.75%
YoY
|
$4.845B
19.86%
YoY
|
$4.561B
11.93%
YoY
|
$4.385B
11.55%
YoY
|
| Gross Profit |
$1.190B
6.03%
YoY
|
$1.254B
8.58%
YoY
|
$1.256B
4.56%
YoY
|
$1.241B
4.91%
YoY
|
$1.122B
5.55%
YoY
|
$1.155B
0.13%
YoY
|
$1.201B
-2.2%
YoY
|
$1.183B
0.14%
YoY
|
$1.063B
-2.4%
YoY
|
$1.154B
-2.31%
YoY
|
$1.228B
-0.45%
YoY
|
$1.182B
1.14%
YoY
|
$1.089B
-1.33%
YoY
|
$1.181B
21.06%
YoY
|
$1.233B
34.79%
YoY
|
$1.168B
32.33%
YoY
|
$1.104B
38.85%
YoY
|
$975.6M
10.75%
YoY
|
$914.9M
10.83%
YoY
|
| Selling, General & Admin |
$814.0M
6.98%
YoY
|
$823.7M
10.31%
YoY
|
$812.2M
12.95%
YoY
|
$821.0M
9.47%
YoY
|
$760.9M
3.48%
YoY
|
$746.7M
3.88%
YoY
|
$719.1M
-4.03%
YoY
|
$750.0M
-2.51%
YoY
|
$735.3M
0.16%
YoY
|
$718.8M
-2.14%
YoY
|
$749.3M
-2.28%
YoY
|
$769.3M
4.97%
YoY
|
$734.1M
2.36%
YoY
|
$734.5M
15.43%
YoY
|
$766.8M
45.09%
YoY
|
$732.9M
42.89%
YoY
|
$717.2M
52.01%
YoY
|
$636.3M
15.97%
YoY
|
$528.5M
4.1%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$74.90M
0.0%
YoY
|
$74.10M
6.62%
YoY
|
$73.30M
6.08%
YoY
|
$73.30M
5.62%
YoY
|
$74.90M
11.29%
YoY
|
$69.50M
2.06%
YoY
|
$69.10M
4.7%
YoY
|
$69.40M
5.31%
YoY
|
$67.30M
-4.81%
YoY
|
$68.10M
-6.07%
YoY
|
$66.00M
-12.7%
YoY
|
$65.90M
-7.31%
YoY
|
$70.70M
-0.98%
YoY
|
$72.50M
41.6%
YoY
|
$75.60M
56.85%
YoY
|
$71.10M
52.58%
YoY
|
$71.40M
57.96%
YoY
|
$51.20M
-33.16%
YoY
|
$48.20M
-63.6%
YoY
|
| Operating Expenses |
$814.0M
6.98%
YoY
|
$823.7M
10.31%
YoY
|
$812.2M
12.95%
YoY
|
$821.0M
9.47%
YoY
|
$760.9M
3.48%
YoY
|
$746.7M
3.88%
YoY
|
$719.1M
-4.03%
YoY
|
$750.0M
-2.51%
YoY
|
$735.3M
0.16%
YoY
|
$718.8M
-2.14%
YoY
|
$749.3M
-2.28%
YoY
|
$769.3M
4.97%
YoY
|
$734.1M
2.36%
YoY
|
$734.5M
15.43%
YoY
|
$766.8M
45.09%
YoY
|
$732.9M
42.89%
YoY
|
$717.2M
52.01%
YoY
|
$636.3M
15.97%
YoY
|
$528.5M
4.1%
YoY
|
| Operating Profit |
$376.0M
4.04%
YoY
|
$430.7M
5.41%
YoY
|
$443.3M
-7.95%
YoY
|
$420.2M
-2.98%
YoY
|
$361.4M
10.18%
YoY
|
$408.6M
-6.07%
YoY
|
$481.6M
0.67%
YoY
|
$433.1M
5.07%
YoY
|
$328.0M
-7.68%
YoY
|
$435.0M
-2.6%
YoY
|
$478.4M
2.57%
YoY
|
$412.2M
-5.31%
YoY
|
$355.3M
-8.17%
YoY
|
$446.6M
31.62%
YoY
|
$466.4M
20.7%
YoY
|
$435.3M
17.68%
YoY
|
$386.9M
19.64%
YoY
|
$339.3M
2.14%
YoY
|
$386.4M
21.59%
YoY
|
| Interest Expense |
-$55.30M
-3.15%
YoY
|
-$58.50M
3.54%
YoY
|
-$55.00M
1.1%
YoY
|
-$56.80M
8.6%
YoY
|
-$57.10M
11.31%
YoY
|
-$56.50M
6.0%
YoY
|
-$54.40M
-5.23%
YoY
|
-$52.30M
-10.14%
YoY
|
-$51.30M
-11.09%
YoY
|
-$53.30M
-10.27%
YoY
|
-$57.40M
-8.31%
YoY
|
-$58.20M
0.87%
YoY
|
-$57.70M
3.04%
YoY
|
-$59.40M
36.87%
YoY
|
-$62.60M
71.98%
YoY
|
-$57.70M
62.54%
YoY
|
-$56.00M
57.3%
YoY
|
-$43.40M
16.98%
YoY
|
-$36.40M
-9.45%
YoY
|
| Other Income/Expense, Net |
-$1.700M
466.67%
YoY
|
-$3.100M
416.67%
YoY
|
$1.100M
175.0%
YoY
|
$1.500M
-236.36%
YoY
|
-$300.0K
200.0%
YoY
|
-$600.0K
-40.0%
YoY
|
$400.0K
-133.33%
YoY
|
-$1.100M
83.33%
YoY
|
-$100.0K
-92.31%
YoY
|
-$1.000M
-83.33%
YoY
|
-$1.200M
-75.0%
YoY
|
-$600.0K
50.0%
YoY
|
-$1.300M
160.0%
YoY
|
-$6.000M
-30.23%
YoY
|
-$4.800M
-1300.0%
YoY
|
-$400.0K
-101.09%
YoY
|
-$500.0K
-145.45%
YoY
|
-$8.600M
8500.0%
YoY
|
$400.0K
-101.45%
YoY
|
| Pretax Income |
$319.0M
4.93%
YoY
|
$369.1M
5.01%
YoY
|
$389.4M
-8.93%
YoY
|
$364.9M
-3.9%
YoY
|
$304.0M
9.91%
YoY
|
$351.5M
-7.67%
YoY
|
$427.6M
1.86%
YoY
|
$379.7M
7.44%
YoY
|
$276.6M
-6.65%
YoY
|
$380.7M
-0.13%
YoY
|
$419.8M
5.21%
YoY
|
$353.4M
-6.31%
YoY
|
$296.3M
-10.32%
YoY
|
$381.2M
32.68%
YoY
|
$399.0M
13.87%
YoY
|
$377.2M
1.62%
YoY
|
$330.4M
14.36%
YoY
|
$287.3M
-2.61%
YoY
|
$350.4M
40.1%
YoY
|
| Income Tax |
$84.00M
6.33%
YoY
|
$89.60M
2.63%
YoY
|
$98.00M
-11.71%
YoY
|
$94.00M
-4.67%
YoY
|
$79.00M
30.58%
YoY
|
$87.30M
3.19%
YoY
|
$111.0M
6.73%
YoY
|
$98.60M
8.59%
YoY
|
$60.50M
-8.33%
YoY
|
$84.60M
-10.0%
YoY
|
$104.0M
2.97%
YoY
|
$90.80M
-7.35%
YoY
|
$66.00M
-17.5%
YoY
|
$94.00M
30.56%
YoY
|
$101.0M
20.24%
YoY
|
$98.00M
1.03%
YoY
|
$80.00M
42.86%
YoY
|
$72.00M
26.98%
YoY
|
$84.00M
47.37%
YoY
|
| Net Earnings |
$235.4M
4.67%
YoY
|
$279.5M
5.79%
YoY
|
$291.0M
-8.03%
YoY
|
$271.2M
-3.52%
YoY
|
$224.9M
4.07%
YoY
|
$264.2M
-10.77%
YoY
|
$316.4M
0.29%
YoY
|
$281.1M
7.04%
YoY
|
$216.1M
-6.08%
YoY
|
$296.1M
3.1%
YoY
|
$315.5M
5.94%
YoY
|
$262.6M
-5.98%
YoY
|
$230.1M
-8.03%
YoY
|
$287.2M
33.4%
YoY
|
$297.8M
11.7%
YoY
|
$279.3M
1.9%
YoY
|
$250.2M
7.57%
YoY
|
$215.3M
-9.65%
YoY
|
$266.6M
37.99%
YoY
|
| Basic Earnings Per Share |
$1.82
7.06%
YoY
|
N/A
|
$2.22
-6.33%
YoY
|
$2.06
-1.9%
YoY
|
$1.70
5.59%
YoY
|
N/A
|
$2.37
0.85%
YoY
|
$2.10
7.69%
YoY
|
$1.61
-5.29%
YoY
|
N/A
|
$2.35
6.82%
YoY
|
$1.95
-5.8%
YoY
|
$1.70
-8.11%
YoY
|
N/A
|
$2.20
13.4%
YoY
|
$2.07
5.61%
YoY
|
$1.85
12.12%
YoY
|
N/A
|
$1.94
42.65%
YoY
|
| Diluted Earnings Per Share |
$1.82
7.69%
YoY
|
$2.14
8.64%
YoY
|
$2.21
-5.56%
YoY
|
$2.05
-0.97%
YoY
|
$1.69
6.29%
YoY
|
$1.97
-9.71%
YoY
|
$2.34
0.86%
YoY
|
$2.07
7.28%
YoY
|
$1.59
-5.42%
YoY
|
$2.18
4.16%
YoY
|
$2.32
6.91%
YoY
|
$1.93
-5.42%
YoY
|
$1.68
-8.2%
YoY
|
$2.09
-100.0%
YoY
|
$2.17
13.61%
YoY
|
$2.04
5.7%
YoY
|
$1.83
12.27%
YoY
|
$1.562M
94691372.05%
YoY
|
$1.91
43.61%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
129.0M shares
-2.64%
YoY
|
130.2M shares
-2.3%
YoY
|
131.1M shares
-1.88%
YoY
|
131.7M shares
-2.02%
YoY
|
132.5M shares
-1.28%
YoY
|
133.3M shares
-0.52%
YoY
|
133.6M shares
-0.35%
YoY
|
134.4M shares
-0.29%
YoY
|
134.2M shares
-1.02%
YoY
|
134.0M shares
-1.06%
YoY
|
134.0M shares
-0.88%
YoY
|
134.8M shares
-0.31%
YoY
|
135.6M shares
0.51%
YoY
|
135.4M shares
-0.24%
YoY
|
135.2M shares
-1.5%
YoY
|
135.2M shares
-3.29%
YoY
|
134.9M shares
-4.39%
YoY
|
135.7M shares
-5.08%
YoY
|
137.3M shares
-3.78%
YoY
|
| Diluted Shares Outstanding |
129.5M shares
-3.0%
YoY
|
N/A
|
131.8M shares
-2.3%
YoY
|
132.4M shares
-2.36%
YoY
|
133.5M shares
-1.84%
YoY
|
N/A
|
134.9M shares
-0.74%
YoY
|
135.6M shares
-0.37%
YoY
|
136.0M shares
-0.95%
YoY
|
N/A
|
135.9M shares
-0.88%
YoY
|
136.1M shares
-0.51%
YoY
|
137.3M shares
0.44%
YoY
|
N/A
|
137.1M shares
-1.65%
YoY
|
136.8M shares
-3.46%
YoY
|
136.7M shares
-4.47%
YoY
|
N/A
|
139.4M shares
-3.73%
YoY
|
Loading...