|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$43.97M
-32.63%
YoY
|
-$65.28M
-14.38%
YoY
|
-$76.24M
126.96%
YoY
|
-$33.59M
57.86%
YoY
|
-$21.28M
-11.37%
YoY
|
| Depreciation, Depletion And Amortization |
$5.248M
6.11%
YoY
|
$4.946M
-10.37%
YoY
|
$5.518M
2.15%
YoY
|
$5.402M
73.53%
YoY
|
$3.113M
59.64%
YoY
|
| Cash From Operating Activities |
-$19.38M
-60.79%
YoY
|
-$49.41M
-6.13%
YoY
|
-$52.64M
-566.48%
YoY
|
$11.28M
-179.09%
YoY
|
-$14.27M
-13.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.471M
3.86%
YoY
|
$4.305M
-2.56%
YoY
|
$4.418M
-46.82%
YoY
|
$8.307M
-39.93%
YoY
|
$13.83M
268.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$27.97M
-153.1%
YoY
|
-$52.68M
11871.59%
YoY
|
-$440.0K
-91.65%
YoY
|
-$5.271M
-30.59%
YoY
|
-$7.594M
279.7%
YoY
|
| Cash From Investing Activities |
$23.50M
-141.25%
YoY
|
-$56.98M
1072.91%
YoY
|
-$4.858M
-64.22%
YoY
|
-$13.58M
-36.62%
YoY
|
-$21.42M
272.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$17.27M
-44.87%
YoY
|
$31.32M
261.99%
YoY
|
$8.652M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.93M
-53.85%
YoY
|
$60.52M
641.06%
YoY
|
$8.167M
-1520.35%
YoY
|
-$575.0K
-115.26%
YoY
|
$3.767M
-95.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$19.38M
-60.79%
YoY
|
-$49.41M
-6.13%
YoY
|
-$52.64M
-566.48%
YoY
|
$11.28M
-179.09%
YoY
|
-$14.27M
-13.34%
YoY
|
| Cash From Investing Activities |
$23.50M
-141.25%
YoY
|
-$56.98M
1072.91%
YoY
|
-$4.858M
-64.22%
YoY
|
-$13.58M
-36.62%
YoY
|
-$21.42M
272.69%
YoY
|
| Cash From Financing Activities |
$27.93M
-53.85%
YoY
|
$60.52M
641.06%
YoY
|
$8.167M
-1520.35%
YoY
|
-$575.0K
-115.26%
YoY
|
$3.767M
-95.34%
YoY
|
| Net Change In Cash |
$32.05M
-169.88%
YoY
|
-$45.87M
-7.02%
YoY
|
-$49.33M
1619.38%
YoY
|
-$2.869M
-91.01%
YoY
|
-$31.92M
-154.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.38M
-60.79%
YoY
|
-$49.41M
-6.13%
YoY
|
-$52.64M
-566.48%
YoY
|
$11.28M
-179.09%
YoY
|
-$14.27M
-13.34%
YoY
|
| Capital Expenditures |
$4.471M
3.86%
YoY
|
$4.305M
-2.56%
YoY
|
$4.418M
-46.82%
YoY
|
$8.307M
-39.93%
YoY
|
$13.83M
268.94%
YoY
|
| Free Cash Flow |
-$23.85M
-55.6%
YoY
|
-$53.72M
-5.86%
YoY
|
-$57.06M
-2016.56%
YoY
|
$2.977M
-110.6%
YoY
|
-$28.10M
39.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.704M
-57.93%
YoY
|
$9.601M
-192.53%
YoY
|
-$19.62M
-4.97%
YoY
|
-$13.27M
-41.67%
YoY
|
-$20.69M
79.82%
YoY
|
-$10.38M
44.27%
YoY
|
-$20.64M
-40.87%
YoY
|
-$22.76M
97.47%
YoY
|
-$11.51M
-49.13%
YoY
|
-$7.192M
-42.94%
YoY
|
-$34.91M
249.36%
YoY
|
-$11.52M
336.48%
YoY
|
-$22.62M
170.67%
YoY
|
-$12.61M
23.7%
YoY
|
-$9.992M
-545.28%
YoY
|
-$2.640M
-38.1%
YoY
|
-$8.356M
-7.85%
YoY
|
-$10.19M
159.95%
YoY
|
$2.244M
-136.82%
YoY
|
| Depreciation, Depletion And Amortization |
$1.286M
7.62%
YoY
|
$1.357M
12.24%
YoY
|
$1.318M
11.32%
YoY
|
$1.302M
5.08%
YoY
|
$1.195M
-4.55%
YoY
|
$1.209M
-0.58%
YoY
|
$1.184M
-12.75%
YoY
|
$1.239M
-16.28%
YoY
|
$1.252M
-14.6%
YoY
|
$1.216M
-16.66%
YoY
|
$1.357M
-3.42%
YoY
|
$1.480M
10.37%
YoY
|
$1.466M
20.66%
YoY
|
$1.459M
46.34%
YoY
|
$1.405M
82.94%
YoY
|
$1.341M
87.29%
YoY
|
$1.215M
84.37%
YoY
|
$997.0K
74.91%
YoY
|
$768.0K
52.68%
YoY
|
| Cash From Operating Activities |
-$13.15M
-4.7%
YoY
|
$20.09M
-222.01%
YoY
|
-$7.703M
-40.68%
YoY
|
-$17.97M
47.66%
YoY
|
-$13.80M
77.15%
YoY
|
-$16.47M
49.21%
YoY
|
-$12.99M
-20.34%
YoY
|
-$12.17M
-24.36%
YoY
|
-$7.789M
-15.45%
YoY
|
-$11.04M
-324.47%
YoY
|
-$16.30M
-182.6%
YoY
|
-$16.09M
637.6%
YoY
|
-$9.212M
-17.65%
YoY
|
$4.917M
645.0%
YoY
|
$19.73M
-10378.12%
YoY
|
-$2.181M
-73.71%
YoY
|
-$11.19M
73.7%
YoY
|
$660.0K
-144.3%
YoY
|
-$192.0K
-94.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$176.0K
-85.99%
YoY
|
$520.0K
-70.69%
YoY
|
$182.0K
-81.91%
YoY
|
$2.513M
536.2%
YoY
|
$1.256M
11.15%
YoY
|
$1.774M
-566.84%
YoY
|
$1.006M
47.94%
YoY
|
$395.0K
-75.02%
YoY
|
$1.130M
-55.49%
YoY
|
-$380.0K
1051.52%
YoY
|
$680.0K
-151.91%
YoY
|
$1.581M
-181.45%
YoY
|
$2.539M
-50.11%
YoY
|
-$33.00K
-99.4%
YoY
|
-$1.310M
-67.28%
YoY
|
-$1.941M
8.19%
YoY
|
$5.089M
99.57%
YoY
|
-$5.480M
267.79%
YoY
|
-$4.004M
420.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$6.233M
-672.36%
YoY
|
$6.569M
158.72%
YoY
|
$2.146M
-108.04%
YoY
|
$13.03M
-147.48%
YoY
|
-$1.089M
-250.41%
YoY
|
$2.539M
-704.52%
YoY
|
-$26.69M
-267020.0%
YoY
|
-$27.43M
3582.28%
YoY
|
$724.0K
N/A
|
-$420.0K
-42100.0%
YoY
|
$10.00K
-103.58%
YoY
|
-$745.0K
-85.08%
YoY
|
$0.00
N/A
|
$1.000K
-100.01%
YoY
|
-$279.0K
-55.07%
YoY
|
-$4.993M
-25065.0%
YoY
|
$0.00
-100.0%
YoY
|
-$6.993M
N/A
|
| Cash From Investing Activities |
-$1.111M
-109.44%
YoY
|
$5.713M
-299.55%
YoY
|
$6.387M
316.63%
YoY
|
-$367.0K
-98.65%
YoY
|
$11.77M
-141.2%
YoY
|
-$2.863M
-359.33%
YoY
|
$1.533M
-239.36%
YoY
|
-$27.09M
1624.19%
YoY
|
-$28.56M
769.76%
YoY
|
$1.104M
3245.45%
YoY
|
-$1.100M
-15.97%
YoY
|
-$1.571M
-29.23%
YoY
|
-$3.284M
-67.43%
YoY
|
$33.00K
-100.6%
YoY
|
-$1.309M
-88.1%
YoY
|
-$2.220M
-8.07%
YoY
|
-$10.08M
298.03%
YoY
|
-$5.480M
120.08%
YoY
|
-$11.00M
1328.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.540M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.00K
-101.29%
YoY
|
$180.0K
-84.1%
YoY
|
-$111.0K
-100.37%
YoY
|
$26.77M
-13690.86%
YoY
|
$1.085M
-96.29%
YoY
|
$1.132M
-37833.33%
YoY
|
$30.31M
-27650.91%
YoY
|
-$197.0K
-102.85%
YoY
|
$29.28M
2065.75%
YoY
|
-$3.000K
-100.88%
YoY
|
-$110.0K
-182.71%
YoY
|
$6.923M
2871.24%
YoY
|
$1.352M
-205.63%
YoY
|
$339.0K
-86.03%
YoY
|
$133.0K
-84.68%
YoY
|
$233.0K
-48.57%
YoY
|
-$1.280M
-7629.41%
YoY
|
$2.426M
-97.03%
YoY
|
$868.0K
623.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.15M
-4.7%
YoY
|
$20.09M
-222.01%
YoY
|
-$7.703M
-40.68%
YoY
|
-$17.97M
47.66%
YoY
|
-$13.80M
77.15%
YoY
|
-$16.47M
49.21%
YoY
|
-$12.99M
-20.34%
YoY
|
-$12.17M
-24.36%
YoY
|
-$7.789M
-15.45%
YoY
|
-$11.04M
-324.47%
YoY
|
-$16.30M
-182.6%
YoY
|
-$16.09M
637.6%
YoY
|
-$9.212M
-17.65%
YoY
|
$4.917M
645.0%
YoY
|
$19.73M
-10378.12%
YoY
|
-$2.181M
-73.71%
YoY
|
-$11.19M
73.7%
YoY
|
$660.0K
-144.3%
YoY
|
-$192.0K
-94.47%
YoY
|
| Cash From Investing Activities |
-$1.111M
-109.44%
YoY
|
$5.713M
-299.55%
YoY
|
$6.387M
316.63%
YoY
|
-$367.0K
-98.65%
YoY
|
$11.77M
-141.2%
YoY
|
-$2.863M
-359.33%
YoY
|
$1.533M
-239.36%
YoY
|
-$27.09M
1624.19%
YoY
|
-$28.56M
769.76%
YoY
|
$1.104M
3245.45%
YoY
|
-$1.100M
-15.97%
YoY
|
-$1.571M
-29.23%
YoY
|
-$3.284M
-67.43%
YoY
|
$33.00K
-100.6%
YoY
|
-$1.309M
-88.1%
YoY
|
-$2.220M
-8.07%
YoY
|
-$10.08M
298.03%
YoY
|
-$5.480M
120.08%
YoY
|
-$11.00M
1328.18%
YoY
|
| Cash From Financing Activities |
-$14.00K
-101.29%
YoY
|
$180.0K
-84.1%
YoY
|
-$111.0K
-100.37%
YoY
|
$26.77M
-13690.86%
YoY
|
$1.085M
-96.29%
YoY
|
$1.132M
-37833.33%
YoY
|
$30.31M
-27650.91%
YoY
|
-$197.0K
-102.85%
YoY
|
$29.28M
2065.75%
YoY
|
-$3.000K
-100.88%
YoY
|
-$110.0K
-182.71%
YoY
|
$6.923M
2871.24%
YoY
|
$1.352M
-205.63%
YoY
|
$339.0K
-86.03%
YoY
|
$133.0K
-84.68%
YoY
|
$233.0K
-48.57%
YoY
|
-$1.280M
-7629.41%
YoY
|
$2.426M
-97.03%
YoY
|
$868.0K
623.33%
YoY
|
| Net Change In Cash |
-$14.28M
1412.18%
YoY
|
$25.99M
-242.78%
YoY
|
-$1.427M
-107.57%
YoY
|
$8.440M
-121.39%
YoY
|
-$944.0K
-86.65%
YoY
|
-$18.20M
83.22%
YoY
|
$18.85M
-207.68%
YoY
|
-$39.45M
267.51%
YoY
|
-$7.071M
-36.55%
YoY
|
-$9.933M
-287.8%
YoY
|
-$17.51M
-194.35%
YoY
|
-$10.74M
157.56%
YoY
|
-$11.14M
-50.58%
YoY
|
$5.289M
-320.93%
YoY
|
$18.56M
-279.81%
YoY
|
-$4.168M
-59.36%
YoY
|
-$22.55M
151.76%
YoY
|
-$2.394M
-103.08%
YoY
|
-$10.32M
150.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.15M
-4.7%
YoY
|
$20.09M
-222.01%
YoY
|
-$7.703M
-40.68%
YoY
|
-$17.97M
47.66%
YoY
|
-$13.80M
77.15%
YoY
|
-$16.47M
49.21%
YoY
|
-$12.99M
-20.34%
YoY
|
-$12.17M
-24.36%
YoY
|
-$7.789M
-15.45%
YoY
|
-$11.04M
-324.47%
YoY
|
-$16.30M
-182.6%
YoY
|
-$16.09M
637.6%
YoY
|
-$9.212M
-17.65%
YoY
|
$4.917M
645.0%
YoY
|
$19.73M
-10378.12%
YoY
|
-$2.181M
-73.71%
YoY
|
-$11.19M
73.7%
YoY
|
$660.0K
-144.3%
YoY
|
-$192.0K
-94.47%
YoY
|
| Capital Expenditures |
$176.0K
-85.99%
YoY
|
$520.0K
-70.69%
YoY
|
$182.0K
-81.91%
YoY
|
$2.513M
536.2%
YoY
|
$1.256M
11.15%
YoY
|
$1.774M
-566.84%
YoY
|
$1.006M
47.94%
YoY
|
$395.0K
-75.02%
YoY
|
$1.130M
-55.49%
YoY
|
-$380.0K
1051.52%
YoY
|
$680.0K
-151.91%
YoY
|
$1.581M
-181.45%
YoY
|
$2.539M
-50.11%
YoY
|
-$33.00K
-99.4%
YoY
|
-$1.310M
-67.28%
YoY
|
-$1.941M
8.19%
YoY
|
$5.089M
99.57%
YoY
|
-$5.480M
267.79%
YoY
|
-$4.004M
420.0%
YoY
|
| Free Cash Flow |
-$13.33M
-11.48%
YoY
|
$19.57M
-207.29%
YoY
|
-$7.885M
-43.64%
YoY
|
-$20.48M
63.02%
YoY
|
-$15.05M
68.79%
YoY
|
-$18.24M
71.17%
YoY
|
-$13.99M
-17.6%
YoY
|
-$12.56M
-28.89%
YoY
|
-$8.919M
-24.1%
YoY
|
-$10.66M
-315.29%
YoY
|
-$16.98M
-180.69%
YoY
|
-$17.67M
7261.67%
YoY
|
-$11.75M
-27.8%
YoY
|
$4.950M
-19.38%
YoY
|
$21.04M
452.05%
YoY
|
-$240.0K
-96.31%
YoY
|
-$16.28M
81.03%
YoY
|
$6.140M
N/A
|
$3.812M
-241.19%
YoY
|
Loading...