|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$9.544B
-7.16%
YoY
|
$10.28B
-6.03%
YoY
|
$10.94B
13.1%
YoY
|
$9.673B
13.31%
YoY
|
$8.537B
50.96%
YoY
|
| Cost Of Revenue |
$7.592B
-4.19%
YoY
|
$7.924B
-4.95%
YoY
|
$8.337B
14.32%
YoY
|
$7.293B
24.56%
YoY
|
$5.855B
34.23%
YoY
|
| Gross Profit |
$1.952B
-17.15%
YoY
|
$2.356B
-9.49%
YoY
|
$2.603B
9.37%
YoY
|
$2.380B
-11.26%
YoY
|
$2.682B
107.42%
YoY
|
| Selling, General & Admin |
$899.0M
-12.72%
YoY
|
$1.030B
-4.19%
YoY
|
$1.075B
30.46%
YoY
|
$824.0M
30.17%
YoY
|
$633.0M
31.33%
YoY
|
| Research & Development |
$125.0M
-3.85%
YoY
|
$130.0M
-10.96%
YoY
|
$146.0M
30.36%
YoY
|
$112.0M
30.23%
YoY
|
$86.00M
16.22%
YoY
|
| Depreciation & Amortization |
$760.0M
-5.12%
YoY
|
$801.0M
13.46%
YoY
|
$706.0M
52.81%
YoY
|
$462.0M
24.53%
YoY
|
$371.0M
6.0%
YoY
|
| Operating Expenses |
$1.024B
-11.72%
YoY
|
$1.160B
-5.0%
YoY
|
$1.221B
30.45%
YoY
|
$936.0M
30.18%
YoY
|
$719.0M
29.32%
YoY
|
| Operating Profit |
-$786.0M
12.77%
YoY
|
-$697.0M
-141.32%
YoY
|
$1.687B
22.42%
YoY
|
$1.378B
-29.19%
YoY
|
$1.946B
193.07%
YoY
|
| Interest Expense |
$701.0M
3.7%
YoY
|
$676.0M
-6.11%
YoY
|
$720.0M
77.78%
YoY
|
$405.0M
345.05%
YoY
|
$91.00M
-16.51%
YoY
|
| Other Income/Expense, Net |
$7.000M
-82.5%
YoY
|
$40.00M
60.0%
YoY
|
$25.00M
177.78%
YoY
|
$9.000M
-280.0%
YoY
|
-$5.000M
-200.0%
YoY
|
| Pretax Income |
-$1.220B
22.49%
YoY
|
-$996.0M
-184.19%
YoY
|
$1.183B
-16.75%
YoY
|
$1.421B
-36.79%
YoY
|
$2.248B
-0.13%
YoY
|
| Income Tax |
-$90.00M
-117.65%
YoY
|
$510.0M
-164.56%
YoY
|
-$790.0M
61.55%
YoY
|
-$489.0M
-248.18%
YoY
|
$330.0M
33.6%
YoY
|
| Net Earnings |
-$1.165B
-23.46%
YoY
|
-$1.522B
-177.65%
YoY
|
$1.960B
3.48%
YoY
|
$1.894B
0.21%
YoY
|
$1.890B
-4.79%
YoY
|
| Basic Earnings Per Share |
-$10.64
-23.62%
YoY
|
-$13.93
-177.35%
YoY
|
$18.01
3.03%
YoY
|
$17.48
2.88%
YoY
|
$16.99
0.83%
YoY
|
| Diluted Earnings Per Share |
-$10.64
-23.62%
YoY
|
-$13.93
-177.73%
YoY
|
$17.92
3.34%
YoY
|
$17.34
2.85%
YoY
|
$16.86
0.66%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
109.5M shares
0.23%
YoY
|
109.3M shares
0.39%
YoY
|
108.8M shares
0.43%
YoY
|
108.4M shares
-2.56%
YoY
|
111.2M shares
-5.6%
YoY
|
| Diluted Shares Outstanding |
109.5M shares
0.23%
YoY
|
109.3M shares
-0.1%
YoY
|
109.4M shares
0.13%
YoY
|
109.2M shares
-2.54%
YoY
|
112.1M shares
-5.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.337B
-2.18%
YoY
|
$2.204B
-7.0%
YoY
|
$2.419B
-8.65%
YoY
|
$2.532B
-4.49%
YoY
|
$2.389B
-8.5%
YoY
|
$2.370B
-7.75%
YoY
|
$2.648B
-2.75%
YoY
|
$2.651B
-5.15%
YoY
|
$2.611B
-8.48%
YoY
|
$2.569B
9.41%
YoY
|
$2.723B
18.34%
YoY
|
$2.795B
12.43%
YoY
|
$2.853B
12.41%
YoY
|
$2.348B
3.21%
YoY
|
$2.301B
1.54%
YoY
|
$2.486B
13.1%
YoY
|
$2.538B
41.16%
YoY
|
$2.275B
42.99%
YoY
|
$2.266B
60.6%
YoY
|
| Cost Of Revenue |
$1.869B
-2.3%
YoY
|
$1.781B
-2.73%
YoY
|
$1.898B
-6.32%
YoY
|
$1.997B
-0.65%
YoY
|
$1.913B
-7.0%
YoY
|
$1.831B
-6.39%
YoY
|
$2.026B
-1.17%
YoY
|
$2.010B
-4.69%
YoY
|
$2.057B
-7.43%
YoY
|
$1.956B
-0.41%
YoY
|
$2.050B
16.81%
YoY
|
$2.109B
18.42%
YoY
|
$2.222B
23.93%
YoY
|
$1.964B
26.38%
YoY
|
$1.755B
13.15%
YoY
|
$1.781B
23.94%
YoY
|
$1.793B
36.56%
YoY
|
$1.554B
27.9%
YoY
|
$1.551B
43.08%
YoY
|
| Gross Profit |
$468.0M
-1.68%
YoY
|
$423.0M
-21.52%
YoY
|
$521.0M
-16.24%
YoY
|
$535.0M
-16.54%
YoY
|
$476.0M
-14.08%
YoY
|
$539.0M
-12.07%
YoY
|
$622.0M
-7.58%
YoY
|
$641.0M
-6.56%
YoY
|
$554.0M
-12.2%
YoY
|
$613.0M
59.64%
YoY
|
$673.0M
23.26%
YoY
|
$686.0M
-2.7%
YoY
|
$631.0M
-15.3%
YoY
|
$384.0M
-46.74%
YoY
|
$546.0M
-23.64%
YoY
|
$705.0M
-7.36%
YoY
|
$745.0M
53.61%
YoY
|
$721.0M
91.76%
YoY
|
$715.0M
118.65%
YoY
|
| Selling, General & Admin |
$226.0M
-1.74%
YoY
|
$223.0M
-14.89%
YoY
|
$231.0M
-6.85%
YoY
|
$213.0M
-16.47%
YoY
|
$230.0M
-13.21%
YoY
|
$262.0M
-3.68%
YoY
|
$248.0M
1.64%
YoY
|
$255.0M
-6.93%
YoY
|
$265.0M
-7.02%
YoY
|
$272.0M
1.12%
YoY
|
$244.0M
32.61%
YoY
|
$274.0M
39.09%
YoY
|
$285.0M
63.79%
YoY
|
$269.0M
58.24%
YoY
|
$184.0M
11.52%
YoY
|
$197.0M
22.36%
YoY
|
$174.0M
27.01%
YoY
|
$170.0M
24.09%
YoY
|
$165.0M
55.66%
YoY
|
| Research & Development |
$28.00M
-9.68%
YoY
|
$32.00M
3.23%
YoY
|
$31.00M
-3.13%
YoY
|
$31.00M
-6.06%
YoY
|
$31.00M
-8.82%
YoY
|
$31.00M
-3.13%
YoY
|
$32.00M
0.0%
YoY
|
$33.00M
-17.5%
YoY
|
$34.00M
-19.05%
YoY
|
$32.00M
-13.51%
YoY
|
$32.00M
28.0%
YoY
|
$40.00M
53.85%
YoY
|
$42.00M
75.0%
YoY
|
$37.00M
60.87%
YoY
|
$25.00M
19.05%
YoY
|
$26.00M
18.18%
YoY
|
$24.00M
20.0%
YoY
|
$23.00M
15.0%
YoY
|
$21.00M
10.53%
YoY
|
| Depreciation & Amortization |
$201.0M
11.67%
YoY
|
$201.0M
6.35%
YoY
|
$194.0M
-4.43%
YoY
|
$190.0M
-1.04%
YoY
|
$180.0M
-18.55%
YoY
|
$189.0M
372.5%
YoY
|
$203.0M
17.34%
YoY
|
$192.0M
11.63%
YoY
|
$221.0M
28.49%
YoY
|
$40.00M
-75.0%
YoY
|
$173.0M
73.0%
YoY
|
$172.0M
66.99%
YoY
|
$172.0M
62.26%
YoY
|
$160.0M
60.0%
YoY
|
$100.0M
7.53%
YoY
|
$103.0M
13.19%
YoY
|
$106.0M
17.78%
YoY
|
$100.0M
9.89%
YoY
|
$93.00M
4.49%
YoY
|
| Operating Expenses |
$254.0M
-2.68%
YoY
|
$295.0M
-11.41%
YoY
|
$262.0M
-6.43%
YoY
|
$244.0M
-15.28%
YoY
|
$261.0M
-12.71%
YoY
|
$333.0M
-3.2%
YoY
|
$280.0M
1.45%
YoY
|
$288.0M
-8.28%
YoY
|
$299.0M
-8.56%
YoY
|
$344.0M
2.38%
YoY
|
$276.0M
32.06%
YoY
|
$314.0M
40.81%
YoY
|
$327.0M
65.15%
YoY
|
$336.0M
67.16%
YoY
|
$209.0M
12.37%
YoY
|
$223.0M
21.86%
YoY
|
$198.0M
26.11%
YoY
|
$201.0M
24.07%
YoY
|
$186.0M
48.8%
YoY
|
| Operating Profit |
$214.0M
27.38%
YoY
|
$128.0M
-37.86%
YoY
|
-$1.275B
-614.11%
YoY
|
$233.0M
-6.8%
YoY
|
$168.0M
-20.0%
YoY
|
$206.0M
-23.42%
YoY
|
$248.0M
-70.55%
YoY
|
$250.0M
-25.37%
YoY
|
$210.0M
-16.33%
YoY
|
$269.0M
460.42%
YoY
|
$842.0M
173.38%
YoY
|
$335.0M
-30.64%
YoY
|
$251.0M
-52.73%
YoY
|
$48.00M
-90.77%
YoY
|
$308.0M
-42.54%
YoY
|
$483.0M
-14.81%
YoY
|
$531.0M
62.88%
YoY
|
$520.0M
142.99%
YoY
|
$536.0M
191.3%
YoY
|
| Interest Expense |
$183.0M
7.65%
YoY
|
-$123.0M
64.0%
YoY
|
$177.0M
4.73%
YoY
|
$177.0M
1.72%
YoY
|
$170.0M
0.59%
YoY
|
-$75.00M
4.17%
YoY
|
$169.0M
-5.06%
YoY
|
$174.0M
-4.4%
YoY
|
$169.0M
-7.14%
YoY
|
-$72.00M
1.41%
YoY
|
$178.0M
15.58%
YoY
|
$182.0M
279.17%
YoY
|
$182.0M
420.0%
YoY
|
-$71.00M
-244.9%
YoY
|
$154.0M
633.33%
YoY
|
$48.00M
100.0%
YoY
|
$35.00M
40.0%
YoY
|
$49.00M
122.73%
YoY
|
$21.00M
-25.0%
YoY
|
| Other Income/Expense, Net |
$1.000M
-50.0%
YoY
|
$50.00M
-285.19%
YoY
|
$4.000M
-73.33%
YoY
|
$1.000M
-92.31%
YoY
|
$2.000M
-83.33%
YoY
|
-$27.00M
-38.64%
YoY
|
$15.00M
275.0%
YoY
|
$13.00M
225.0%
YoY
|
$12.00M
-300.0%
YoY
|
-$44.00M
-15.38%
YoY
|
$4.000M
-20.0%
YoY
|
$4.000M
-233.33%
YoY
|
-$6.000M
-400.0%
YoY
|
-$52.00M
477.78%
YoY
|
$5.000M
-350.0%
YoY
|
-$3.000M
-400.0%
YoY
|
$2.000M
-200.0%
YoY
|
-$9.000M
-86.15%
YoY
|
-$2.000M
-200.0%
YoY
|
| Pretax Income |
$82.00M
-2833.33%
YoY
|
$13.00M
-100.86%
YoY
|
-$1.360B
-843.17%
YoY
|
$135.0M
-26.23%
YoY
|
-$3.000M
-101.91%
YoY
|
-$1.519B
-1250.76%
YoY
|
$183.0M
-74.37%
YoY
|
$183.0M
-15.28%
YoY
|
$157.0M
29.75%
YoY
|
$132.0M
-288.57%
YoY
|
$714.0M
122.43%
YoY
|
$216.0M
-61.01%
YoY
|
$121.0M
-80.36%
YoY
|
-$70.00M
-112.57%
YoY
|
$321.0M
-48.39%
YoY
|
$554.0M
-16.06%
YoY
|
$616.0M
50.61%
YoY
|
$557.0M
-64.54%
YoY
|
$622.0M
158.09%
YoY
|
| Income Tax |
$33.00M
266.67%
YoY
|
-$15.00M
-103.88%
YoY
|
-$7.000M
-111.48%
YoY
|
-$77.00M
-365.52%
YoY
|
$9.000M
-72.73%
YoY
|
$387.0M
-167.3%
YoY
|
$61.00M
-125.85%
YoY
|
$29.00M
-825.0%
YoY
|
$33.00M
32.0%
YoY
|
-$575.0M
-31.55%
YoY
|
-$236.0M
-285.83%
YoY
|
-$4.000M
-103.57%
YoY
|
$25.00M
-77.68%
YoY
|
-$840.0M
-3211.11%
YoY
|
$127.0M
24.51%
YoY
|
$112.0M
-3.45%
YoY
|
$112.0M
31.76%
YoY
|
$27.00M
-76.92%
YoY
|
$102.0M
240.0%
YoY
|
| Net Earnings |
$44.00M
-309.52%
YoY
|
$19.00M
-100.99%
YoY
|
-$1.357B
-1269.83%
YoY
|
$199.0M
28.39%
YoY
|
-$21.00M
-117.36%
YoY
|
-$1.914B
-374.21%
YoY
|
$116.0M
-87.8%
YoY
|
$155.0M
-29.55%
YoY
|
$121.0M
32.97%
YoY
|
$698.0M
-9.0%
YoY
|
$951.0M
397.91%
YoY
|
$220.0M
-49.31%
YoY
|
$91.00M
-81.87%
YoY
|
$767.0M
46.37%
YoY
|
$191.0M
-62.25%
YoY
|
$434.0M
-19.33%
YoY
|
$502.0M
55.9%
YoY
|
$524.0M
-63.94%
YoY
|
$506.0M
144.44%
YoY
|
| Basic Earnings Per Share |
$0.40
-310.53%
YoY
|
N/A
|
-$12.39
-1268.87%
YoY
|
$1.82
28.17%
YoY
|
-$0.19
-117.12%
YoY
|
N/A
|
$1.06
-87.86%
YoY
|
$1.42
-29.7%
YoY
|
$1.11
32.14%
YoY
|
N/A
|
$8.73
396.02%
YoY
|
$2.02
-49.5%
YoY
|
$0.84
-81.9%
YoY
|
N/A
|
$1.76
-61.57%
YoY
|
$4.00
-16.49%
YoY
|
$4.64
63.38%
YoY
|
N/A
|
$4.58
161.71%
YoY
|
| Diluted Earnings Per Share |
$0.40
-310.53%
YoY
|
$0.17
-100.97%
YoY
|
-$12.39
-1268.87%
YoY
|
$1.81
28.37%
YoY
|
-$0.19
-117.27%
YoY
|
-$17.49
-374.57%
YoY
|
$1.06
-87.8%
YoY
|
$1.41
-29.85%
YoY
|
$1.10
32.53%
YoY
|
$6.37
-9.09%
YoY
|
$8.69
396.57%
YoY
|
$2.01
-49.5%
YoY
|
$0.83
-82.0%
YoY
|
$7.01
-100.0%
YoY
|
$1.75
-61.62%
YoY
|
$3.98
-16.56%
YoY
|
$4.61
63.48%
YoY
|
$4.753M
-61.86%
YoY
|
$4.56
160.57%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
109.6M shares
0.22%
YoY
|
109.5M shares
0.18%
YoY
|
109.5M shares
0.22%
YoY
|
109.4M shares
0.17%
YoY
|
109.3M shares
0.39%
YoY
|
109.3M shares
0.42%
YoY
|
109.3M shares
0.38%
YoY
|
109.2M shares
0.4%
YoY
|
108.9M shares
0.4%
YoY
|
108.9M shares
0.39%
YoY
|
108.9M shares
0.46%
YoY
|
108.8M shares
0.37%
YoY
|
108.5M shares
0.27%
YoY
|
108.4M shares
-0.41%
YoY
|
108.3M shares
-1.98%
YoY
|
108.4M shares
-3.47%
YoY
|
108.2M shares
-4.69%
YoY
|
108.9M shares
-6.86%
YoY
|
110.5M shares
-6.36%
YoY
|
| Diluted Shares Outstanding |
110.0M shares
0.51%
YoY
|
N/A
|
109.6M shares
0.03%
YoY
|
109.7M shares
0.17%
YoY
|
109.4M shares
-0.08%
YoY
|
N/A
|
109.5M shares
0.09%
YoY
|
109.5M shares
0.22%
YoY
|
109.5M shares
0.3%
YoY
|
N/A
|
109.4M shares
0.34%
YoY
|
109.3M shares
0.17%
YoY
|
109.2M shares
0.25%
YoY
|
N/A
|
109.1M shares
-1.78%
YoY
|
109.1M shares
-3.22%
YoY
|
108.9M shares
-4.48%
YoY
|
N/A
|
111.0M shares
-6.34%
YoY
|
Loading...