2023 Q1 Form 10-K Financial Statement
#000149315223009274 Filed on March 28, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
Revenue | $4.683M | $1.461M | $11.28M |
YoY Change | 168.43% | -52.2% | -17.27% |
Cost Of Revenue | $3.829M | $1.310M | $10.14M |
YoY Change | 131.53% | -47.7% | -5.36% |
Gross Profit | $853.3K | $151.0K | $1.145M |
YoY Change | 842.74% | -72.64% | -60.87% |
Gross Profit Margin | 18.22% | 10.34% | 10.15% |
Selling, General & Admin | $1.021M | $1.368M | $4.760M |
YoY Change | -34.69% | -0.25% | 7.33% |
% of Gross Profit | 119.62% | 905.83% | 415.73% |
Research & Development | $76.41K | $65.51K | $320.0K |
YoY Change | -44.99% | -55.41% | -31.87% |
% of Gross Profit | 8.96% | 43.38% | 27.95% |
Depreciation & Amortization | $7.500K | $7.710K | $32.44K |
YoY Change | -12.38% | -25.87% | -50.37% |
% of Gross Profit | 0.88% | 5.11% | 2.83% |
Operating Expenses | $1.299M | $1.433M | $6.869M |
YoY Change | -23.64% | -5.59% | 40.05% |
Operating Profit | -$446.2K | -$1.282M | -$5.724M |
YoY Change | -72.31% | 32.7% | 189.3% |
Interest Expense | $9.020K | $10.73K | $70.31K |
YoY Change | 176.69% | 2338.64% | -2584.45% |
% of Operating Profit | |||
Other Income/Expense, Net | $14.72K | $0.00 | $226.7K |
YoY Change | -92.04% | -100.0% | 240.4% |
Pretax Income | -$431.4K | -$1.272M | -$5.497M |
YoY Change | -69.68% | 216.4% | 310.87% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$431.4K | -$1.272M | -$5.497M |
YoY Change | -69.68% | 216.4% | 310.87% |
Net Earnings / Revenue | -9.21% | -87.05% | -48.72% |
Basic Earnings Per Share | -$0.05 | -$0.84 | |
Diluted Earnings Per Share | -$0.05 | -$0.16 | -$0.84 |
COMMON SHARES | |||
Basic Shares Outstanding | 8.076M shares | 7.954M shares | 7.094M shares |
Diluted Shares Outstanding | 8.072M shares | 7.094M shares |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $15.95M | $18.64M | $18.64M |
YoY Change | -27.62% | 762.98% | 762.98% |
Cash & Equivalents | $15.95M | $18.64M | |
Short-Term Investments | |||
Other Short-Term Assets | $471.1K | $1.490M | $1.490M |
YoY Change | -73.45% | 16.97% | 16.97% |
Inventory | $441.1K | $348.4K | $348.4K |
Prepaid Expenses | |||
Receivables | $61.77K | $2.649K | $2.650K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $16.92M | $20.48M | $20.48M |
YoY Change | -32.46% | 413.09% | 413.09% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $60.71K | $68.51K | $531.4K |
YoY Change | -90.17% | -11.42% | -17.39% |
Goodwill | |||
YoY Change | |||
Intangibles | $1.830K | ||
YoY Change | 0.0% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $14.75K | $14.75K | $14.75K |
YoY Change | 0.0% | 0.0% | 0.0% |
Total Long-Term Assets | $513.8K | $548.0K | $548.0K |
YoY Change | -59.39% | -57.55% | -57.55% |
TOTAL ASSETS | |||
Total Short-Term Assets | $16.92M | $20.48M | $20.48M |
Total Long-Term Assets | $513.8K | $548.0K | $548.0K |
Total Assets | $17.44M | $21.03M | $21.03M |
YoY Change | -33.76% | 298.07% | 298.07% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $714.6K | $311.2K | $311.2K |
YoY Change | -1.98% | -49.49% | -49.49% |
Accrued Expenses | $569.8K | $1.104M | $1.104M |
YoY Change | -33.41% | 20.91% | 20.91% |
Deferred Revenue | $1.103M | $4.339M | |
YoY Change | 52.78% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.387M | $5.754M | $5.754M |
YoY Change | -66.41% | 30.59% | 30.59% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $348.2K | $376.9K | $376.9K |
YoY Change | -24.22% | -22.5% | |
Total Long-Term Liabilities | $348.2K | $376.9K | $376.9K |
YoY Change | -24.22% | -22.49% | -22.5% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.387M | $5.754M | $5.754M |
Total Long-Term Liabilities | $348.2K | $376.9K | $376.9K |
Total Liabilities | $2.735M | $6.131M | $6.131M |
YoY Change | -63.85% | 25.31% | 25.31% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$34.71M | -$34.28M | |
YoY Change | 19.1% | ||
Common Stock | $81.00 | $80.00 | |
YoY Change | 400.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $14.70M | $14.90M | $14.90M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $17.44M | $21.03M | $21.03M |
YoY Change | -33.76% | 298.07% | 298.07% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$431.4K | -$1.272M | -$5.497M |
YoY Change | -69.68% | 216.4% | 310.87% |
Depreciation, Depletion And Amortization | $7.500K | $7.710K | $32.44K |
YoY Change | -12.38% | -25.87% | -50.37% |
Cash From Operating Activities | -$2.689M | -$2.446M | -$3.190M |
YoY Change | -1494.4% | 69.19% | -0.55% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $30.35K | |
YoY Change | -100.0% | -144.2% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $200.00 | $0.00 | $2.250K |
YoY Change | -100.0% | -80.43% | |
Cash From Investing Activities | $200.00 | $0.00 | -$28.10K |
YoY Change | -101.43% | -100.0% | -50.84% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | $19.70M | |
YoY Change | -100.0% | 527.42% | |
NET CHANGE | |||
Cash From Operating Activities | -$2.689M | -2.446M | -$3.190M |
Cash From Investing Activities | $200.00 | 0.000 | -$28.10K |
Cash From Financing Activities | 0.000 | $19.70M | |
Net Change In Cash | -$2.689M | -2.446M | $16.48M |
YoY Change | -113.53% | 1868.64% | -13252.54% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.689M | -$2.446M | -$3.190M |
Capital Expenditures | $0.00 | $30.35K | |
Free Cash Flow | -$2.689M | -$2.446M | -$3.220M |
YoY Change | -1400.34% | 75.67% | 2.59% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001482541 | |
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2022Q4 | us-gaap |
Goodwill
Goodwill
|
usd | |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
usd | |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
usd | |
CY2022Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
usd | |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2021 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
usd | |
CY2022 | us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
usd | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2022 | CEAD |
Convertible Preferred Stock Redemption Value Adjustment
ConvertiblePreferredStockRedemptionValueAdjustment
|
usd | |
CY2022 | CEAD |
Dividend On Redemption Of Preferred Stock
DividendOnRedemptionOfPreferredStock
|
usd | |
CY2021 | CEAD |
Deemed Dividend Preferred Stock On Down Round
DeemedDividendPreferredStockOnDownRound
|
usd | |
CY2021 | CEAD |
Conversion Of Series Preferred Stock To Common
ConversionOfSeriesPreferredStockToCommon
|
usd | |
CY2022 | CEAD |
Stock Issued During Period Value Reverse Stock Splits
StockIssuedDuringPeriodValueReverseStockSplits
|
usd | |
CY2022 | CEAD |
Stock Issued During Period Value Cashless Exercise Of Prefunded Warrants
StockIssuedDuringPeriodValueCashlessExerciseOfPrefundedWarrants
|
usd | |
CY2022 | CEAD |
Gain On Forgiveness Of Note Payable
GainOnForgivenessOfNotePayable
|
usd | |
CY2022 | CEAD |
Common Stock Issued For Other Expense
CommonStockIssuedForOtherExpense
|
usd | |
CY2022 | us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
usd | |
CY2021 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
usd | |
CY2022 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
usd | |
CY2022 | CEAD |
Increase Decrease In Operating Deposit
IncreaseDecreaseInOperatingDeposit
|
usd | |
CY2021 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
usd | |
CY2021 | CEAD |
Payments For Redemption Of Preferred Stock
PaymentsForRedemptionOfPreferredStock
|
usd | |
CY2021 | CEAD |
Cash Proceeds From Sale Of Common Stock And Warrants Net Of Issuance Costs
CashProceedsFromSaleOfCommonStockAndWarrantsNetOfIssuanceCosts
|
usd | |
CY2022 | CEAD |
Cash Proceeds From Sale Of Preferred Stock And Warrants Net Of Issuance Costs
CashProceedsFromSaleOfPreferredStockAndWarrantsNetOfIssuanceCosts
|
usd | |
CY2022 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
usd | |
CY2022 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2021 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
CY2022 | CEAD |
Adjustment Of Carrying Value Of Series B Preferred Stock To Redemption Value
AdjustmentOfCarryingValueOfSeriesBPreferredStockToRedemptionValue
|
usd | |
CY2021 | CEAD |
Noncash Investing And Financing Activities Conversion Of Series B Preferred Stock
NoncashInvestingAndFinancingActivitiesConversionOfSeriesBPreferredStock
|
usd | |
CY2022 | CEAD |
Accrued Series B Dividend Payable Settled In Shares Of Common Stock
AccruedSeriesBDividendPayableSettledInSharesOfCommonStock
|
usd | |
CY2022 | CEAD |
Series Preferred Stock Converted Into Shares Of Common Stock
SeriesPreferredStockConvertedIntoSharesOfCommonStock
|
usd | |
CY2021 | CEAD |
Noncash Investing And Financing Activities Deemed Dividend Preferred Stock Arising On Down Round
NoncashInvestingAndFinancingActivitiesDeemedDividendPreferredStockArisingOnDownRound
|
usd | |
CY2022 | CEAD |
Noncash Dividend On Redemption Of Series Preferred Stock Settled In Shares Of Common Stock
NoncashDividendOnRedemptionOfSeriesPreferredStockSettledInSharesOfCommonStock
|
usd | |
CY2022 | CEAD |
Right Of Use Asset Arising On New Office Lease
RightOfUseAssetArisingOnNewOfficeLease
|
usd | |
CY2021 | CEAD |
Cashless Exercise Or Prepaid Warrants
CashlessExerciseOrPrepaidWarrants
|
usd | |
CY2022Q4 | CEAD |
Remaining Performance Obligations Related To Engineering Only Paid Contracts
RemainingPerformanceObligationsRelatedToEngineeringOnlyPaidContracts
|
usd | |
CY2020Q4 | CEAD |
Class Of Warrant Or Right Outstanding Aggregate Intrinsic Value
ClassOfWarrantOrRightOutstandingAggregateIntrinsicValue
|
usd | |
CY2021 | CEAD |
Class Of Warrant Or Right Issued Aggregate Intrinsic Value
ClassOfWarrantOrRightIssuedAggregateIntrinsicValue
|
usd | |
CY2021 | CEAD |
Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
|
shares | |
CY2021 | CEAD |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableExercised
|
shares | |
CY2021 | CEAD |
Sharebased Compensation Arrangement By Sharebased Payment Award Non Options Exercised Weighted Average Remaining Contractual Terms
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsExercisedWeightedAverageRemainingContractualTerms
|
||
CY2021 | CEAD |
Class Of Warrant Or Right Exercised Aggregate Intrinsic Value
ClassOfWarrantOrRightExercisedAggregateIntrinsicValue
|
usd | |
CY2021 | CEAD |
Class Of Warrant Or Right Expired Aggregate Intrinsic Value
ClassOfWarrantOrRightExpiredAggregateIntrinsicValue
|
usd | |
CY2022 | CEAD |
Sharebased Compensation Arrangement By Sharebased Payment Award Non Options Exercised Weighted Average Remaining Contractual Terms
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsExercisedWeightedAverageRemainingContractualTerms
|
||
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirations
|
shares | |
CY2022 | CEAD |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableExpirations
|
shares | |
CY2022 | CEAD |
Class Of Warrant Or Right Weighted Average Exercise Price Expired
ClassOfWarrantOrRightWeightedAverageExercisePriceExpired
|
||
CY2022 | CEAD |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Expirations
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueExpirations
|
usd | |
CY2022Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
|
usd | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
usd | |
CY2021Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
usd | |
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
001-41266 | |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
CEA INDUSTRIES INC. | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
27-3911608 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
385 South Pierce Avenue | |
CY2022 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite C | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Louisville | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CO | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
80027 | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
80027 | |
CY2022 | dei |
City Area Code
CityAreaCode
|
(303) | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
993-5271 | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q2 | dei |
Entity Public Float
EntityPublicFloat
|
10007535 | usd |
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
8076372 | shares |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
3627 | |
CY2022 | dei |
Auditor Name
AuditorName
|
Sadler, Gibb & Associates, LLC | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Draper, UT | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18637114 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2159608 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2649 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
179444 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
348411 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
378326 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1489921 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1273720 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
20478095 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3991098 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
68513 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
77346 | usd |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
631064 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1830 | usd |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1830 | usd |
CY2022Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
14747 | usd |
CY2021Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
14747 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
462874 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
565877 | usd |
CY2022Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
547964 | usd |
CY2021Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
1290864 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
21026059 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
5281962 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1207258 | usd |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1345589 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
4338570 | usd |
CY2021Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
2839838 | usd |
CY2022Q4 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
89970 | usd |
CY2021Q4 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
83625 | usd |
CY2021Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
37078 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
118235 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
100139 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5754033 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4406269 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
376851 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
486226 | usd |
CY2022Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
376851 | usd |
CY2021Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
486226 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
6130884 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
4892495 | usd |
CY2022Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.00001 | |
CY2021Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.00001 | |
CY2022Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
0 | shares |
CY2021Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
3300 | shares |
CY2021Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
3300 | shares |
CY2021Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
3960000 | usd |
CY2021Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
3960000 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
150000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
850000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7953974 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7953974 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1600835 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1600835 | shares |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
80 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
16 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
49173836 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
25211017 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-34278741 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-28781566 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14895175 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3570533 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
21026059 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5281962 | usd |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
11283189 | usd |
CY2021 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
13638558 | usd |
CY2022 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
10138249 | usd |
CY2021 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
10712563 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
1144940 | usd |
CY2021 | us-gaap |
Gross Profit
GrossProfit
|
2925995 | usd |
CY2022 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
1157871 | usd |
CY2021 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
772139 | usd |
CY2022 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
319987 | usd |
CY2021 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
469703 | usd |
CY2022 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4759865 | usd |
CY2021 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3662668 | usd |
CY2022 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
631064 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
6868787 | usd |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
4904510 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5723847 | usd |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1978515 | usd |
CY2022 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
191358 | usd |
CY2021 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
627592 | usd |
CY2022 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
35314 | usd |
CY2021 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-2832 | usd |
CY2021 | us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
15832 | usd |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
226672 | usd |
CY2021 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
640592 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5497175 | usd |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1337923 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5497175 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1337923 | usd |
CY2021 | CEAD |
Convertible Preferred Stock Redemption Value Adjustment
ConvertiblePreferredStockRedemptionValueAdjustment
|
2262847 | usd |
CY2022 | CEAD |
Convertible Preferred Stock Converted To Securities
ConvertiblePreferredStockConvertedToSecurities
|
35984 | usd |
CY2021 | CEAD |
Convertible Preferred Stock Converted To Securities
ConvertiblePreferredStockConvertedToSecurities
|
67447 | usd |
CY2021 | CEAD |
Dividend On Redemption Of Preferred Stock
DividendOnRedemptionOfPreferredStock
|
20595 | usd |
CY2022 | CEAD |
Deemed Dividend Preferred Stock On Down Round
DeemedDividendPreferredStockOnDownRound
|
439999 | usd |
CY2022 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5973158 | usd |
CY2021 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3688812 | usd |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.84 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.33 | |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7094410 | shares |
CY2021 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1582869 | shares |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1333698 | usd |
CY2021 | CEAD |
Common Shares Issued In Settlement Of Legal Dispute
CommonSharesIssuedInSettlementOfLegalDispute
|
67000 | usd |
CY2021 | CEAD |
Fair Value Of Vested Stock Options Granted To Employees
FairValueOfVestedStockOptionsGrantedToEmployees
|
298040 | usd |
CY2021 | CEAD |
Fair Value Of Vested Stock Options Granted To Directors
FairValueOfVestedStockOptionsGrantedToDirectors
|
21174 | usd |
CY2021 | CEAD |
Adjustments To Additional Paid In Capital Issuance Of Series B Preferred Stock And Warrants
AdjustmentsToAdditionalPaidInCapitalIssuanceOfSeriesBPreferredStockAndWarrants
|
927721 | usd |
CY2021 | CEAD |
Issuance Of Common Stock In Settlement Of Accrued Interest
IssuanceOfCommonStockInSettlementOfAccruedInterest
|
67447 | usd |
CY2021 | CEAD |
Issuance Of Restricted Common Stock To Employee
IssuanceOfRestrictedCommonStockToEmployee
|
50000 | usd |
CY2021 | CEAD |
Accrued Interest On Series B Preferred Stock
AccruedInterestOnSeriesBPreferredStock
|
-67447 | usd |
CY2021 | CEAD |
Adjustments To Additional Paid In Capital Redemption Value
AdjustmentsToAdditionalPaidInCapitalRedemptionValue
|
-2262847 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1337923 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3570533 | usd |
CY2022 | CEAD |
Adjustments To Additional Paid In Capital Fair Value Of Vested Stock Options Granted To Employees
AdjustmentsToAdditionalPaidInCapitalFairValueOfVestedStockOptionsGrantedToEmployees
|
229423 | usd |
CY2022 | CEAD |
Adjustments To Additional Paid In Capital Fair Value Of Vested Stock Options Granted To Directors
AdjustmentsToAdditionalPaidInCapitalFairValueOfVestedStockOptionsGrantedToDirectors
|
29656 | usd |
CY2022 | CEAD |
Stock Issued During Period Value Common Shares Issued In Settlement Of Restricted Stock Units Issued To Directors
StockIssuedDuringPeriodValueCommonSharesIssuedInSettlementOfRestrictedStockUnitsIssuedToDirectors
|
24994 | usd |
CY2022 | CEAD |
Adjustments To Additional Paid In Capital Fair Value Of Restricted Stock Units Issued To Directors
AdjustmentsToAdditionalPaidInCapitalFairValueOfRestrictedStockUnitsIssuedToDirectors
|
23663 | usd |
CY2022 | CEAD |
Common Shares And Warrants Issued Value For Cash
CommonSharesAndWarrantsIssuedValueForCash
|
21711131 | usd |
CY2022 | CEAD |
Adjustments To Additional Paid In Capital Dividends On Preferred Stock
AdjustmentsToAdditionalPaidInCapitalDividendsOnPreferredStock
|
-35984 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
1980000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5497175 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14895175 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5497175 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1337923 | usd |
CY2022 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
32442 | usd |
CY2021 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
65372 | usd |
CY2021 | CEAD |
Gain On Forgiveness Of Note Payable
GainOnForgivenessOfNotePayable
|
517032 | usd |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
307736 | usd |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
369214 | usd |
CY2021 | CEAD |
Common Stock Issued For Other Expense
CommonStockIssuedForOtherExpense
|
67000 | usd |
CY2022 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-54708 | usd |
CY2021 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
16844 | usd |
CY2022 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
-20472 | usd |
CY2021 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
-1666 | usd |
CY2021 | us-gaap |
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
|
15832 | usd |
CY2022 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-4489 | usd |
CY2021 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-67567 | usd |
CY2022 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
103003 | usd |
CY2021 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
204521 | usd |
CY2022 | us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
631064 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-231504 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
162808 | usd |
CY2022 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-50387 | usd |
CY2021 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
49551 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
216202 | usd |
CY2021 | us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
235897 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-175409 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-476450 | usd |
CY2022 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
1498732 | usd |
CY2021 | us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-884350 | usd |
CY2021 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
2832 | usd |
CY2021 | CEAD |
Increase Decrease In Operating Deposit
IncreaseDecreaseInOperatingDeposit
|
-14747 | usd |
CY2022 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-91279 | usd |
CY2021 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-259475 | usd |
CY2022 | CEAD |
Increase Decrease In Deferred Compensation Accrued Equity Compensation
IncreaseDecreaseInDeferredCompensationAccruedEquityCompensation
|
6345 | usd |
CY2021 | CEAD |
Increase Decrease In Deferred Compensation Accrued Equity Compensation
IncreaseDecreaseInDeferredCompensationAccruedEquityCompensation
|
-44809 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3189543 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3207190 | usd |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
30348 | usd |
CY2021 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
68657 | usd |
CY2022 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2250 | usd |
CY2021 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
11500 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-28098 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-57157 | usd |
CY2022 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
35984 | usd |
CY2022 | CEAD |
Payments For Redemption Of Preferred Stock
PaymentsForRedemptionOfPreferredStock
|
1980000 | usd |
CY2022 | CEAD |
Cash Proceeds From Sale Of Common Stock And Warrants Net Of Issuance Costs
CashProceedsFromSaleOfCommonStockAndWarrantsNetOfIssuanceCosts
|
21711131 | usd |
CY2021 | CEAD |
Cash Proceeds From Sale Of Preferred Stock And Warrants Net Of Issuance Costs
CashProceedsFromSaleOfPreferredStockAndWarrantsNetOfIssuanceCosts
|
2624874 | usd |
CY2021 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
514200 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
19695147 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3139074 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
16477506 | usd |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-125273 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2159608 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2284881 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
18637114 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2159608 | usd |
CY2021 | CEAD |
Adjustment Of Carrying Value Of Series B Preferred Stock To Redemption Value
AdjustmentOfCarryingValueOfSeriesBPreferredStockToRedemptionValue
|
2262847 | usd |
CY2022 | CEAD |
Noncash Investing And Financing Activities Conversion Of Series B Preferred Stock
NoncashInvestingAndFinancingActivitiesConversionOfSeriesBPreferredStock
|
1980000 | usd |
CY2021 | CEAD |
Accrued Series B Dividend Payable Settled In Shares Of Common Stock
AccruedSeriesBDividendPayableSettledInSharesOfCommonStock
|
67447 | usd |
CY2021 | CEAD |
Series Preferred Stock Converted Into Shares Of Common Stock
SeriesPreferredStockConvertedIntoSharesOfCommonStock
|
420 | usd |
CY2022 | CEAD |
Noncash Investing And Financing Activities Deemed Dividend Preferred Stock Arising On Down Round
NoncashInvestingAndFinancingActivitiesDeemedDividendPreferredStockArisingOnDownRound
|
439999 | usd |
CY2021 | CEAD |
Noncash Dividend On Redemption Of Series Preferred Stock Settled In Shares Of Common Stock
NoncashDividendOnRedemptionOfSeriesPreferredStockSettledInSharesOfCommonStock
|
20595 | usd |
CY2021 | CEAD |
Right Of Use Asset Arising On New Office Lease
RightOfUseAssetArisingOnNewOfficeLease
|
582838 | usd |
CY2022 | CEAD |
Cashless Exercise Or Prepaid Warrants
CashlessExerciseOrPrepaidWarrants
|
2 | usd |
CY2022Q4 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
5577000 | usd |
CY2022Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
22000000 | usd |
CY2022 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
On January 17, 2022, the Company’s Board of Directors approved a reverse stock split at a ratio of one-for-one hundred and fifty. Such reverse stock split was implemented effective January 27, 2022. | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
240125224 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1600835 | shares |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_845_eus-gaap--UseOfEstimates_zH0bTXVN3ZI1" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_867_zeoJykS4ip64">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Management makes estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and that affect the reported amounts of revenue and expenses during the reporting period. The Company bases its estimates on historical experience and on various other assumptions that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ from those estimates. Key estimates include: allocation of transaction prices to performance obligations under contracts with customers, standalone selling prices, timing of expected revenue recognition on remaining performance obligations under contracts with customers, valuation of intangible assets as it applies to impairment analysis, valuation of equity-based compensation, valuation of deferred tax assets and liabilities, warranty accruals, inventory allowances, and legal contingencies.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i> </i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>CEA Industries Inc.</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Notes to Consolidated Financial Statements</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>December 31, 2022</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>(in US Dollars except share numbers)</i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i> </i></b></span></p> | |
CY2022Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
18637000 | usd |
CY2022Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
18387000 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
127233 | usd |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
181942 | usd |
CY2022 | CEAD |
Contract With Customer Liability Revenue Recognized Percentage
ContractWithCustomerLiabilityRevenueRecognizedPercentage
|
0.82 | pure |
CY2021 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
3358578 | usd |
CY2021 | CEAD |
Contract With Customer Liability Revenue Recognized Percentage
ContractWithCustomerLiabilityRevenueRecognizedPercentage
|
0.90 | pure |
us-gaap |
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
|
631064 | usd | |
CY2022 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
11283189 | usd |
CY2021 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
13638558 | usd |
CY2022Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
4338570 | usd |
CY2021Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
2839838 | usd |
CY2022 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
2318935 | usd |
CY2022Q4 | CEAD |
Remaining Performance Obligations Related To Partial Equipment Paid Contracts
RemainingPerformanceObligationsRelatedToPartialEquipmentPaidContracts
|
5577000 | usd |
CY2022Q4 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
5577000 | usd |
CY2022 | us-gaap |
Standard Product Warranty Description
StandardProductWarrantyDescription
|
The Company assesses the historical warranty claims on its manufactured products and, since 2016, warranty claims have been approximately 1% of annual revenue generated on these products. Based on the Company’s warranty policy, an accrual is established at 1% of the trailing 18 months revenue | |
CY2022Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
180457 | usd |
CY2021Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
186605 | usd |
CY2022 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_84F_eus-gaap--ConcentrationRiskCreditRisk_z0IOfA6bQ7Ah" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_865_zRgx2PYLmp8a">Concentrations</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Three customers accounted for <span id="xdx_90A_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerOneMember_zs6H9AkYWbfk" title="Concentration risk percentage">27</span>%, <span id="xdx_901_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_zM2uI8NhptU4" title="Concentration risk percentage">26</span>% and <span id="xdx_907_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerThreeMember_z7SZXN1gz4e6" title="Concentration risk percentage">11</span>% of the Company’s revenue for the year ended December 31, 2022. Three customers accounted for <span id="xdx_90A_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20210101__20211231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerOneMember_z64NdQTh6z36" title="Concentration risk percentage">24</span>%, <span id="xdx_90D_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20210101__20211231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_zFrWknVcvHNf" title="Concentration risk percentage">10</span>% and <span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20210101__20211231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerThreeMember_zsYJOjXLBSS6" title="Concentration risk percentage">10</span>% of the Company’s revenue for the year ended December 31, 2021.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s accounts receivable from two customers made up <span id="xdx_908_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerOneMember_zhGLrddCC8L5" title="Concentration risk percentage">57</span>% and <span id="xdx_90C_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_z8saM9GaYSeg" title="Concentration risk percentage">43</span>%, respectively, of the total balance as of December 31, 2022. The Company’s accounts receivable from two customers made up <span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20210101__20211231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerOneMember_zz2AYDXCSZzj" title="Concentration risk percentage">68</span>%, and <span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20210101__20211231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--CustomerConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_zlnyKXHH5Egl" title="Concentration risk percentage">23</span>%, respectively, of the total balance as of December 31, 2021.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Four suppliers accounted for <span id="xdx_90B_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--SupplierConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--PurchasesOfInventoryMember__srt--MajorCustomersAxis__custom--SupplierOneMember_z9cxiNzxgx2j" title="Concentration risk percentage">30</span>%, <span id="xdx_90F_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--SupplierConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--PurchasesOfInventoryMember__srt--MajorCustomersAxis__custom--SupplierTwoMember_zogNjpjitxG6" title="Concentration risk percentage">17</span>%, <span id="xdx_909_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--SupplierConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--PurchasesOfInventoryMember__srt--MajorCustomersAxis__custom--SupplierThreeMember_zeEGu0seyXs7" title="Concentration risk percentage">16</span>%, and <span id="xdx_902_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20220101__20221231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--SupplierConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--PurchasesOfInventoryMember__srt--MajorCustomersAxis__custom--SupplierFourMember_zD14J5NZ9Tf4" title="Concentration risk percentage">11</span>% of the Company’s purchases of inventory for the year ended December 31, 2022, and three suppliers accounted for <span id="xdx_904_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20210101__20211231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--SupplierConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--PurchasesOfInventoryMember__srt--MajorCustomersAxis__custom--SupplierOneMember_zUEAindh2HUh" title="Concentration risk percentage">29</span>%, <span id="xdx_901_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20210101__20211231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--SupplierConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--PurchasesOfInventoryMember__srt--MajorCustomersAxis__custom--SupplierTwoMember_z2WlodZfgFU8" title="Concentration risk percentage">11</span>% and <span id="xdx_90C_eus-gaap--ConcentrationRiskPercentage1_pid_dp_uPure_c20210101__20211231__us-gaap--ConcentrationRiskByTypeAxis__us-gaap--SupplierConcentrationRiskMember__us-gaap--ConcentrationRiskByBenchmarkAxis__custom--PurchasesOfInventoryMember__srt--MajorCustomersAxis__custom--SupplierThreeMember_z7X4qgxDtu3a" title="Concentration risk percentage">10</span>% of the Company’s purchases of inventory for the year ended December 31, 2021.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i> </i></b></span></p> | |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y1M6D | |
CY2022 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
319987 | usd |
CY2021 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
469703 | usd |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Plan Modification Incremental Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost
|
89970 | usd |
CY2022 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
314081 | usd |
CY2021 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
324405 | usd |
CY2022 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
314081 | usd |
CY2021 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
324405 | usd |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0363 | pure |
CY2021Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0363 | pure |
CY2022 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
111204 | usd |
CY2021 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
257961 | usd |
CY2022 | us-gaap |
Cost Of Goods And Services Sold Overhead
CostOfGoodsAndServicesSoldOverhead
|
12770 | usd |
CY2021 | us-gaap |
Cost Of Goods And Services Sold Overhead
CostOfGoodsAndServicesSoldOverhead
|
13589 | usd |
CY2022 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | segment |
CY2022 | CEAD |
Increase In Rent Percent
IncreaseInRentPercent
|
0.03 | pure |
CY2021Q2 | us-gaap |
Area Of Land
AreaOfLand
|
6900 | |
CY2021Q2 | us-gaap |
Payments For Rent
PaymentsForRent
|
5989 | usd |
CY2021Q3 | us-gaap |
Payments For Rent
PaymentsForRent
|
11978 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
462874 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
565877 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
118235 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
100139 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
376851 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
486226 | usd |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y1M6D | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
124897 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
128643 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
132503 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
136473 | usd |
CY2022Q4 | CEAD |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
11654 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
534170 | usd |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
39084 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
495086 | usd |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
270555 | usd |
CY2021Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
272199 | usd |
CY2022Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
155 | usd |
CY2021Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1050 | usd |
CY2022Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
148608 | usd |
CY2021Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
196456 | usd |
CY2022Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
70907 | usd |
CY2021Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
91379 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
348411 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
378326 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
293389 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
289472 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
224876 | usd |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
212126 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
68513 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
77346 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
32442 | usd |
CY2021 | us-gaap |
Depreciation
Depreciation
|
64937 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
24543 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
24543 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-22713 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-22713 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1830 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1830 | usd |
CY2022 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | usd |
CY2021 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
434 | usd |
CY2022 | CEAD |
Impairment Of Intangible Assets
ImpairmentOfIntangibleAssets
|
0 | usd |
CY2021 | CEAD |
Impairment Of Intangible Assets
ImpairmentOfIntangibleAssets
|
8110 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
311162 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
616056 | usd |
CY2022Q4 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
25951 | usd |
CY2021Q4 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
27592 | usd |
CY2022Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
465094 | usd |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
322873 | usd |
CY2022Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
180457 | usd |
CY2021Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
186605 | usd |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
224594 | usd |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
192463 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1207258 | usd |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1345589 | usd |
CY2021Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
514200 | usd |
CY2021Q1 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.01 | pure |
CY2021Q1 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2026-02-05 | |
CY2021 | us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
2832 | usd |
CY2021Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
514200 | usd |
CY2021Q4 | us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
2832 | usd |
CY2021Q3 | us-gaap |
Proceeds From Issuance Of Redeemable Convertible Preferred Stock
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
1260000 | usd |
CY2021Q4 | us-gaap |
Proceeds From Issuance Of Redeemable Convertible Preferred Stock
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
1365000 | usd |
CY2022Q4 | CEAD |
Redemption Value Adjustment
RedemptionValueAdjustment
|
67000 | usd |
CY2022Q1 | us-gaap |
Common Stock Convertible Conversion Price Increase
CommonStockConvertibleConversionPriceIncrease
|
8.55 | |
CY2022 | CEAD |
Deemed Dividend Preferred Stock On Down Round
DeemedDividendPreferredStockOnDownRound
|
439999 | usd |
CY2021 | CEAD |
Common Shares Issued In Settlement Of Legal Dispute
CommonSharesIssuedInSettlementOfLegalDispute
|
67000 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
150000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.00001 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
850000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
850000000 | shares |
CY2022 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
On January 17, 2022, the Company’s Board of Directors approved a reverse stock split at a ratio of one-for-one hundred and fifty. Such reverse stock split was implemented effective January 27, 2022. | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
240125224 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1600835 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7953974 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1600835 | shares |
CY2022Q1 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
Effective January 27, 2022, the Company issued 6,798 shares of common stock to round up partial shares resulting from the reverse share split described above | |
CY2022Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
22000000 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
169530 | shares |
CY2022Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
|
170382 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7953974 | shares |
CY2021Q2 | CEAD |
Common Shares Issued In Settlement Of Legal Dispute
CommonSharesIssuedInSettlementOfLegalDispute
|
67000 | usd |
CY2021 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
7719 | shares |
CY2021 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
39368 | usd |
CY2021 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
28080 | usd |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1600835 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1600835 | shares |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
50417 | shares |
CY2020Q4 | CEAD |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableNumber
|
50417 | shares |
CY2020Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
37.50 | |
CY2021 | CEAD |
Sharebased Compensation Arrangement By Sharebased Payment Award Non Options Outstanding Weighted Average Remaining Contractual Terms
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsOutstandingWeightedAverageRemainingContractualTerms
|
P6M | |
CY2021 | CEAD |
Class Of Warrant Or Right Issued
ClassOfWarrantOrRightIssued
|
222719 | shares |
CY2021 | CEAD |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableGranted
|
222719 | shares |
CY2021 | CEAD |
Class Of Warrant Or Right Weighted Average Exercise Price Issued
ClassOfWarrantOrRightWeightedAverageExercisePriceIssued
|
9.59 | |
CY2021 | CEAD |
Sharebased Compensation Arrangement By Sharebased Payment Award Non Options Issued Weighted Average Remaining Contractual Terms
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsIssuedWeightedAverageRemainingContractualTerms
|
P36M | |
CY2021 | CEAD |
Class Of Warrant Or Right Weighted Average Exercise Price Exercised
ClassOfWarrantOrRightWeightedAverageExercisePriceExercised
|
0.00 | |
CY2021 | CEAD |
Class Of Warrant Or Right Expired
ClassOfWarrantOrRightExpired
|
-50417 | shares |
CY2021 | CEAD |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableExpirations
|
-50417 | shares |
CY2021 | CEAD |
Class Of Warrant Or Right Weighted Average Exercise Price Expired
ClassOfWarrantOrRightWeightedAverageExercisePriceExpired
|
37.50 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
227719 | shares |
CY2021Q4 | CEAD |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableNumber
|
227719 | shares |
CY2021Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
9.59 | |
CY2022 | CEAD |
Sharebased Compensation Arrangement By Sharebased Payment Award Non Options Outstanding Weighted Average Remaining Contractual Terms
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsOutstandingWeightedAverageRemainingContractualTerms
|
P33M | |
CY2021Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
|
0 | usd |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
|
7566435 | shares |
CY2022 | CEAD |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableGranted
|
7566435 | shares |
CY2022 | CEAD |
Class Of Warrant Or Right Weighted Average Exercise Price Granted
ClassOfWarrantOrRightWeightedAverageExercisePriceGranted
|
4.89 | |
CY2022 | CEAD |
Sharebased Compensation Arrangement By Sharebased Payment Award Non Options Granted Weighted Average Remaining Contractual Terms
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsGrantedWeightedAverageRemainingContractualTerms
|
P50M | |
CY2022 | CEAD |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Granted
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueGranted
|
141434 | usd |
CY2022 | CEAD |
Class Of Warrant Or Right Exercised
ClassOfWarrantOrRightExercised
|
-170382 | shares |
CY2022 | CEAD |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableExercised
|
-170382 | shares |
CY2022 | CEAD |
Class Of Warrant Or Right Weighted Average Exercise Price Exercised
ClassOfWarrantOrRightWeightedAverageExercisePriceExercised
|
0.01 | |
CY2022 | CEAD |
Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Exercised
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueExercised
|
141434 | usd |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
7623772 | shares |
CY2022Q4 | CEAD |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableNumber
|
7623772 | shares |
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
5.14 | |
CY2022 | CEAD |
Sharebased Compensation Arrangement By Sharebased Payment Award Non Options Outstanding Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsOutstandingWeightedAverageRemainingContractualTerm
|
P49M | |
CY2022Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
|
7623772 | shares |
CY2022Q4 | CEAD |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableNumber
|
7623772 | shares |
CY2022 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
|
P49M | |
CY2022Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
22000000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
290557 | shares |
CY2022Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
761670 | shares |
CY2022 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-1154000 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-281000 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-217000 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-53000 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
7000 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
|
-124000 | usd |
CY2022 | CEAD |
Income Tax Reconciliation True Up Adjustments
IncomeTaxReconciliationTrueUpAdjustments
|
164000 | usd |
CY2021 | CEAD |
Income Tax Reconciliation True Up Adjustments
IncomeTaxReconciliationTrueUpAdjustments
|
9000 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
-30000 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
-13000 | usd |
CY2022 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
1230000 | usd |
CY2021 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
462000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
6474000 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
5262000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
252000 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
177000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
94000 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
141000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
6820000 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
5580000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
88000 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
78000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
88000 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
78000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
6732000 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
5502000 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
6732000 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
5502000 | usd |
CY2022Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
25949000 | usd |
CY2022Q4 | CEAD |
Net Operating Loss Carry Forward Expected To Expire Amount
NetOperatingLossCarryForwardExpectedToExpireAmount
|
11196000 | usd |
CY2022 | CEAD |
Net Operating Loss Expiration Term
NetOperatingLossExpirationTerm
|
2034 through 2037 | |
CY2017Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
14753000 | usd |
CY2022Q4 | CEAD |
Nols Usage Against Taxable Income Percentage
NolsUsageAgainstTaxableIncomePercentage
|
0.80 | pure |
CY2022 | CEAD |
Nols Carryforwards Term Description
NolsCarryforwardsTermDescription
|
three-year period | |
CY2022Q1 | CEAD |
Percentage Of Overallotment
PercentageOfOverallotment
|
0.15 | pure |