|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.408M
-93.73%
YoY
|
-$70.26M
112.77%
YoY
|
-$33.02M
-69.35%
YoY
|
-$107.7M
-36.5%
YoY
|
-$169.7M
226.23%
YoY
|
| Depreciation, Depletion And Amortization |
$291.6K
-89.69%
YoY
|
$2.829M
182.2%
YoY
|
$1.003M
-98.72%
YoY
|
$78.37M
637054.87%
YoY
|
$12.30K
85.8%
YoY
|
| Cash From Operating Activities |
-$2.325M
58.36%
YoY
|
-$1.468M
-72.51%
YoY
|
-$5.342M
15.75%
YoY
|
-$4.615M
35.19%
YoY
|
-$3.414M
27.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.14K
-70.28%
YoY
|
$54.30K
-77.86%
YoY
|
$245.3K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$332.7K
62.29%
YoY
|
$205.0K
-77.38%
YoY
|
$906.4K
-136.66%
YoY
|
-$2.472M
-83.63%
YoY
|
-$15.10M
0.0%
YoY
|
| Cash From Investing Activities |
$316.5K
110.04%
YoY
|
$150.7K
-77.21%
YoY
|
$661.1K
-126.74%
YoY
|
-$2.472M
-83.63%
YoY
|
-$15.10M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.00M
N/A
|
| Debt Paid & Issued, Net |
$719.0K
416.48%
YoY
|
$139.2K
-62.75%
YoY
|
$373.7K
-62.63%
YoY
|
$1.000M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$2.174M
313.02%
YoY
|
$526.3K
-77.58%
YoY
|
$2.348M
-2.17%
YoY
|
$2.400M
-89.79%
YoY
|
$23.50M
30.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.325M
58.36%
YoY
|
-$1.468M
-72.51%
YoY
|
-$5.342M
15.75%
YoY
|
-$4.615M
35.19%
YoY
|
-$3.414M
27.01%
YoY
|
| Cash From Investing Activities |
$316.5K
110.04%
YoY
|
$150.7K
-77.21%
YoY
|
$661.1K
-126.74%
YoY
|
-$2.472M
-83.63%
YoY
|
-$15.10M
0.0%
YoY
|
| Cash From Financing Activities |
$2.174M
313.02%
YoY
|
$526.3K
-77.58%
YoY
|
$2.348M
-2.17%
YoY
|
$2.400M
-89.79%
YoY
|
$23.50M
30.56%
YoY
|
| Net Change In Cash |
$164.9K
-120.83%
YoY
|
-$791.4K
-66.08%
YoY
|
-$2.333M
-50.23%
YoY
|
-$4.688M
-194.02%
YoY
|
$4.986M
2252.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.325M
58.36%
YoY
|
-$1.468M
-72.51%
YoY
|
-$5.342M
15.75%
YoY
|
-$4.615M
35.19%
YoY
|
-$3.414M
27.01%
YoY
|
| Capital Expenditures |
$16.14K
-70.28%
YoY
|
$54.30K
-77.86%
YoY
|
$245.3K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$2.342M
53.78%
YoY
|
-$1.523M
-72.75%
YoY
|
-$5.588M
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.677M
-47.46%
YoY
|
-$1.113M
-77.93%
YoY
|
-$5.290M
-84.79%
YoY
|
$4.374M
-255.05%
YoY
|
-$3.192M
-87.89%
YoY
|
-$5.044M
-32.24%
YoY
|
-$34.77M
55.48%
YoY
|
-$2.821M
-246.88%
YoY
|
-$26.35M
1023.22%
YoY
|
-$7.444M
-64.38%
YoY
|
-$22.36M
-3.94%
YoY
|
$1.921M
-58.2%
YoY
|
-$2.346M
-96.56%
YoY
|
-$20.90M
-127.21%
YoY
|
-$23.28M
-91.2%
YoY
|
$4.595M
-92.69%
YoY
|
-$68.16M
52.21%
YoY
|
$76.82M
N/A
|
-$264.6M
1085.82%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$77.81K
-58.01%
YoY
|
$77.00K
-57.76%
YoY
|
$547.7K
139.38%
YoY
|
$951.8K
212.58%
YoY
|
$185.3K
-73.24%
YoY
|
$182.3K
6602.21%
YoY
|
$228.8K
8004.85%
YoY
|
$304.5K
5289.38%
YoY
|
$692.5K
25322.91%
YoY
|
$2.720K
-5.23%
YoY
|
$2.823K
-1.64%
YoY
|
$5.650K
98.94%
YoY
|
$2.724K
42.62%
YoY
|
$2.870K
14.39%
YoY
|
$2.870K
-157.86%
YoY
|
$2.840K
N/A
|
$1.910K
-80.9%
YoY
|
| Cash From Operating Activities |
-$328.0K
-235.55%
YoY
|
-$325.7K
2161.81%
YoY
|
-$10.40K
-76.47%
YoY
|
-$2.231M
892.57%
YoY
|
$242.0K
-120.42%
YoY
|
-$14.40K
-96.21%
YoY
|
-$44.20K
-98.0%
YoY
|
-$224.8K
-86.48%
YoY
|
-$1.185M
9.06%
YoY
|
-$380.4K
-75.28%
YoY
|
-$2.213M
134.43%
YoY
|
-$1.662M
65.02%
YoY
|
-$1.087M
-3.42%
YoY
|
-$1.539M
27.16%
YoY
|
-$943.9K
6.26%
YoY
|
-$1.007M
27.64%
YoY
|
-$1.125M
-238.24%
YoY
|
-$1.210M
N/A
|
-$888.3K
50.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.10K
-62.03%
YoY
|
-$12.10K
-110.81%
YoY
|
$20.40K
-84.7%
YoY
|
$3.600K
N/A
|
$42.40K
64.83%
YoY
|
$111.9K
N/A
|
$133.4K
N/A
|
N/A
|
$25.73K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$295.3K
N/A
|
-$100.00
N/A
|
$37.40K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$205.0K
-58.59%
YoY
|
$751.5K
200.58%
YoY
|
-$1.565M
-230.42%
YoY
|
$1.225M
226.67%
YoY
|
$495.0K
-111.52%
YoY
|
$250.0K
-106.1%
YoY
|
$1.200M
-110.91%
YoY
|
$375.0K
N/A
|
-$4.297M
-202.32%
YoY
|
-$4.100M
N/A
|
-$11.00M
N/A
|
| Cash From Investing Activities |
$343.0K
-2225.52%
YoY
|
$295.3K
2340.5%
YoY
|
-$100.00
-99.51%
YoY
|
$37.40K
-1138.89%
YoY
|
-$16.14K
-109.92%
YoY
|
$12.10K
-98.11%
YoY
|
-$20.40K
-98.8%
YoY
|
-$3.600K
-100.29%
YoY
|
$162.6K
-67.15%
YoY
|
$639.6K
155.83%
YoY
|
-$1.698M
-241.54%
YoY
|
$1.225M
226.67%
YoY
|
$495.0K
-111.52%
YoY
|
$250.0K
-106.1%
YoY
|
$1.200M
-110.91%
YoY
|
$375.0K
N/A
|
-$4.297M
-202.32%
YoY
|
-$4.100M
N/A
|
-$11.00M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$20.23M
237.08%
YoY
|
N/A
N/A
|
$15.00M
N/A
|
| Debt Paid & Issued, Net |
$729.00
3.85%
YoY
|
N/A
|
N/A
|
N/A
|
$702.00
3.85%
YoY
|
N/A
|
N/A
|
N/A
|
$676.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$729.00
-99.58%
YoY
|
$19.30K
-105.77%
YoY
|
$226.8K
-346.52%
YoY
|
$2.099M
389.69%
YoY
|
-$171.5K
-132.73%
YoY
|
-$334.5K
-49.64%
YoY
|
-$92.00K
-103.05%
YoY
|
$428.7K
N/A
|
$524.1K
N/A
|
-$664.2K
N/A
|
$3.012M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.375M
-155.0%
YoY
|
$3.775M
-162.92%
YoY
|
$6.000M
N/A
|
$15.00M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$328.0K
-235.55%
YoY
|
-$325.7K
2161.81%
YoY
|
-$10.40K
-76.47%
YoY
|
-$2.231M
892.57%
YoY
|
$242.0K
-120.42%
YoY
|
-$14.40K
-96.21%
YoY
|
-$44.20K
-98.0%
YoY
|
-$224.8K
-86.48%
YoY
|
-$1.185M
9.06%
YoY
|
-$380.4K
-75.28%
YoY
|
-$2.213M
134.43%
YoY
|
-$1.662M
65.02%
YoY
|
-$1.087M
-3.42%
YoY
|
-$1.539M
27.16%
YoY
|
-$943.9K
6.26%
YoY
|
-$1.007M
27.64%
YoY
|
-$1.125M
-238.24%
YoY
|
-$1.210M
N/A
|
-$888.3K
50.56%
YoY
|
| Cash From Investing Activities |
$343.0K
-2225.52%
YoY
|
$295.3K
2340.5%
YoY
|
-$100.00
-99.51%
YoY
|
$37.40K
-1138.89%
YoY
|
-$16.14K
-109.92%
YoY
|
$12.10K
-98.11%
YoY
|
-$20.40K
-98.8%
YoY
|
-$3.600K
-100.29%
YoY
|
$162.6K
-67.15%
YoY
|
$639.6K
155.83%
YoY
|
-$1.698M
-241.54%
YoY
|
$1.225M
226.67%
YoY
|
$495.0K
-111.52%
YoY
|
$250.0K
-106.1%
YoY
|
$1.200M
-110.91%
YoY
|
$375.0K
N/A
|
-$4.297M
-202.32%
YoY
|
-$4.100M
N/A
|
-$11.00M
N/A
|
| Cash From Financing Activities |
-$729.00
-99.58%
YoY
|
$19.30K
-105.77%
YoY
|
$226.8K
-346.52%
YoY
|
$2.099M
389.69%
YoY
|
-$171.5K
-132.73%
YoY
|
-$334.5K
-49.64%
YoY
|
-$92.00K
-103.05%
YoY
|
$428.7K
N/A
|
$524.1K
N/A
|
-$664.2K
N/A
|
$3.012M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.375M
-155.0%
YoY
|
$3.775M
-162.92%
YoY
|
$6.000M
N/A
|
$15.00M
N/A
|
| Net Change In Cash |
$14.27K
-73.71%
YoY
|
-$11.10K
-96.7%
YoY
|
$216.3K
-238.12%
YoY
|
-$94.60K
-147.23%
YoY
|
$54.28K
-110.89%
YoY
|
-$336.8K
-16.85%
YoY
|
-$156.6K
-82.58%
YoY
|
$200.3K
-145.78%
YoY
|
-$498.4K
-15.76%
YoY
|
-$405.0K
-68.58%
YoY
|
-$899.1K
-451.07%
YoY
|
-$437.5K
-78.21%
YoY
|
-$591.6K
-64.09%
YoY
|
-$1.289M
-286.94%
YoY
|
$256.1K
-91.77%
YoY
|
-$2.007M
-217.35%
YoY
|
-$1.647M
67.04%
YoY
|
$689.6K
N/A
|
$3.112M
-627.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$328.0K
-235.55%
YoY
|
-$325.7K
2161.81%
YoY
|
-$10.40K
-76.47%
YoY
|
-$2.231M
892.57%
YoY
|
$242.0K
-120.42%
YoY
|
-$14.40K
-96.21%
YoY
|
-$44.20K
-98.0%
YoY
|
-$224.8K
-86.48%
YoY
|
-$1.185M
9.06%
YoY
|
-$380.4K
-75.28%
YoY
|
-$2.213M
134.43%
YoY
|
-$1.662M
65.02%
YoY
|
-$1.087M
-3.42%
YoY
|
-$1.539M
27.16%
YoY
|
-$943.9K
6.26%
YoY
|
-$1.007M
27.64%
YoY
|
-$1.125M
-238.24%
YoY
|
-$1.210M
N/A
|
-$888.3K
50.56%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.10K
-62.03%
YoY
|
-$12.10K
-110.81%
YoY
|
$20.40K
-84.7%
YoY
|
$3.600K
N/A
|
$42.40K
64.83%
YoY
|
$111.9K
N/A
|
$133.4K
N/A
|
N/A
|
$25.73K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$328.0K
-245.21%
YoY
|
-$325.7K
14060.87%
YoY
|
-$10.40K
-83.9%
YoY
|
-$2.231M
876.93%
YoY
|
$225.9K
-118.4%
YoY
|
-$2.300K
-99.53%
YoY
|
-$64.60K
-97.25%
YoY
|
-$228.4K
N/A
|
-$1.227M
10.35%
YoY
|
-$492.3K
N/A
|
-$2.346M
N/A
|
N/A
|
-$1.112M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...