|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$177.0M
58.39%
YoY
|
-$111.8M
75.26%
YoY
|
-$63.78M
57.99%
YoY
|
-$40.37M
36.36%
YoY
|
-$29.61M
212.48%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
53.91%
YoY
|
$129.9K
-8.98%
YoY
|
$142.8K
-32.31%
YoY
|
$210.9K
-30.45%
YoY
|
$303.2K
-21.36%
YoY
|
| Cash From Operating Activities |
-$153.3M
83.64%
YoY
|
-$83.47M
55.11%
YoY
|
-$53.81M
49.44%
YoY
|
-$36.01M
77.28%
YoY
|
-$20.31M
184.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$249.0K
-0.35%
YoY
|
$249.9K
155.91%
YoY
|
$97.64K
-38.5%
YoY
|
$158.8K
-293.86%
YoY
|
-$81.90K
-8.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$63.84M
1.62%
YoY
|
-$62.82M
1179.27%
YoY
|
-$4.911M
-96.59%
YoY
|
-$143.9M
-28774706.0%
YoY
|
$500.00
N/A
|
| Cash From Investing Activities |
-$64.08M
1.61%
YoY
|
-$63.07M
1159.32%
YoY
|
-$5.008M
-96.52%
YoY
|
-$144.0M
176843.24%
YoY
|
-$81.40K
-8.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$360.6M
160.54%
YoY
|
$138.4M
113.19%
YoY
|
$64.91M
-46.05%
YoY
|
$120.3M
29.32%
YoY
|
$93.04M
67336.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$153.3M
83.64%
YoY
|
-$83.47M
55.11%
YoY
|
-$53.81M
49.44%
YoY
|
-$36.01M
77.28%
YoY
|
-$20.31M
184.25%
YoY
|
| Cash From Investing Activities |
-$64.08M
1.61%
YoY
|
-$63.07M
1159.32%
YoY
|
-$5.008M
-96.52%
YoY
|
-$144.0M
176843.24%
YoY
|
-$81.40K
-8.92%
YoY
|
| Cash From Financing Activities |
$360.6M
160.54%
YoY
|
$138.4M
113.19%
YoY
|
$64.91M
-46.05%
YoY
|
$120.3M
29.32%
YoY
|
$93.04M
67336.75%
YoY
|
| Net Change In Cash |
$143.2M
-1857.35%
YoY
|
-$8.148M
-233.77%
YoY
|
$6.091M
-110.2%
YoY
|
-$59.71M
-182.2%
YoY
|
$72.65M
-1123.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$153.3M
83.64%
YoY
|
-$83.47M
55.11%
YoY
|
-$53.81M
49.44%
YoY
|
-$36.01M
77.28%
YoY
|
-$20.31M
184.25%
YoY
|
| Capital Expenditures |
$249.0K
-0.35%
YoY
|
$249.9K
155.91%
YoY
|
$97.64K
-38.5%
YoY
|
$158.8K
-293.86%
YoY
|
-$81.90K
-8.36%
YoY
|
| Free Cash Flow |
-$153.5M
83.39%
YoY
|
-$83.72M
55.29%
YoY
|
-$53.91M
49.06%
YoY
|
-$36.17M
78.78%
YoY
|
-$20.23M
186.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$52.84M
42.83%
YoY
|
-$50.97M
39.07%
YoY
|
-$43.80M
47.03%
YoY
|
-$45.27M
90.83%
YoY
|
-$37.00M
71.18%
YoY
|
-$36.65M
94.46%
YoY
|
-$29.79M
61.87%
YoY
|
-$23.72M
62.62%
YoY
|
-$21.61M
81.03%
YoY
|
-$18.85M
62.75%
YoY
|
-$18.40M
68.95%
YoY
|
-$14.59M
46.45%
YoY
|
-$11.94M
50.46%
YoY
|
-$11.58M
71.49%
YoY
|
-$10.89M
80.74%
YoY
|
-$9.961M
-29.02%
YoY
|
-$7.934M
184.22%
YoY
|
-$6.754M
164.84%
YoY
|
-$6.027M
143.59%
YoY
|
| Depreciation, Depletion And Amortization |
$47.00K
27.03%
YoY
|
$49.00K
38.81%
YoY
|
$41.00K
20.52%
YoY
|
$40.00K
28.58%
YoY
|
$37.00K
25.18%
YoY
|
$35.30K
7.72%
YoY
|
$34.02K
13.4%
YoY
|
$31.11K
-16.66%
YoY
|
$29.56K
-32.73%
YoY
|
$32.77K
-33.04%
YoY
|
$30.00K
-43.97%
YoY
|
$37.33K
-28.83%
YoY
|
$43.94K
-21.53%
YoY
|
$48.94K
-22.35%
YoY
|
$53.54K
-15.83%
YoY
|
$52.45K
-31.53%
YoY
|
$55.99K
-43.0%
YoY
|
$63.03K
-36.97%
YoY
|
$63.61K
-36.39%
YoY
|
| Cash From Operating Activities |
-$55.07M
53.59%
YoY
|
-$36.40M
31.07%
YoY
|
-$44.82M
117.96%
YoY
|
-$36.21M
100.43%
YoY
|
-$35.85M
110.06%
YoY
|
-$27.77M
49.85%
YoY
|
-$20.56M
61.27%
YoY
|
-$18.07M
86.99%
YoY
|
-$17.07M
32.64%
YoY
|
-$18.53M
95.5%
YoY
|
-$12.75M
37.0%
YoY
|
-$9.662M
-14.41%
YoY
|
-$12.87M
116.88%
YoY
|
-$9.479M
54.79%
YoY
|
-$9.307M
129.87%
YoY
|
-$11.29M
48.17%
YoY
|
-$5.933M
135.3%
YoY
|
-$6.124M
190.24%
YoY
|
-$4.049M
145.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$249.0K
315.0%
YoY
|
$53.00K
17.52%
YoY
|
$97.00K
91.02%
YoY
|
$39.00K
-39.32%
YoY
|
$60.00K
-33.09%
YoY
|
$45.10K
19.82%
YoY
|
$50.78K
1.56%
YoY
|
$64.27K
1225.15%
YoY
|
$89.68K
1183.47%
YoY
|
$37.64K
-66.41%
YoY
|
$50.00K
-513.22%
YoY
|
$4.850K
-121.11%
YoY
|
$6.987K
-160.03%
YoY
|
$112.1K
-1227.26%
YoY
|
-$12.10K
-13.94%
YoY
|
-$22.98K
-17.63%
YoY
|
-$11.64K
-137.64%
YoY
|
-$9.940K
-0.6%
YoY
|
-$14.06K
40.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$34.80M
43.1%
YoY
|
$103.5M
175.14%
YoY
|
-$257.5M
-13276.32%
YoY
|
$65.89M
-162.16%
YoY
|
$24.32M
570.77%
YoY
|
$37.60M
-191.31%
YoY
|
$1.954M
-68.98%
YoY
|
-$106.0M
-1409.52%
YoY
|
$3.626M
-83.42%
YoY
|
-$41.18M
-71.38%
YoY
|
$6.300M
N/A
|
$8.095M
N/A
|
$21.87M
N/A
|
-$143.9M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$34.52M
42.28%
YoY
|
$103.4M
175.33%
YoY
|
-$257.6M
-13632.9%
YoY
|
$65.86M
-162.09%
YoY
|
$24.26M
586.08%
YoY
|
$37.56M
-191.12%
YoY
|
$1.904M
-69.54%
YoY
|
-$106.1M
-1411.1%
YoY
|
$3.536M
-83.83%
YoY
|
-$41.22M
-71.37%
YoY
|
$6.250M
-51752.89%
YoY
|
$8.090M
-35304.48%
YoY
|
$21.87M
-187965.56%
YoY
|
-$144.0M
1448441.95%
YoY
|
-$12.10K
-13.94%
YoY
|
-$22.98K
-16.13%
YoY
|
-$11.64K
-61.74%
YoY
|
-$9.940K
-0.6%
YoY
|
-$14.06K
40.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$34.00K
-99.39%
YoY
|
$24.44M
19770.73%
YoY
|
$330.3M
41056.87%
YoY
|
$232.0K
-99.81%
YoY
|
$5.554M
-60.56%
YoY
|
$123.0K
-99.81%
YoY
|
$802.6K
7926.0%
YoY
|
$123.4M
71819.94%
YoY
|
$14.08M
20627.36%
YoY
|
$64.66M
-46.36%
YoY
|
$10.00K
-109.24%
YoY
|
$171.5K
-336.59%
YoY
|
$67.95K
-246.79%
YoY
|
$120.6M
225188.94%
YoY
|
-$108.2K
-100.2%
YoY
|
-$72.51K
-100.51%
YoY
|
-$46.29K
-100.18%
YoY
|
$53.51K
-10.82%
YoY
|
$52.79M
-75515.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$55.07M
53.59%
YoY
|
-$36.40M
31.07%
YoY
|
-$44.82M
117.96%
YoY
|
-$36.21M
100.43%
YoY
|
-$35.85M
110.06%
YoY
|
-$27.77M
49.85%
YoY
|
-$20.56M
61.27%
YoY
|
-$18.07M
86.99%
YoY
|
-$17.07M
32.64%
YoY
|
-$18.53M
95.5%
YoY
|
-$12.75M
37.0%
YoY
|
-$9.662M
-14.41%
YoY
|
-$12.87M
116.88%
YoY
|
-$9.479M
54.79%
YoY
|
-$9.307M
129.87%
YoY
|
-$11.29M
48.17%
YoY
|
-$5.933M
135.3%
YoY
|
-$6.124M
190.24%
YoY
|
-$4.049M
145.38%
YoY
|
| Cash From Investing Activities |
$34.52M
42.28%
YoY
|
$103.4M
175.33%
YoY
|
-$257.6M
-13632.9%
YoY
|
$65.86M
-162.09%
YoY
|
$24.26M
586.08%
YoY
|
$37.56M
-191.12%
YoY
|
$1.904M
-69.54%
YoY
|
-$106.1M
-1411.1%
YoY
|
$3.536M
-83.83%
YoY
|
-$41.22M
-71.37%
YoY
|
$6.250M
-51752.89%
YoY
|
$8.090M
-35304.48%
YoY
|
$21.87M
-187965.56%
YoY
|
-$144.0M
1448441.95%
YoY
|
-$12.10K
-13.94%
YoY
|
-$22.98K
-16.13%
YoY
|
-$11.64K
-61.74%
YoY
|
-$9.940K
-0.6%
YoY
|
-$14.06K
40.6%
YoY
|
| Cash From Financing Activities |
$34.00K
-99.39%
YoY
|
$24.44M
19770.73%
YoY
|
$330.3M
41056.87%
YoY
|
$232.0K
-99.81%
YoY
|
$5.554M
-60.56%
YoY
|
$123.0K
-99.81%
YoY
|
$802.6K
7926.0%
YoY
|
$123.4M
71819.94%
YoY
|
$14.08M
20627.36%
YoY
|
$64.66M
-46.36%
YoY
|
$10.00K
-109.24%
YoY
|
$171.5K
-336.59%
YoY
|
$67.95K
-246.79%
YoY
|
$120.6M
225188.94%
YoY
|
-$108.2K
-100.2%
YoY
|
-$72.51K
-100.51%
YoY
|
-$46.29K
-100.18%
YoY
|
$53.51K
-10.82%
YoY
|
$52.79M
-75515.63%
YoY
|
| Net Change In Cash |
-$20.51M
239.77%
YoY
|
$91.45M
822.68%
YoY
|
$27.90M
-256.24%
YoY
|
$29.88M
-4052.17%
YoY
|
-$6.037M
-1193.72%
YoY
|
$9.912M
101.81%
YoY
|
-$17.86M
175.12%
YoY
|
-$755.9K
-46.02%
YoY
|
$552.0K
-93.91%
YoY
|
$4.911M
-114.92%
YoY
|
-$6.490M
-31.16%
YoY
|
-$1.401M
-87.7%
YoY
|
$9.068M
-251.36%
YoY
|
-$32.91M
441.28%
YoY
|
-$9.427M
-119.35%
YoY
|
-$11.38M
-269.9%
YoY
|
-$5.991M
-125.71%
YoY
|
-$6.080M
195.17%
YoY
|
$48.73M
-2916.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$55.07M
53.59%
YoY
|
-$36.40M
31.07%
YoY
|
-$44.82M
117.96%
YoY
|
-$36.21M
100.43%
YoY
|
-$35.85M
110.06%
YoY
|
-$27.77M
49.85%
YoY
|
-$20.56M
61.27%
YoY
|
-$18.07M
86.99%
YoY
|
-$17.07M
32.64%
YoY
|
-$18.53M
95.5%
YoY
|
-$12.75M
37.0%
YoY
|
-$9.662M
-14.41%
YoY
|
-$12.87M
116.88%
YoY
|
-$9.479M
54.79%
YoY
|
-$9.307M
129.87%
YoY
|
-$11.29M
48.17%
YoY
|
-$5.933M
135.3%
YoY
|
-$6.124M
190.24%
YoY
|
-$4.049M
145.38%
YoY
|
| Capital Expenditures |
$249.0K
315.0%
YoY
|
$53.00K
17.52%
YoY
|
$97.00K
91.02%
YoY
|
$39.00K
-39.32%
YoY
|
$60.00K
-33.09%
YoY
|
$45.10K
19.82%
YoY
|
$50.78K
1.56%
YoY
|
$64.27K
1225.15%
YoY
|
$89.68K
1183.47%
YoY
|
$37.64K
-66.41%
YoY
|
$50.00K
-513.22%
YoY
|
$4.850K
-121.11%
YoY
|
$6.987K
-160.03%
YoY
|
$112.1K
-1227.26%
YoY
|
-$12.10K
-13.94%
YoY
|
-$22.98K
-17.63%
YoY
|
-$11.64K
-137.64%
YoY
|
-$9.940K
-0.6%
YoY
|
-$14.06K
40.6%
YoY
|
| Free Cash Flow |
-$55.31M
54.02%
YoY
|
-$36.45M
31.05%
YoY
|
-$44.91M
117.89%
YoY
|
-$36.25M
99.94%
YoY
|
-$35.91M
109.31%
YoY
|
-$27.82M
49.79%
YoY
|
-$20.61M
61.03%
YoY
|
-$18.13M
87.56%
YoY
|
-$17.16M
33.27%
YoY
|
-$18.57M
93.61%
YoY
|
-$12.80M
37.71%
YoY
|
-$9.667M
-14.19%
YoY
|
-$12.87M
117.43%
YoY
|
-$9.591M
56.87%
YoY
|
-$9.295M
130.37%
YoY
|
-$11.27M
48.41%
YoY
|
-$5.921M
131.99%
YoY
|
-$6.114M
191.15%
YoY
|
-$4.035M
146.01%
YoY
|
Loading...