|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$27.20M
200.07%
YoY
|
$9.064M
60.81%
YoY
|
$5.636M
37.42%
YoY
|
$4.102M
57.88%
YoY
|
$2.598M
38.93%
YoY
|
| Research & Development |
$145.0M
39.15%
YoY
|
$104.2M
71.97%
YoY
|
$60.59M
71.71%
YoY
|
$35.29M
37.0%
YoY
|
$25.76M
235.24%
YoY
|
| Depreciation & Amortization |
$200.0K
53.91%
YoY
|
$129.9K
-8.98%
YoY
|
$142.8K
-32.31%
YoY
|
$210.9K
-30.45%
YoY
|
$303.2K
-21.36%
YoY
|
| Operating Expenses |
$172.2M
52.02%
YoY
|
$113.3M
71.02%
YoY
|
$66.23M
68.14%
YoY
|
$39.39M
38.92%
YoY
|
$28.36M
196.73%
YoY
|
| Operating Profit |
-$172.2M
52.02%
YoY
|
-$113.3M
71.02%
YoY
|
-$66.23M
68.14%
YoY
|
-$39.39M
38.92%
YoY
|
-$28.36M
196.73%
YoY
|
| Interest Expense |
-$4.850M
-425.98%
YoY
|
$1.488M
-72.07%
YoY
|
$5.326M
152.9%
YoY
|
$2.106M
-268.61%
YoY
|
-$1.249M
-1041008.33%
YoY
|
| Other Income/Expense, Net |
-$4.850M
-425.97%
YoY
|
$1.488M
-39.3%
YoY
|
$2.451M
-350.39%
YoY
|
-$978.9K
-21.64%
YoY
|
-$1.249M
-1623.8%
YoY
|
| Pretax Income |
-$177.0M
58.39%
YoY
|
-$111.8M
75.26%
YoY
|
-$63.78M
57.99%
YoY
|
-$40.37M
36.36%
YoY
|
-$29.61M
212.48%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$177.0M
58.39%
YoY
|
-$111.8M
75.26%
YoY
|
-$63.78M
57.99%
YoY
|
-$40.37M
36.36%
YoY
|
-$29.61M
212.48%
YoY
|
| Basic Earnings Per Share |
-$3.79
33.92%
YoY
|
-$2.83
5.2%
YoY
|
-$2.69
1.89%
YoY
|
-$2.64
19.46%
YoY
|
-$2.21
N/A
|
| Diluted Earnings Per Share |
-$3.79
33.92%
YoY
|
-$2.83
5.2%
YoY
|
-$2.69
2.74%
YoY
|
-$2.62
-100.0%
YoY
|
-$2.212M
139.91%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
46.76M shares
18.53%
YoY
|
39.45M shares
66.6%
YoY
|
23.68M shares
53.58%
YoY
|
15.42M shares
15.21%
YoY
|
13.38M shares
N/A
|
| Diluted Shares Outstanding |
46.76M shares
18.53%
YoY
|
39.45M shares
66.6%
YoY
|
23.68M shares
53.58%
YoY
|
15.42M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$17.44M
346.59%
YoY
|
$11.57M
291.02%
YoY
|
$7.934M
220.9%
YoY
|
$3.787M
112.03%
YoY
|
$3.906M
111.56%
YoY
|
$2.959M
79.54%
YoY
|
$2.472M
75.35%
YoY
|
$1.786M
36.41%
YoY
|
$1.846M
45.49%
YoY
|
$1.648M
59.21%
YoY
|
$1.410M
37.96%
YoY
|
$1.309M
6.19%
YoY
|
$1.269M
56.42%
YoY
|
$1.035M
24.74%
YoY
|
$1.022M
59.88%
YoY
|
$1.233M
115.06%
YoY
|
$811.3K
44.87%
YoY
|
$829.9K
88.6%
YoY
|
$639.3K
22.94%
YoY
|
| Research & Development |
$33.06M
2.59%
YoY
|
$37.63M
12.43%
YoY
|
$34.92M
26.56%
YoY
|
$40.22M
78.79%
YoY
|
$32.23M
56.08%
YoY
|
$33.47M
85.12%
YoY
|
$27.59M
57.75%
YoY
|
$22.50M
63.66%
YoY
|
$20.65M
83.07%
YoY
|
$18.08M
70.51%
YoY
|
$17.49M
81.76%
YoY
|
$13.75M
64.28%
YoY
|
$11.28M
68.43%
YoY
|
$10.60M
93.12%
YoY
|
$9.622M
93.96%
YoY
|
$8.368M
-35.98%
YoY
|
$6.696M
199.43%
YoY
|
$5.491M
160.24%
YoY
|
$4.961M
152.75%
YoY
|
| Depreciation & Amortization |
$47.00K
27.03%
YoY
|
$49.00K
38.81%
YoY
|
$41.00K
20.52%
YoY
|
$40.00K
28.58%
YoY
|
$37.00K
25.18%
YoY
|
$35.30K
7.72%
YoY
|
$34.02K
13.4%
YoY
|
$31.11K
-16.66%
YoY
|
$29.56K
-32.73%
YoY
|
$32.77K
-33.04%
YoY
|
$30.00K
-43.97%
YoY
|
$37.33K
-28.83%
YoY
|
$43.94K
-21.53%
YoY
|
$48.94K
-22.35%
YoY
|
$53.54K
-15.83%
YoY
|
$52.45K
-31.53%
YoY
|
$55.99K
-43.0%
YoY
|
$63.03K
-36.97%
YoY
|
$63.61K
-36.39%
YoY
|
| Operating Expenses |
$50.51M
39.78%
YoY
|
$49.20M
35.06%
YoY
|
$42.85M
42.55%
YoY
|
$44.01M
81.23%
YoY
|
$36.13M
60.64%
YoY
|
$36.43M
84.65%
YoY
|
$30.06M
59.06%
YoY
|
$24.28M
61.29%
YoY
|
$22.49M
79.27%
YoY
|
$19.73M
69.51%
YoY
|
$18.90M
77.55%
YoY
|
$15.06M
56.82%
YoY
|
$12.55M
67.13%
YoY
|
$11.64M
84.14%
YoY
|
$10.64M
90.07%
YoY
|
$9.601M
-29.63%
YoY
|
$7.508M
168.92%
YoY
|
$6.321M
147.88%
YoY
|
$5.600M
125.79%
YoY
|
| Operating Profit |
-$50.51M
39.78%
YoY
|
N/A
|
-$42.85M
42.55%
YoY
|
-$44.01M
81.23%
YoY
|
-$36.13M
60.64%
YoY
|
N/A
|
-$30.06M
59.06%
YoY
|
-$24.28M
61.29%
YoY
|
-$22.49M
79.27%
YoY
|
N/A
|
-$18.90M
77.55%
YoY
|
-$15.06M
56.82%
YoY
|
-$12.55M
67.13%
YoY
|
N/A
|
-$10.64M
90.07%
YoY
|
-$9.601M
-29.63%
YoY
|
-$7.508M
168.92%
YoY
|
N/A
|
-$5.600M
125.79%
YoY
|
| Interest Expense |
-$2.334M
170.14%
YoY
|
-$1.772M
694.98%
YoY
|
-$955.0K
-128.56%
YoY
|
-$1.259M
-155.69%
YoY
|
-$864.0K
-161.68%
YoY
|
-$222.9K
-125.31%
YoY
|
$3.344M
143.71%
YoY
|
$2.261M
71.91%
YoY
|
$1.401M
12.78%
YoY
|
$880.8K
1422.3%
YoY
|
$1.372M
155.2%
YoY
|
$1.315M
188.73%
YoY
|
$1.242M
-390.98%
YoY
|
$57.86K
-113.37%
YoY
|
$537.7K
-225.78%
YoY
|
$455.4K
16.43%
YoY
|
-$426.8K
-1778600.0%
YoY
|
-$432.6K
N/A
|
-$427.5K
-1526742.86%
YoY
|
| Other Income/Expense, Net |
-$2.334M
170.14%
YoY
|
N/A
|
-$955.0K
-456.2%
YoY
|
-$1.259M
-324.31%
YoY
|
-$864.0K
-198.03%
YoY
|
N/A
|
$268.1K
-45.67%
YoY
|
$561.3K
19.98%
YoY
|
$881.4K
44.7%
YoY
|
N/A
|
$493.5K
-297.27%
YoY
|
$467.8K
-230.02%
YoY
|
$609.1K
N/A
|
N/A
|
-$250.2K
-41.48%
YoY
|
-$359.8K
-7.6%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$427.5K
-7499.34%
YoY
|
| Pretax Income |
-$52.84M
42.83%
YoY
|
-$50.97M
39.07%
YoY
|
-$43.80M
47.03%
YoY
|
-$45.27M
90.83%
YoY
|
-$37.00M
71.18%
YoY
|
-$36.65M
94.46%
YoY
|
-$29.79M
61.87%
YoY
|
-$23.72M
62.62%
YoY
|
-$21.61M
81.03%
YoY
|
-$18.85M
62.75%
YoY
|
-$18.40M
68.95%
YoY
|
-$14.59M
46.45%
YoY
|
-$11.94M
50.46%
YoY
|
-$11.58M
71.49%
YoY
|
-$10.89M
80.74%
YoY
|
-$9.961M
-29.02%
YoY
|
-$7.934M
184.22%
YoY
|
-$6.754M
164.84%
YoY
|
-$6.027M
143.59%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
-$52.84M
42.83%
YoY
|
-$50.97M
39.07%
YoY
|
-$43.80M
47.03%
YoY
|
-$45.27M
90.83%
YoY
|
-$37.00M
71.18%
YoY
|
-$36.65M
94.46%
YoY
|
-$29.79M
61.87%
YoY
|
-$23.72M
62.62%
YoY
|
-$21.61M
81.03%
YoY
|
-$18.85M
62.75%
YoY
|
-$18.40M
68.95%
YoY
|
-$14.59M
46.45%
YoY
|
-$11.94M
50.46%
YoY
|
-$11.58M
71.49%
YoY
|
-$10.89M
80.74%
YoY
|
-$9.961M
-29.02%
YoY
|
-$7.934M
184.22%
YoY
|
-$6.754M
164.84%
YoY
|
-$6.027M
143.59%
YoY
|
| Basic Earnings Per Share |
-$0.97
12.79%
YoY
|
N/A
|
-$0.92
31.43%
YoY
|
-$1.04
67.74%
YoY
|
-$0.86
34.38%
YoY
|
N/A
|
-$0.70
-15.66%
YoY
|
-$0.62
-6.06%
YoY
|
-$0.64
16.36%
YoY
|
N/A
|
-$0.83
10.67%
YoY
|
-$0.66
-1.49%
YoY
|
-$0.55
3.77%
YoY
|
N/A
|
-$0.75
82.93%
YoY
|
-$0.67
-39.64%
YoY
|
-$0.53
N/A
|
N/A
|
-$0.41
N/A
|
| Diluted Earnings Per Share |
-$0.97
12.79%
YoY
|
-$0.97
12.87%
YoY
|
-$0.92
31.43%
YoY
|
-$1.04
67.74%
YoY
|
-$0.86
34.38%
YoY
|
-$0.85
31.26%
YoY
|
-$0.70
-15.66%
YoY
|
-$0.62
-6.06%
YoY
|
-$0.64
16.23%
YoY
|
-$0.65
-5.08%
YoY
|
-$0.83
-100.0%
YoY
|
-$0.66
-100.0%
YoY
|
-$0.55
-100.0%
YoY
|
-$0.69
-100.0%
YoY
|
-$729.3K
80.01%
YoY
|
-$667.1K
-40.05%
YoY
|
-$531.9K
111.04%
YoY
|
-$452.4K
82.38%
YoY
|
-$405.1K
68.45%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
48.34M shares
27.74%
YoY
|
46.27M shares
24.62%
YoY
|
42.43M shares
14.58%
YoY
|
37.87M shares
21.25%
YoY
|
37.84M shares
24.25%
YoY
|
37.13M shares
53.41%
YoY
|
37.03M shares
67.63%
YoY
|
31.23M shares
42.22%
YoY
|
30.45M shares
40.41%
YoY
|
24.20M shares
56.56%
YoY
|
22.09M shares
47.85%
YoY
|
21.96M shares
47.07%
YoY
|
21.69M shares
45.4%
YoY
|
15.46M shares
N/A
|
14.94M shares
0.24%
YoY
|
14.93M shares
18.39%
YoY
|
14.92M shares
44.77%
YoY
|
N/A
|
14.90M shares
N/A
|
| Diluted Shares Outstanding |
54.46M shares
26.5%
YoY
|
N/A
|
47.59M shares
11.21%
YoY
|
43.66M shares
13.58%
YoY
|
43.05M shares
28.09%
YoY
|
N/A
|
42.79M shares
93.48%
YoY
|
38.44M shares
75.09%
YoY
|
33.61M shares
55.03%
YoY
|
N/A
|
22.12M shares
48.06%
YoY
|
21.96M shares
47.06%
YoY
|
21.68M shares
N/A
|
N/A
|
14.94M shares
N/A
|
14.93M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...