|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$108.0M
-25.56%
YoY
|
$145.1M
-36.03%
YoY
|
$226.8M
-221.1%
YoY
|
-$187.3M
-4902.1%
YoY
|
$3.900M
-54.12%
YoY
|
| Depreciation, Depletion And Amortization |
$29.45M
304.88%
YoY
|
$7.274M
125.48%
YoY
|
$3.226M
130.43%
YoY
|
$1.400M
180.0%
YoY
|
$500.0K
400.0%
YoY
|
| Cash From Operating Activities |
$359.4M
36.72%
YoY
|
$262.9M
86.16%
YoY
|
$141.2M
30.52%
YoY
|
$108.2M
-212.01%
YoY
|
-$96.60M
-2941.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$36.07M
54.2%
YoY
|
$23.39M
34.17%
YoY
|
$17.43M
110.95%
YoY
|
$8.264M
162.32%
YoY
|
$3.150M
449.08%
YoY
|
| Acquisitions |
N/A
|
$75.34M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$1.260B
1507.96%
YoY
|
-$78.34M
-2523.01%
YoY
|
$3.233M
24.73%
YoY
|
$2.592M
37.45%
YoY
|
$1.886M
41.78%
YoY
|
| Cash From Investing Activities |
-$1.296B
1173.7%
YoY
|
-$101.7M
616.38%
YoY
|
-$14.20M
150.35%
YoY
|
-$5.672M
348.5%
YoY
|
-$1.265M
-267.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.700M
147.83%
YoY
|
$2.300M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$582.8M
-2344.33%
YoY
|
-$25.97M
2.95%
YoY
|
-$25.22M
-104.72%
YoY
|
$534.1M
648.1%
YoY
|
$71.40M
358.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$359.4M
36.72%
YoY
|
$262.9M
86.16%
YoY
|
$141.2M
30.52%
YoY
|
$108.2M
-212.01%
YoY
|
-$96.60M
-2941.18%
YoY
|
| Cash From Investing Activities |
-$1.296B
1173.7%
YoY
|
-$101.7M
616.38%
YoY
|
-$14.20M
150.35%
YoY
|
-$5.672M
348.5%
YoY
|
-$1.265M
-267.0%
YoY
|
| Cash From Financing Activities |
$582.8M
-2344.33%
YoY
|
-$25.97M
2.95%
YoY
|
-$25.22M
-104.72%
YoY
|
$534.1M
648.1%
YoY
|
$71.40M
358.5%
YoY
|
| Net Change In Cash |
-$350.2M
-360.94%
YoY
|
$134.2M
30.23%
YoY
|
$103.1M
-83.81%
YoY
|
$636.7M
-2458.63%
YoY
|
-$26.99M
-233.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$359.4M
36.72%
YoY
|
$262.9M
86.16%
YoY
|
$141.2M
30.52%
YoY
|
$108.2M
-212.01%
YoY
|
-$96.60M
-2941.18%
YoY
|
| Capital Expenditures |
$36.07M
54.2%
YoY
|
$23.39M
34.17%
YoY
|
$17.43M
110.95%
YoY
|
$8.264M
162.32%
YoY
|
$3.150M
449.08%
YoY
|
| Free Cash Flow |
$323.4M
35.02%
YoY
|
$239.5M
93.49%
YoY
|
$123.8M
23.86%
YoY
|
$99.94M
-200.19%
YoY
|
-$99.75M
-3629.43%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$110.1M
147.86%
YoY
|
$9.138M
-138.81%
YoY
|
-$61.01M
-1059.94%
YoY
|
$99.86M
25.16%
YoY
|
$44.42M
-42.91%
YoY
|
-$23.55M
-160.25%
YoY
|
$6.356M
-92.43%
YoY
|
$79.78M
54.89%
YoY
|
$77.81M
88.74%
YoY
|
$39.08M
-238.82%
YoY
|
$83.95M
-146.15%
YoY
|
$51.51M
462.45%
YoY
|
$41.23M
515.33%
YoY
|
-$28.15M
739.31%
YoY
|
-$181.9M
-6724.54%
YoY
|
$9.158M
131.24%
YoY
|
$6.700M
1016.67%
YoY
|
-$3.354M
-300.86%
YoY
|
$2.746M
-42.19%
YoY
|
| Depreciation, Depletion And Amortization |
$9.134M
249.83%
YoY
|
$8.935M
274.48%
YoY
|
$3.000M
36.36%
YoY
|
$2.800M
133.33%
YoY
|
$2.611M
112.45%
YoY
|
$2.386M
53.94%
YoY
|
$2.200M
214.29%
YoY
|
$1.200M
100.0%
YoY
|
$1.229M
207.25%
YoY
|
$1.550M
175.31%
YoY
|
$700.0K
75.0%
YoY
|
$600.0K
34.83%
YoY
|
$400.0K
100.0%
YoY
|
$563.0K
192.24%
YoY
|
$400.0K
-22.63%
YoY
|
$445.0K
75.49%
YoY
|
$200.0K
100.0%
YoY
|
$192.7K
-56.22%
YoY
|
$517.0K
29.25%
YoY
|
| Cash From Operating Activities |
$73.72M
-28.68%
YoY
|
-$119.4M
-257.84%
YoY
|
$331.8M
2465.34%
YoY
|
$43.71M
10.26%
YoY
|
$103.4M
-23.23%
YoY
|
$75.67M
1363.11%
YoY
|
$12.93M
-85.76%
YoY
|
$39.64M
-32.86%
YoY
|
$134.6M
-1073.53%
YoY
|
$5.172M
-108.24%
YoY
|
$90.80M
-29.43%
YoY
|
$59.04M
77.99%
YoY
|
-$13.83M
-251.99%
YoY
|
-$62.79M
41.02%
YoY
|
$128.7M
-692.01%
YoY
|
$33.17M
-295.02%
YoY
|
$9.100M
-168.42%
YoY
|
-$44.52M
10018.72%
YoY
|
-$21.73M
-368.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.916M
14.0%
YoY
|
$10.53M
94.71%
YoY
|
$10.35M
143.76%
YoY
|
$8.250M
-10.46%
YoY
|
$6.944M
53.46%
YoY
|
$5.407M
13.93%
YoY
|
$4.244M
-28.07%
YoY
|
$9.214M
102.19%
YoY
|
$4.525M
100.84%
YoY
|
$4.746M
-0.86%
YoY
|
$5.900M
-677.86%
YoY
|
$4.557M
-365.87%
YoY
|
$2.253M
203.64%
YoY
|
$4.787M
-733.98%
YoY
|
-$1.021M
-13.42%
YoY
|
-$1.714M
232.14%
YoY
|
$742.0K
6.3%
YoY
|
-$755.1K
403.38%
YoY
|
-$1.179M
1079.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$241.0K
N/A
|
-$6.461M
-91.42%
YoY
|
$8.199M
-373.3%
YoY
|
-$1.261B
N/A
|
N/A
|
-$75.34M
-228390.91%
YoY
|
-$3.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$33.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.233M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.592M
-69590.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$9.450K
N/A
|
| Cash From Investing Activities |
-$7.675M
10.53%
YoY
|
-$16.99M
-78.96%
YoY
|
-$2.146M
-70.38%
YoY
|
-$1.270B
13679.04%
YoY
|
-$6.944M
53.46%
YoY
|
-$80.74M
1601.29%
YoY
|
-$7.244M
22.78%
YoY
|
-$9.214M
102.19%
YoY
|
-$4.525M
-561.73%
YoY
|
-$4.746M
-0.86%
YoY
|
-$5.900M
477.86%
YoY
|
-$4.557M
-619.02%
YoY
|
$980.0K
-232.08%
YoY
|
-$4.787M
533.98%
YoY
|
-$1.021M
-12.72%
YoY
|
$878.0K
-268.92%
YoY
|
-$742.0K
-162.99%
YoY
|
-$755.1K
403.38%
YoY
|
-$1.170M
963.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.800M
355.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.932M
N/A
|
N/A
N/A
|
$1.700M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$55.86M
427.61%
YoY
|
-$257.1M
3325.87%
YoY
|
-$12.39M
109.84%
YoY
|
$862.9M
-13030.95%
YoY
|
-$10.59M
79.9%
YoY
|
-$7.506M
19.54%
YoY
|
-$5.902M
0.03%
YoY
|
-$6.673M
0.53%
YoY
|
-$5.885M
-6.79%
YoY
|
-$6.279M
-1.35%
YoY
|
-$5.900M
-101.09%
YoY
|
-$6.638M
-1633.03%
YoY
|
-$6.314M
-899.24%
YoY
|
-$6.365M
-1494.73%
YoY
|
$539.3M
76470.3%
YoY
|
$433.0K
-99.38%
YoY
|
$790.0K
14.33%
YoY
|
$456.4K
-105.4%
YoY
|
$704.3K
-97.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$73.72M
-28.68%
YoY
|
-$119.4M
-257.84%
YoY
|
$331.8M
2465.34%
YoY
|
$43.71M
10.26%
YoY
|
$103.4M
-23.23%
YoY
|
$75.67M
1363.11%
YoY
|
$12.93M
-85.76%
YoY
|
$39.64M
-32.86%
YoY
|
$134.6M
-1073.53%
YoY
|
$5.172M
-108.24%
YoY
|
$90.80M
-29.43%
YoY
|
$59.04M
77.99%
YoY
|
-$13.83M
-251.99%
YoY
|
-$62.79M
41.02%
YoY
|
$128.7M
-692.01%
YoY
|
$33.17M
-295.02%
YoY
|
$9.100M
-168.42%
YoY
|
-$44.52M
10018.72%
YoY
|
-$21.73M
-368.66%
YoY
|
| Cash From Investing Activities |
-$7.675M
10.53%
YoY
|
-$16.99M
-78.96%
YoY
|
-$2.146M
-70.38%
YoY
|
-$1.270B
13679.04%
YoY
|
-$6.944M
53.46%
YoY
|
-$80.74M
1601.29%
YoY
|
-$7.244M
22.78%
YoY
|
-$9.214M
102.19%
YoY
|
-$4.525M
-561.73%
YoY
|
-$4.746M
-0.86%
YoY
|
-$5.900M
477.86%
YoY
|
-$4.557M
-619.02%
YoY
|
$980.0K
-232.08%
YoY
|
-$4.787M
533.98%
YoY
|
-$1.021M
-12.72%
YoY
|
$878.0K
-268.92%
YoY
|
-$742.0K
-162.99%
YoY
|
-$755.1K
403.38%
YoY
|
-$1.170M
963.45%
YoY
|
| Cash From Financing Activities |
-$55.86M
427.61%
YoY
|
-$257.1M
3325.87%
YoY
|
-$12.39M
109.84%
YoY
|
$862.9M
-13030.95%
YoY
|
-$10.59M
79.9%
YoY
|
-$7.506M
19.54%
YoY
|
-$5.902M
0.03%
YoY
|
-$6.673M
0.53%
YoY
|
-$5.885M
-6.79%
YoY
|
-$6.279M
-1.35%
YoY
|
-$5.900M
-101.09%
YoY
|
-$6.638M
-1633.03%
YoY
|
-$6.314M
-899.24%
YoY
|
-$6.365M
-1494.73%
YoY
|
$539.3M
76470.3%
YoY
|
$433.0K
-99.38%
YoY
|
$790.0K
14.33%
YoY
|
$456.4K
-105.4%
YoY
|
$704.3K
-97.01%
YoY
|
| Net Change In Cash |
$9.214M
-89.42%
YoY
|
-$393.6M
3029.31%
YoY
|
$317.3M
-149755.66%
YoY
|
-$363.0M
-1628.06%
YoY
|
$87.10M
-29.49%
YoY
|
-$12.58M
114.88%
YoY
|
-$212.0K
-100.27%
YoY
|
$23.76M
-50.35%
YoY
|
$123.5M
-738.46%
YoY
|
-$5.853M
-92.08%
YoY
|
$79.00M
-88.15%
YoY
|
$47.85M
38.76%
YoY
|
-$19.35M
-308.54%
YoY
|
-$73.94M
64.96%
YoY
|
$666.9M
-3104.07%
YoY
|
$34.48M
-33.71%
YoY
|
$9.277M
-179.88%
YoY
|
-$44.82M
395.81%
YoY
|
-$22.20M
-170.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$73.72M
-28.68%
YoY
|
-$119.4M
-257.84%
YoY
|
$331.8M
2465.34%
YoY
|
$43.71M
10.26%
YoY
|
$103.4M
-23.23%
YoY
|
$75.67M
1363.11%
YoY
|
$12.93M
-85.76%
YoY
|
$39.64M
-32.86%
YoY
|
$134.6M
-1073.53%
YoY
|
$5.172M
-108.24%
YoY
|
$90.80M
-29.43%
YoY
|
$59.04M
77.99%
YoY
|
-$13.83M
-251.99%
YoY
|
-$62.79M
41.02%
YoY
|
$128.7M
-692.01%
YoY
|
$33.17M
-295.02%
YoY
|
$9.100M
-168.42%
YoY
|
-$44.52M
10018.72%
YoY
|
-$21.73M
-368.66%
YoY
|
| Capital Expenditures |
$7.916M
14.0%
YoY
|
$10.53M
94.71%
YoY
|
$10.35M
143.76%
YoY
|
$8.250M
-10.46%
YoY
|
$6.944M
53.46%
YoY
|
$5.407M
13.93%
YoY
|
$4.244M
-28.07%
YoY
|
$9.214M
102.19%
YoY
|
$4.525M
100.84%
YoY
|
$4.746M
-0.86%
YoY
|
$5.900M
-677.86%
YoY
|
$4.557M
-365.87%
YoY
|
$2.253M
203.64%
YoY
|
$4.787M
-733.98%
YoY
|
-$1.021M
-13.42%
YoY
|
-$1.714M
232.14%
YoY
|
$742.0K
6.3%
YoY
|
-$755.1K
403.38%
YoY
|
-$1.179M
1079.25%
YoY
|
| Free Cash Flow |
$65.81M
-31.75%
YoY
|
-$130.0M
-284.97%
YoY
|
$321.5M
3599.15%
YoY
|
$35.46M
16.54%
YoY
|
$96.42M
-25.9%
YoY
|
$70.27M
16394.13%
YoY
|
$8.690M
-89.76%
YoY
|
$30.43M
-44.15%
YoY
|
$130.1M
-909.03%
YoY
|
$426.0K
-100.63%
YoY
|
$84.90M
-34.54%
YoY
|
$54.49M
56.18%
YoY
|
-$16.08M
-292.44%
YoY
|
-$67.57M
54.39%
YoY
|
$129.7M
-730.94%
YoY
|
$34.89M
-311.51%
YoY
|
$8.358M
-159.71%
YoY
|
-$43.77M
14992.17%
YoY
|
-$20.56M
-350.98%
YoY
|
Loading...