|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$91.72M
58.43%
YoY
|
-$57.89M
-70.51%
YoY
|
-$196.3M
-1483.14%
YoY
|
$14.19M
-114.18%
YoY
|
-$100.1M
-51.92%
YoY
|
| Depreciation, Depletion And Amortization |
$7.295M
-7.91%
YoY
|
$7.922M
-15.04%
YoY
|
$9.324M
-1.19%
YoY
|
$9.436M
7.02%
YoY
|
$8.817M
7.87%
YoY
|
| Cash From Operating Activities |
-$13.25M
107.06%
YoY
|
-$6.401M
-83.45%
YoY
|
-$38.69M
-71.94%
YoY
|
-$137.9M
25.23%
YoY
|
-$110.1M
74.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$161.0K
-84.64%
YoY
|
$1.048M
-79.98%
YoY
|
$5.236M
-15.59%
YoY
|
$6.203M
-77.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$2.175M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$300.0K
-48.16%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$514.0K
-112.7%
YoY
|
-$4.048M
-22.69%
YoY
|
-$5.236M
-11.3%
YoY
|
-$5.903M
-53.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.035M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.65M
178.3%
YoY
|
$6.701M
-72.19%
YoY
|
$24.09M
-79.89%
YoY
|
$119.8M
21.59%
YoY
|
$98.56M
-3.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.25M
107.06%
YoY
|
-$6.401M
-83.45%
YoY
|
-$38.69M
-71.94%
YoY
|
-$137.9M
25.23%
YoY
|
-$110.1M
74.22%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$514.0K
-112.7%
YoY
|
-$4.048M
-22.69%
YoY
|
-$5.236M
-11.3%
YoY
|
-$5.903M
-53.94%
YoY
|
| Cash From Financing Activities |
$18.65M
178.3%
YoY
|
$6.701M
-72.19%
YoY
|
$24.09M
-79.89%
YoY
|
$119.8M
21.59%
YoY
|
$98.56M
-3.38%
YoY
|
| Net Change In Cash |
$5.395M
562.78%
YoY
|
$814.0K
-104.37%
YoY
|
-$18.64M
-19.91%
YoY
|
-$23.27M
33.47%
YoY
|
-$17.44M
-167.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.25M
107.06%
YoY
|
-$6.401M
-83.45%
YoY
|
-$38.69M
-71.94%
YoY
|
-$137.9M
25.23%
YoY
|
-$110.1M
74.22%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$161.0K
-84.64%
YoY
|
$1.048M
-79.98%
YoY
|
$5.236M
-15.59%
YoY
|
$6.203M
-77.71%
YoY
|
| Free Cash Flow |
-$13.25M
101.98%
YoY
|
-$6.562M
-83.48%
YoY
|
-$39.73M
-72.24%
YoY
|
-$143.1M
23.06%
YoY
|
-$116.3M
27.76%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$24.45M
83.9%
YoY
|
-$23.08M
43.35%
YoY
|
-$24.52M
277.99%
YoY
|
-$19.75M
-10.26%
YoY
|
-$13.29M
-239.24%
YoY
|
-$16.10M
-82.85%
YoY
|
-$6.488M
-86.47%
YoY
|
-$22.01M
-65.61%
YoY
|
$9.547M
-60.93%
YoY
|
-$93.88M
-2056.16%
YoY
|
-$47.95M
-200.26%
YoY
|
-$64.02M
1.83%
YoY
|
$24.43M
-704.8%
YoY
|
$4.799M
-90.39%
YoY
|
$47.83M
-174.18%
YoY
|
-$62.87M
-22.9%
YoY
|
-$4.040M
16.3%
YoY
|
$49.94M
-207.8%
YoY
|
-$64.48M
-52.46%
YoY
|
| Depreciation, Depletion And Amortization |
$1.803M
-3.89%
YoY
|
$1.448M
-23.55%
YoY
|
$1.462M
-26.75%
YoY
|
$1.834M
-14.94%
YoY
|
$1.876M
-18.29%
YoY
|
$1.894M
-18.99%
YoY
|
$1.996M
-14.33%
YoY
|
$2.156M
-8.76%
YoY
|
$2.296M
-5.86%
YoY
|
$2.338M
-2.34%
YoY
|
$2.330M
0.47%
YoY
|
$2.363M
3.46%
YoY
|
$2.439M
-6.41%
YoY
|
$2.394M
33.59%
YoY
|
$2.319M
113.34%
YoY
|
$2.284M
17.98%
YoY
|
$2.606M
N/A
|
$1.792M
18.52%
YoY
|
$1.087M
N/A
|
| Cash From Operating Activities |
-$5.103M
-420.14%
YoY
|
-$4.159M
2788.19%
YoY
|
-$999.0K
-71.03%
YoY
|
-$2.993M
-32.02%
YoY
|
$1.594M
-136.72%
YoY
|
-$144.0K
-98.27%
YoY
|
-$3.448M
-68.71%
YoY
|
-$4.403M
-70.64%
YoY
|
-$4.341M
-85.33%
YoY
|
-$8.324M
-77.93%
YoY
|
-$11.02M
-69.66%
YoY
|
-$15.00M
-56.22%
YoY
|
-$29.59M
-7.68%
YoY
|
-$37.72M
-51.15%
YoY
|
-$36.32M
9386.22%
YoY
|
-$34.25M
36.57%
YoY
|
-$32.05M
13125.34%
YoY
|
-$77.22M
46786.5%
YoY
|
-$382.9K
-50.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$1.556M
168.28%
YoY
|
$35.00K
-84.65%
YoY
|
$31.00K
3.33%
YoY
|
$39.00K
-81.34%
YoY
|
$580.0K
-25.55%
YoY
|
$228.0K
-114.59%
YoY
|
$30.00K
-102.08%
YoY
|
$209.0K
-85.63%
YoY
|
$779.0K
-133.83%
YoY
|
-$1.563M
-59.92%
YoY
|
-$1.440M
N/A
|
$1.454M
-1.69%
YoY
|
-$2.303M
N/A
|
-$3.900M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.175M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$894.8K
-1017.76%
YoY
|
-$634.9K
-210.66%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$1.556M
168.28%
YoY
|
-$35.00K
-84.65%
YoY
|
$2.144M
-7246.67%
YoY
|
-$39.00K
-98.78%
YoY
|
-$580.0K
-25.55%
YoY
|
-$228.0K
-85.41%
YoY
|
-$30.00K
-97.92%
YoY
|
-$3.209M
120.7%
YoY
|
-$779.0K
-66.17%
YoY
|
-$1.563M
-47.99%
YoY
|
-$1.440M
126.82%
YoY
|
-$1.454M
-1.69%
YoY
|
-$2.303M
-2346.83%
YoY
|
-$3.005M
2982.24%
YoY
|
-$634.9K
-210.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.460M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$242.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.22M
1644.95%
YoY
|
$3.478M
-4502.53%
YoY
|
$1.631M
-1912.22%
YoY
|
$2.320M
-62.74%
YoY
|
$643.0K
-4692.86%
YoY
|
-$79.00K
-101.38%
YoY
|
-$90.00K
-101.6%
YoY
|
$6.227M
-51.2%
YoY
|
-$14.00K
-100.83%
YoY
|
$5.738M
-86.94%
YoY
|
$5.610M
-79.76%
YoY
|
$12.76M
-72.56%
YoY
|
$1.685M
-266.17%
YoY
|
$43.94M
-55.38%
YoY
|
$27.72M
2701.97%
YoY
|
$46.50M
-1060.24%
YoY
|
-$1.014M
N/A
|
$98.47M
N/A
|
$989.3K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.103M
-420.14%
YoY
|
-$4.159M
2788.19%
YoY
|
-$999.0K
-71.03%
YoY
|
-$2.993M
-32.02%
YoY
|
$1.594M
-136.72%
YoY
|
-$144.0K
-98.27%
YoY
|
-$3.448M
-68.71%
YoY
|
-$4.403M
-70.64%
YoY
|
-$4.341M
-85.33%
YoY
|
-$8.324M
-77.93%
YoY
|
-$11.02M
-69.66%
YoY
|
-$15.00M
-56.22%
YoY
|
-$29.59M
-7.68%
YoY
|
-$37.72M
-51.15%
YoY
|
-$36.32M
9386.22%
YoY
|
-$34.25M
36.57%
YoY
|
-$32.05M
13125.34%
YoY
|
-$77.22M
46786.5%
YoY
|
-$382.9K
-50.54%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$1.556M
168.28%
YoY
|
-$35.00K
-84.65%
YoY
|
$2.144M
-7246.67%
YoY
|
-$39.00K
-98.78%
YoY
|
-$580.0K
-25.55%
YoY
|
-$228.0K
-85.41%
YoY
|
-$30.00K
-97.92%
YoY
|
-$3.209M
120.7%
YoY
|
-$779.0K
-66.17%
YoY
|
-$1.563M
-47.99%
YoY
|
-$1.440M
126.82%
YoY
|
-$1.454M
-1.69%
YoY
|
-$2.303M
-2346.83%
YoY
|
-$3.005M
2982.24%
YoY
|
-$634.9K
-210.66%
YoY
|
| Cash From Financing Activities |
$11.22M
1644.95%
YoY
|
$3.478M
-4502.53%
YoY
|
$1.631M
-1912.22%
YoY
|
$2.320M
-62.74%
YoY
|
$643.0K
-4692.86%
YoY
|
-$79.00K
-101.38%
YoY
|
-$90.00K
-101.6%
YoY
|
$6.227M
-51.2%
YoY
|
-$14.00K
-100.83%
YoY
|
$5.738M
-86.94%
YoY
|
$5.610M
-79.76%
YoY
|
$12.76M
-72.56%
YoY
|
$1.685M
-266.17%
YoY
|
$43.94M
-55.38%
YoY
|
$27.72M
2701.97%
YoY
|
$46.50M
-1060.24%
YoY
|
-$1.014M
N/A
|
$98.47M
N/A
|
$989.3K
N/A
|
| Net Change In Cash |
$6.117M
798.24%
YoY
|
-$681.0K
163.95%
YoY
|
$632.0K
-145.34%
YoY
|
-$673.0K
-137.7%
YoY
|
$681.0K
-113.8%
YoY
|
-$258.0K
-90.83%
YoY
|
-$1.394M
-74.37%
YoY
|
$1.785M
-132.78%
YoY
|
-$4.935M
-82.79%
YoY
|
-$2.814M
-160.44%
YoY
|
-$5.440M
-45.81%
YoY
|
-$5.445M
-150.47%
YoY
|
-$28.68M
-18.9%
YoY
|
$4.656M
-74.47%
YoY
|
-$10.04M
35186.47%
YoY
|
$10.79M
-134.36%
YoY
|
-$35.36M
25194.71%
YoY
|
$18.24M
-7056.33%
YoY
|
-$28.45K
-85.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.103M
-420.14%
YoY
|
-$4.159M
2788.19%
YoY
|
-$999.0K
-71.03%
YoY
|
-$2.993M
-32.02%
YoY
|
$1.594M
-136.72%
YoY
|
-$144.0K
-98.27%
YoY
|
-$3.448M
-68.71%
YoY
|
-$4.403M
-70.64%
YoY
|
-$4.341M
-85.33%
YoY
|
-$8.324M
-77.93%
YoY
|
-$11.02M
-69.66%
YoY
|
-$15.00M
-56.22%
YoY
|
-$29.59M
-7.68%
YoY
|
-$37.72M
-51.15%
YoY
|
-$36.32M
9386.22%
YoY
|
-$34.25M
36.57%
YoY
|
-$32.05M
13125.34%
YoY
|
-$77.22M
46786.5%
YoY
|
-$382.9K
-50.54%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$1.556M
168.28%
YoY
|
$35.00K
-84.65%
YoY
|
$31.00K
3.33%
YoY
|
$39.00K
-81.34%
YoY
|
$580.0K
-25.55%
YoY
|
$228.0K
-114.59%
YoY
|
$30.00K
-102.08%
YoY
|
$209.0K
-85.63%
YoY
|
$779.0K
-133.83%
YoY
|
-$1.563M
-59.92%
YoY
|
-$1.440M
N/A
|
$1.454M
-1.69%
YoY
|
-$2.303M
N/A
|
-$3.900M
N/A
|
N/A
|
| Free Cash Flow |
-$5.103M
-13528.95%
YoY
|
N/A
|
N/A
|
-$2.993M
-32.62%
YoY
|
$38.00K
-100.77%
YoY
|
-$179.0K
-97.91%
YoY
|
-$3.479M
-68.52%
YoY
|
-$4.442M
-70.78%
YoY
|
-$4.921M
-83.79%
YoY
|
-$8.552M
-76.35%
YoY
|
-$11.05M
-68.32%
YoY
|
-$15.20M
-57.42%
YoY
|
-$30.36M
2.09%
YoY
|
-$36.16M
-50.69%
YoY
|
-$34.88M
N/A
|
-$35.71M
34.44%
YoY
|
-$29.74M
N/A
|
-$73.32M
N/A
|
N/A
|
Loading...